TopFunds

Williams-Sonoma, Inc.

NYSE: WSM

Stock price

224.2 USD

(+141.91%) 5 years

Homefurnishing RetailSpecialty Retail

Insider Transactions

5Y price score: 195
Help

The price score is a basic measure of the stock's performance against the S&P 500 Index over a five-year period.

A score of 100 indicates that the stock did as well as the S&P 500 Index.

A score below 100 means the stock underperformed the index, while a score above 100 means it outperformed the S&P 500.

5Y return: +141.91%
DATE RANGE:
USD PER SHARE

  • Stock price
  • Sales
  • Purchases
  • Stock awards

Transaction History

Trade log
DateActionSharesPriceShare ValueHoldingNameTitleSource
16-sep.-26Sale(585)217.4(127,173)36,598Howie Jeffreyofficer: EVP CHIEF FINANCIAL OFFICERlink
16-sep.-26Sale(403)218.1(87,902)36,195Howie Jeffreyofficer: EVP CHIEF FINANCIAL OFFICERlink
16-sep.-26Sale(202)219.2(44,276)35,993Howie Jeffreyofficer: EVP CHIEF FINANCIAL OFFICERlink
16-sep.-26Sale(362)220.6(79,843)35,631Howie Jeffreyofficer: EVP CHIEF FINANCIAL OFFICERlink
16-sep.-26Sale(420)221.6(93,085)35,211Howie Jeffreyofficer: EVP CHIEF FINANCIAL OFFICERlink
16-sep.-26Sale(635)222.5(141,307)34,576Howie Jeffreyofficer: EVP CHIEF FINANCIAL OFFICERlink
16-sep.-26Sale(186)223.8(41,632)34,390Howie Jeffreyofficer: EVP CHIEF FINANCIAL OFFICERlink
16-sep.-26Sale(252)224.4(56,554)34,138Howie Jeffreyofficer: EVP CHIEF FINANCIAL OFFICERlink
16-sep.-26Sale(4,710)219.2(1,032,291)883,814ALBER LAURAdirector, officer: PRESIDENT & CEOlink
16-sep.-26Sale(8,568)220.5(1,889,073)875,246ALBER LAURAdirector, officer: PRESIDENT & CEOlink

165.5

52-week range

254.8

224.2

Your model inputs

Required return / cost of capital
%
FCFF terminal growth rate
%

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Set price notification

Valuation

Free Cash Flow Yield

Help
FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per shareLearn more

5 %

Dividend Yield TTM

1.3 %

Market cap $

$ 26,399

Price / Earnings TTM

Help
P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per shareLearn more

22.9

Price / Book TTM

12.3

PEG TTM

Help
Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rateLearn more

40.3

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

13.6 %

152.2 %

854.4 %

Free cash flow per share growth

116.7 %

22.6 %

362.8 %

Earnings per share growth

42 %

105.3 %

425.2 %

Dividends

Previous dividend:0.76 per share, Paid, Ex-div date Jul 17, 2026
Next dividend:0.76 per share, Declared, Ex-div date Oct 16, 2026

Analyst ratings

Price Target Low

190

Price Target High

275

Price Target Median

253

Buy

18

Hold

32

Sell

6

Financials

all figures in USD Millions except per share data

Periods:

View:

Forecast:

Help

Averages

based on historical growth rates (CAGR) and average margins for last 10 or max, available and up to 10 years.

Analysts

Average Revenue and Net Income forecast estimates from analysts who cover the stock.

Custom

you can edit default forecast based on averages or analysts consensus and use it to calculate fair value based on your assumptions.

