Rollins, Inc.

By default your notes are visible only to you.

46.8

52-week range

66.1

47.6

Your model inputs

Required return / cost of capital

FCFF terminal growth rate

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Valuation

Free Cash Flow Yield

FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per share

2.7 %

Dividend Yield TTM

1.5 %

Market cap $

$ 22,918

Price / Earnings TTM

P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per share

43.7

Price / Book TTM

16.6

PEG TTM

Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rate

3.2

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

(15.2) %

47.5 %

309.1 %

Free cash flow per share growth

12.1 %

60 %

321 %

Earnings per share growth

13.5 %

101.9 %

251.6 %

Founded: 1,948

Employees: 20,000

Business Summary:Rollins, Inc., through its subsidiaries, provides pest and wildlife control services to residential and commercial customers in the United States and internationally. The company offers pest control services to residential properties protecting from common pests, including rodents, insects, and wildlife. It also provides workplace pest control solutions for customers across various end markets, such as healthcare, foodservice, and logistics. In addition, the company offers traditional and baiting termite protection, as well as ancillary services. It serves clients directly, as well as through franchisee operations. Rollins, Inc. was incorporated in 1948 and is headquartered in Atlanta, Georgia.

Fair Value Reference Estimate