TopFunds

Rollins, Inc.

NYSE: ROL

Stock price

32.43 USD

(-12.68%) 5 years

Personal Products & Services

Insider Transactions

5Y price score: (17)
Help

The price score is a basic measure of the stock's performance against the S&P 500 Index over a five-year period.

A score of 100 indicates that the stock did as well as the S&P 500 Index.

A score below 100 means the stock underperformed the index, while a score above 100 means it outperformed the S&P 500.

5Y return: -12.68%
DATE RANGE:
USD PER SHARE

  • Stock price
  • Sales
  • Purchases
  • Stock awards

Transaction History

Trade log
DateActionSharesPriceShare ValueHoldingNameTitleSource
01-jul.-26Award11,86642.1500,03331,877Harkins William Wayne IIofficer: Executive V.P. and CFOlink
28-apr.-26Award2,692--11,474Bell Susan R.directorlink
28-apr.-26Award2,692--11,324Carson Donald Pdirectorlink
28-apr.-26Award2,692--5,387Donahue Paul Ddirectorlink
28-apr.-26Award2,692--11,324Gunning Patrick J.directorlink
28-apr.-26Award2,692--15,542Hardin Paul Russelldirectorlink
28-apr.-26Award2,692--7,615JONES DALE Edirectorlink
28-apr.-26Award2,692--11,324Morrison Gregory Bdirectorlink
28-apr.-26Award2,692--480,263Rollins Pam Rdirectorlink
28-apr.-26Award2,692--385,502Rollins Timothy Curtisdirectorlink

32.4

52-week range

66.1

32.43

Your model inputs

Required return / cost of capital
%
FCFF terminal growth rate
%

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Set price notification

Valuation

Free Cash Flow Yield

Help
FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per shareLearn more

4 %

Dividend Yield TTM

2.3 %

Market cap $

$ 15,604

Price / Earnings TTM

Help
P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per shareLearn more

29.5

Price / Book TTM

10.9

PEG TTM

Help
Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rateLearn more

2.2

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

(40.6) %

(5.5) %

183.3 %

Free cash flow per share growth

(0.5) %

60 %

321 %

Earnings per share growth

3.4 %

101.9 %

251.6 %

Dividends

Previous dividend:0.1825 per share, Paid, Ex-div date Aug 10, 2026

Analyst ratings

Price Target Low

32

Price Target High

67

Price Target Median

45

Buy

7

Hold

13

Sell

2

Financials

all figures in USD Millions except per share data

Periods:

View:

Forecast:

Help

Averages

based on historical growth rates (CAGR) and average margins for last 10 or max, available and up to 10 years.

Analysts

Average Revenue and Net Income forecast estimates from analysts who cover the stock.

Custom

you can edit default forecast based on averages or analysts consensus and use it to calculate fair value based on your assumptions.