ㅤ

Actual
10 year gagr
Estimated
Projected
Fiscal
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Average (A)
2026
2027
2028
2029
2030
Terminal
FISCAL PERIOD END DATES
SHOW FORECAST VS ACTUAL
01Earnings per share
Help
Diluted EPSLearn more
1.7
1.7
1.5
2
2.2
4.3
7.4
8.2
7.3
8.8
8.8
18%
6.7
7.3
7.9
8.6
9.4
10.1
02FCF per share
1.9
1.8
1.9
2.4
2.7
7
7.5
5.1
11.4
8.9
8.6
16.6%
7.5
8.2
9
9.8
10.8
11.6
03Dividends per share
Help
Adjusted for splitsLearn more
0.7
0.7
0.8
0.9
1
1
1.3
1.6
1.8
2.3
2.6
14.2%
-
-
-
-
-
-
04Dividends payout, %
41.2%
43.7%
52%
42.1%
42.3%
23.2%
16.7%
19.3%
24.5%
24.9%
29.1%
(3.4)%
-
-
-
-
-
-
05Revenue
$ 4,976
$ 5,084
$ 5,292
$ 5,672
$ 5,898
$ 6,783
$ 8,246
$ 8,674
$ 7,751
$ 7,712
$ 7,807
4.6%
$ 8,166
$ 8,543
$ 8,936
$ 9,348
$ 9,778
$ 10,072
06ㅤ% Change
-
2.2%
4.1%
7.2%
4%
15%
21.6%
5.2%
(10.7)%
(0.5)%
1.2%
4.6%
4.6%
4.6%
4.6%
4.6%
4.6%
4.6%
07Net Income
310.1
305.4
259.5
333.7
356.1
680.7
1,126
1,128
949.8
1,125
1,088
13.4%
791
827.5
865.6
905.4
947.2
975.6
08ㅤ% Margin
6.2%
6%
4.9%
5.9%
6%
10%
13.7%
13%
12.3%
14.6%
13.9%
9.7% A
9.7%
9.7%
9.7%
9.7%
9.7%
9.7%
09CFO
544
524.7
499.7
586
607.3
1,275
1,371
1,053
1,680
1,360
1,315
9.2%
1,151
1,204
1,260
1,318
1,378
1,420
10ㅤ% Of revenue
10.9%
10.3%
9.4%
10.3%
10.3%
18.8%
16.6%
12.1%
21.7%
17.6%
16.8%
14.1% A
14.1%
14.1%
14.1%
14.1%
14.1%
14.1%
11CAPEX
(202.9)
(197.4)
(189.7)
(190.1)
(186.3)
(169.5)
(226.5)
(354.1)
(188.5)
(221.6)
(259.4)
2.5%
(265.9)
(272.5)
(279.3)
(286.2)
(293.3)
(300.6)
12ㅤ% Change
-
(2.7)%
(3.9)%
0.2%
(2)%
(9)%
33.6%
56.3%
(46.8)%
17.6%
17.1%
2.5% A
2.5%
2.5%
2.5%
2.5%
2.5%
2.5%
13FCFF
Help
Free Cash Flow to the Firm = Cash Flows from Operating Activities (09) – Capital Expenditures (11)Learn more
341.1
327.3
310
395.9
421
1,105
1,145
698.7
1,492
1,139
1,056
12%
885.2
931.6
980.3
1,031
1,085
1,119
14Total assets
2,417
2,477
2,786
2,813
4,054
4,661
4,626
4,663
5,274
5,302
5,412
8.4%
5,866
6,358
6,892
7,471
8,098
8,777
15ㅤ% Change
-
2.5%
12.5%
1%
44.1%
15%
(0.8)%
0.8%
13.1%
0.5%
2.1%
8.4%
8.4%
8.4%
8.4%
8.4%
8.4%
8.4%
16Total liabilities
1,219
1,229
1,582
1,657
2,818
3,010
2,961
2,962
3,146
3,159
3,329
10.6%
3,609
3,912
4,240
4,596
4,982
5,400
17ㅤ% Of assets
50.4%
49.6%
56.8%
58.9%
69.5%
64.6%
64%
63.5%
59.7%
59.6%
61.5%
61.5% A
61.5%
61.5%
61.5%
61.5%
61.5%
61.5%
18Shareholders Equity
1,198
1,248
1,204
1,156
1,236
1,651
1,664
1,701
2,128
2,142
2,083
5.7%
2,257
2,447
2,652
2,875
3,116
3,378
19Net Debt
(193.6)
(213.7)
(90.7)
(39.3)
1,190
333.8
433.9
1,076
128.6
134.3
437.1
-
-
-
-
-
-
-
20Shares Outstanding
Help
Diluted Weighted-average Shares OutstandingLearn more
184,204
178,924
167,452
164,680
158,450
158,110
152,708
138,200
130,544
128,041
123,153
(4)%
118,293
113,625
109,141
104,834
100,697
96,724
21ㅤ% Change
-
(2.9)%
(6.4)%
(1.7)%
(3.8)%
(0.2)%
(3.4)%
(9.5)%
(5.5)%
(1.9)%
(3.8)%
(4)%
(4)%
(4)%
(4)%
(4)%
(4)%
(4)%
22ROA
12.8%
12.3%
9.3%
11.9%
8.8%
14.6%
24.4%
24.2%
18%
21.2%
20.1%
-
13.5%
13%
12.6%
12.1%
11.7%
11.1%
23ROE
25.9%
24.5%
21.6%
28.9%
28.8%
41.2%
67.7%
66.3%
44.6%
52.5%
52.3%
-
35%
33.8%
32.6%
31.5%
30.4%
28.9%
24Interest coverage
779.3
686.9
330.8
65
52.6
56.1
779.2
-
-
-
-
-
-
-
-
-
-
-
25Dividend Yield
2.7%
3.1%
3.2%
3.2%
2.8%
1.6%
1.6%
2.5%
1.8%
1.1%
1.2%
-
-
-
-
-
-
-
26P/E Ratio
15.1
14
16.5
13.3
15.4
14.2
10.6
7.8
13.7
22.9
23.9
-
-
-
-
-
-
-
27Stock price range
24-44
23-31
21-28
23-36
26-38
15-74
62-111
53-84
56-105
98-218
138-218
-
-
-
-
-
-
-
28Market Cap
Help
End of Period Market CapLearn more
4,690
4,272
4,290
4,433
5,474
9,688
11,924
9,179
12,489
26,684
25,993
18.7%
13,178
14,539
16,037
17,684
19,496
-
29FCF Yield
7.3%
7.7%
7.2%
8.9%
7.7%
11.4%
9.6%
7.9%
11.5%
4.4%
4.1%
(5.7)%
6.7%
6.4%
6.1%
5.8%
5.6%
-
30Average stock price
34.4
26.9
24.6
29.6
31.9
44.6
86.5
68.6
80.4
158
177.7
17.8%
111.4
128
146.9
168.7
193.6
-
31 CEO
LA
Laura J. Alber