Starbucks Corp

By default your notes are visible only to you.

77.9

52-week range

108.8

99.16

Your model inputs

Required return / cost of capital

FCFF terminal growth rate

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Valuation

Free Cash Flow Yield

FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per share

2.4 %

Dividend Yield TTM

2.5 %

Market cap $

$ 113,013

Price / Earnings TTM

P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per share

75.1

Price / Book TTM

(13.3)

PEG TTM

Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rate

(1.5)

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

20.9 %

(3.6) %

110.2 %

Free cash flow per share growth

(26.6) %

2,117.1 %

32.6 %

Earnings per share growth

(50.8) %

106.3 %

(10.4) %

Founded: 1,971

Employees: 402,000

Business Summary:Starbucks Corporation is an American multinational chain of coffeehouses and roastery reserves headquartered in Seattle, Washington. It is the worlds largest coffeehouse chain. As of November 2021, the company had 33,833 stores in 80 countries, 15,444 of which were located in the United States.

Fair Value Reference Estimate