TopFunds

Starbucks Corp

NASDAQ: SBUX

Stock price

95.83 USD

(-15.5%) 5 years

coffeeRestaurantsInvestable Universe

Insider Transactions

5Y price score: (21)
Help

The price score is a basic measure of the stock's performance against the S&P 500 Index over a five-year period.

A score of 100 indicates that the stock did as well as the S&P 500 Index.

A score below 100 means the stock underperformed the index, while a score above 100 means it outperformed the S&P 500.

5Y return: -15.5%
DATE RANGE:
USD PER SHARE

  • Stock price
  • Sales
  • Purchases
  • Stock awards

Transaction History

Trade log
DateActionSharesPriceShare ValueHoldingNameTitleSource
04-sep.-26Sale(2,229)105.6(235,382)73,149BREWER BRADYofficer: ceo, Internationallink
05-aug.-26Sale(2,229)106.0(236,252)75,135BREWER BRADYofficer: ceo, Internationallink
06-jul.-26Sale(2,229)104.0(231,816)77,364BREWER BRADYofficer: ceo, Internationallink
11-jun.-26Sale(588)100.0(58,800)79,593BREWER BRADYofficer: ceo, Internationallink
05-jun.-26Sale(1,641)94.3(154,796)80,181BREWER BRADYofficer: ceo, Internationallink
05-may.-26Sale(2,229)104.8(233,621)81,559BREWER BRADYofficer: ceo, Internationallink
29-apr.-26Sale(2,000)105.0(210,000)57,653KELLY SARAofficer: evp, chief partner officerlink
17-apr.-26Sale(588)100.0(58,800)83,788BREWER BRADYofficer: ceo, Internationallink
06-apr.-26Sale(1,641)90.0(147,690)84,376BREWER BRADYofficer: ceo, Internationallink
25-mar.-26Award3,667--12,376Zhang Weidirectorlink

77.9

52-week range

110.5

95.83

Your model inputs

Required return / cost of capital
%
FCFF terminal growth rate
%

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Set price notification

Valuation

Free Cash Flow Yield

Help
FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per shareLearn more

3.3 %

Dividend Yield TTM

2.6 %

Market cap $

$ 109,246

Price / Earnings TTM

Help
P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per shareLearn more

55.1

Price / Book TTM

(14.3)

PEG TTM

Help
Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rateLearn more

(1.1)

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

17.8 %

(6.2) %

109.5 %

Free cash flow per share growth

209.9 %

2,117.1 %

32.6 %

Earnings per share growth

85.7 %

106.3 %

(10.4) %

Dividends

Previous dividend:0.62 per share, Paid, Ex-div date Aug 14, 2026

Analyst ratings

Price Target Low

97

Price Target High

130

Price Target Median

113.5

Buy

28

Hold

28

Sell

3

Financials

all figures in USD Millions except per share data

Periods:

View:

Forecast:

Help

Averages

based on historical growth rates (CAGR) and average margins for last 10 or max, available and up to 10 years.

Analysts

Average Revenue and Net Income forecast estimates from analysts who cover the stock.

Custom

you can edit default forecast based on averages or analysts consensus and use it to calculate fair value based on your assumptions.