ㅤ

Actual
10 year gagr
Estimated
Projected
Fiscal
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Average (A)
2026
2027
2028
2029
2030
Terminal
FISCAL PERIOD END DATES
SHOW FORECAST VS ACTUAL
01Earnings per share
Help
Diluted EPSLearn more
0.3
0.3
0.4
0.5
0.4
0.5
0.7
0.8
0.9
1
1.1
13.4%
1.1
1.2
1.3
1.4
1.6
1.6
02FCF per share
0.3
0.4
0.4
0.5
0.6
0.8
0.8
0.9
1
1.2
1.3
15.5%
1.3
1.5
1.6
1.8
2
2.1
03Dividends per share
Help
Adjusted for splitsLearn more
0.2
0.2
0.2
0.3
0.3
0.3
0.4
0.4
0.5
0.6
0.7
13.8%
-
-
-
-
-
-
04Dividends payout, %
60.3%
65.1%
68.1%
65.9%
75.7%
60.2%
58.5%
57.4%
60.8%
63.9%
62.3%
0.3%
-
-
-
-
-
-
05Revenue
$ 1,485
$ 1,574
$ 1,674
$ 1,822
$ 2,016
$ 2,161
$ 2,424
$ 2,696
$ 3,073
$ 3,389
$ 3,761
9.7%
$ 4,127
$ 4,529
$ 4,970
$ 5,454
$ 5,985
$ 6,164
06ㅤ% Change
-
5.9%
6.4%
8.8%
10.7%
7.2%
12.2%
11.2%
14%
10.3%
11%
9.7%
9.7%
9.7%
9.7%
9.7%
9.7%
9.7%
07Net Income
152.1
167.4
179.1
231.7
203.3
266.8
356.6
368.6
435
466.4
526.7
13.2%
514.1
564.2
619.1
679.4
745.6
767.9
08ㅤ% Margin
10.2%
10.6%
10.7%
12.7%
10.1%
12.3%
14.7%
13.7%
14.2%
13.8%
14%
12.5% A
12.5%
12.5%
12.5%
12.5%
12.5%
12.5%
09CFO
196.4
226.5
235.4
286.3
309.2
435.8
401.8
465.9
528.4
607.7
678.1
13.2%
675
740.7
812.9
892
978.8
1,008
10ㅤ% Of revenue
13.2%
14.4%
14.1%
15.7%
15.3%
20.2%
16.6%
17.3%
17.2%
17.9%
18%
16.4% A
16.4%
16.4%
16.4%
16.4%
16.4%
16.4%
11CAPEX
(39.5)
(33.1)
(24.7)
(27.2)
(27.1)
(23.2)
(27.2)
(30.6)
(32.5)
(27.6)
(28.1)
(3.4)%
(27.1)
(26.2)
(25.4)
(24.5)
(23.7)
(22.9)
12ㅤ% Change
-
(16.2)%
(25.4)%
10.1%
(0.1)%
(14.4)%
17.1%
12.6%
6%
(15.1)%
1.9%
(3.4)% A
(3.4)%
(3.4)%
(3.4)%
(3.4)%
(3.4)%
(3.4)%
13FCFF
Help
Free Cash Flow to the Firm = Cash Flows from Operating Activities (09) – Capital Expenditures (11)Learn more
156.9
193.4
210.7
259.1
282
412.6
374.6
435.3
495.9
580.1
650
15.3%
647.9
714.5
787.5
867.5
955.2
985.3
14Total assets
852.4
916.5
1,034
1,094
1,739
1,846
2,022
2,122
2,596
2,820
3,141
13.9%
3,578
4,076
4,644
5,291
6,028
6,868
15ㅤ% Change
-
7.5%
12.8%
5.9%
59%
6.1%
9.5%
5%
22.3%
8.6%
11.4%
13.9%
13.9%
13.9%
13.9%
13.9%
13.9%
13.9%
16Total liabilities
324.6
348
379.7
382.2
928.6
904.5
910.3
854.8
1,440
1,489
1,766
18.5%
2,012
2,293
2,612
2,976
3,390
3,862
17ㅤ% Of assets
38.1%
38%
36.7%
34.9%
53.4%
49%
45%
40.3%
55.5%
52.8%
56.2%
56.2% A
56.2%
56.2%
56.2%
56.2%
56.2%
56.2%
18Shareholders Equity
527.8
568.5
653.9
711.9
810.8
941.4
1,111
1,267
1,156
1,331
1,374
10%
1,566
1,784
2,032
2,315
2,638
3,005
19Net Debt
(134.6)
(142.8)
(107)
(115.5)
399
318.7
297.5
437.9
712.5
722.9
938
-
-
-
-
-
-
-
20Shares Outstanding
Help
Diluted Weighted-average Shares OutstandingLearn more
491,812
491,049
490,473
490,937
491,216
491,604
492,054
492,413
490,130
484,295
484,147
(0.2)%
483,387
482,628
481,871
481,115
480,360
479,606
21ㅤ% Change
-
(0.2)%
(0.1)%
0.1%
0.1%
0.1%
0.1%
0.1%
(0.5)%
(1.2)%
(0)%
(0.2)%
(0.2)%
(0.2)%
(0.2)%
(0.2)%
(0.2)%
(0.2)%
22ROA
17.9%
18.3%
17.3%
21.2%
11.7%
14.5%
17.6%
17.4%
16.8%
16.5%
16.8%
-
14.4%
13.8%
13.3%
12.8%
12.4%
11.2%
23ROE
28.8%
29.4%
27.4%
32.5%
25.1%
28.3%
32.1%
29.1%
37.6%
35.1%
38.3%
-
32.8%
31.6%
30.5%
29.3%
28.3%
25.6%
24Interest coverage
-
-
-
-
48
85.8
539.3
187
30.6
23.7
25.5
-
-
-
-
-
-
-
25Dividend Yield
1.6%
1.5%
1.2%
1.3%
1.4%
0.8%
1.2%
1.2%
1.2%
1.3%
1.1%
-
-
-
-
-
-
-
26P/E Ratio
37.1
44.1
57.4
51.2
53.9
72.4
47.5
48.7
49.1
48.3
55.1
-
-
-
-
-
-
-
27Stock price range
9-13
11-15
15-21
20-29
21-29
21-42
32-42
29-42
33-45
41-52
46-62
-
-
-
-
-
-
-
28Market Cap
Help
End of Period Market CapLearn more
5,661
7,371
10,143
11,817
10,861
19,207
16,833
17,989
21,396
22,445
29,056
17.8%
10,759
11,929
13,215
14,631
16,187
-
29FCF Yield
2.8%
2.6%
2.1%
2.2%
2.6%
2.2%
2.2%
2.4%
2.3%
2.6%
2.2%
(2.1)%
6%
6%
6%
5.9%
5.9%
-
30Average stock price
11.5
12.9
17.9
24.4
25.1
31.6
36.6
35.7
38.9
46.3
53.6
16.7%
22.3
24.7
27.4
30.4
33.7
-
31 CEO
JJ
Jerry E. Gahlhoff Jr.