Visa Inc.

By default your notes are visible only to you.

293.8

52-week range

375.5

326.36

Your model inputs

Required return / cost of capital

FCFF terminal growth rate

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Valuation

Free Cash Flow Yield

FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per share

3.3 %

Dividend Yield TTM

0.8 %

Market cap $

$ 625,576

Price / Earnings TTM

P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per share

28.4

Price / Book TTM

17.5

PEG TTM

Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rate

5.9

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

(9.3) %

47.5 %

326.3 %

Free cash flow per share growth

19.1 %

151.4 %

337 %

Earnings per share growth

4.8 %

108.6 %

295.3 %

Founded: 1,958

Employees: 26,500

Business Summary:Visa Inc. is an American multinational financial services corporation headquartered in San Francisco, California. It facilitates electronic funds transfers throughout the world, most commonly through Visa-branded credit cards, debit cards and prepaid cards. Visa is one of the worlds most valuable companies.

Fair Value Reference Estimate