ㅤ

Actual
10 year gagr
Estimated
Projected
Fiscal
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Average (A)
2026
2027
2028
2029
2030
Terminal
FISCAL PERIOD END DATES
SHOW FORECAST VS ACTUAL
01Earnings per share
Help
Diluted EPSLearn more
1.8
1.9
2
3.2
2.9
0.8
3.5
2.8
3.6
3.3
1.6
(1.1)%
4.2
4.6
5
5.5
6.1
6.4
02FCF per share
1.6
2.1
1.8
7.1
2.6
0.1
3.8
2.2
3.2
2.9
2.1
2.9%
4.8
5.3
5.8
6.4
7.1
7.4
03Dividends per share
Help
Adjusted for splitsLearn more
0.6
0.8
1
1.3
1.4
1.6
1.8
2
2.1
2.3
2.4
14.3%
-
-
-
-
-
-
04Dividends payout, %
33.7%
41.8%
50.3%
38.6%
48.9%
207.2%
50.5%
69%
59%
68.7%
149.3%
16.1%
-
-
-
-
-
-
05Revenue
$ 19,163
$ 21,316
$ 22,387
$ 24,720
$ 26,509
$ 23,518
$ 29,061
$ 32,250
$ 35,976
$ 36,176
$ 37,184
6.9%
$ 39,733
$ 42,456
$ 45,366
$ 48,476
$ 51,798
$ 53,352
06ㅤ% Change
-
11.2%
5%
10.4%
7.2%
(11.3)%
23.6%
11%
11.6%
0.6%
2.8%
6.9%
6.9%
6.9%
6.9%
6.9%
6.9%
6.9%
07Net Income
2,757
2,818
2,885
4,518
3,599
928.3
4,199
3,282
4,125
3,761
1,856
(3.9)%
4,615
4,932
5,270
5,631
6,017
6,197
08ㅤ% Margin
14.4%
13.2%
12.9%
18.3%
13.6%
4%
14.5%
10.2%
11.5%
10.4%
5%
11.6% A
11.6%
11.6%
11.6%
11.6%
11.6%
11.6%
09CFO
3,749
4,575
4,174
11,938
5,047
1,598
5,989
4,397
6,009
6,096
4,748
2.4%
7,743
8,274
8,841
9,447
10,094
10,397
10ㅤ% Of revenue
19.6%
21.5%
18.7%
48.3%
19%
6.8%
20.6%
13.6%
16.7%
16.9%
12.8%
19.5% A
19.5%
19.5%
19.5%
19.5%
19.5%
19.5%
11CAPEX
(1,304)
(1,440)
(1,519)
(1,976)
(1,807)
(1,484)
(1,470)
(1,841)
(2,334)
(2,778)
(2,306)
5.9%
(2,441)
(2,584)
(2,736)
(2,896)
(3,066)
(3,246)
12ㅤ% Change
-
10.5%
5.5%
30.1%
(8.6)%
(17.9)%
(0.9)%
25.3%
26.7%
19%
(17)%
5.9% A
5.9%
5.9%
5.9%
5.9%
5.9%
5.9%
13FCFF
Help
Free Cash Flow to the Firm = Cash Flows from Operating Activities (09) – Capital Expenditures (11)Learn more
2,445
3,135
2,655
9,961
3,240
114.2
4,519
2,556
3,675
3,318
2,442
(0)%
5,302
5,690
6,105
6,551
7,028
7,151
14Total assets
12,446
14,330
14,366
24,156
19,220
29,375
31,393
27,978
29,446
31,339
32,020
9.9%
35,193
38,681
42,514
46,727
51,358
56,448
15ㅤ% Change
-
15.1%
0.3%
68.2%
(20.4)%
52.8%
6.9%
(10.9)%
5.2%
6.4%
2.2%
9.9%
9.9%
9.9%
9.9%
9.9%
9.9%
9.9%
16Total liabilities
6,626
8,439
8,909
22,981
25,451
37,174
36,707
36,677
37,433
38,781
40,109
19.7%
44,084
48,453
53,255
58,532
64,333
70,708
17ㅤ% Of assets
53.2%
58.9%
62%
95.1%
132.4%
126.6%
116.9%
131.1%
127.1%
123.8%
125.3%
125.3% A
125.3%
125.3%
125.3%
125.3%
125.3%
125.3%
18Shareholders Equity
5,820
5,891
5,457
1,176
(6,231)
(7,799)
(5,315)
(8,699)
(7,988)
(7,442)
(8,089)
-
(8,891)
(9,772)
(10,740)
(11,805)
(12,975)
(14,261)
19Net Debt
817.4
1,473
1,470
683.8
8,480
20,908
17,149
20,986
21,048
22,517
23,392
39.9%
-
-
-
-
-
-
20Shares Outstanding
Help
Diluted Weighted-average Shares OutstandingLearn more
1,513,400
1,486,700
1,461,500
1,394,600
1,233,200
1,181,800
1,185,500
1,158,500
1,151,300
1,137,300
1,139,800
(2.8)%
1,107,940
1,076,970
1,046,866
1,017,604
989,159
961,510
21ㅤ% Change
-
(1.8)%
(1.7)%
(4.6)%
(11.6)%
(4.2)%
0.3%
(2.3)%
(0.6)%
(1.2)%
0.2%
(2.8)%
(2.8)%
(2.8)%
(2.8)%
(2.8)%
(2.8)%
(2.8)%
22ROA
22.2%
19.7%
20.1%
18.7%
18.7%
3.2%
13.4%
11.7%
14%
12%
5.8%
-
13.1%
12.8%
12.4%
12.1%
11.7%
11%
23ROE
47.4%
47.8%
52.9%
384.3%
(57.8)%
(11.9)%
(79)%
(37.7)%
(51.6)%
(50.5)%
(23)%
-
(51.9)%
(50.5)%
(49.1)%
(47.7)%
(46.4)%
(43.5)%
24Interest coverage
51.1
51.3
44.7
22.8
12.3
3.6
10.4
9.6
10.7
9.6
6.6
-
-
-
-
-
-
-
25Dividend Yield
1.1%
1.5%
1.9%
2.3%
1.6%
1.9%
1.6%
2.3%
2.3%
2.3%
2.8%
-
-
-
-
-
-
-
26P/E Ratio
30.6
28.2
26.9
17
30
108.8
30.9
29.6
25.4
29.5
52.5
-
-
-
-
-
-
-
27Stock price range
36-59
53-64
52-65
49-62
55-99
56-94
86-126
70-117
84-115
72-107
80-116
-
-
-
-
-
-
-
28Market Cap
Help
End of Period Market CapLearn more
84,413
79,072
76,891
76,851
107,979
100,767
129,901
97,177
104,668
110,875
96,427
1.3%
62,997
71,635
81,137
91,589
103,087
-
29FCF Yield
2.9%
4%
3.5%
13%
3%
0.1%
3.5%
2.6%
3.5%
3%
2.5%
(1.5)%
8.4%
7.9%
7.5%
7.2%
6.8%
-
30Average stock price
47.6
58.3
58.2
55.1
77
75
106
93.4
99.2
89.9
97.8
7.5%
56.9
66.5
77.5
90
104.2
-
31 CEO
BN
Mr. Brian R. Niccol