MetLife

NYSE: MET

Stock price

97.04 USD

(+57.23%) 5 years

Insider Transactions

5Y price score: 78
Help

The price score is a basic measure of the stock's performance against the S&P 500 Index over a five-year period.

A score of 100 indicates that the stock did as well as the S&P 500 Index.

A score below 100 means the stock underperformed the index, while a score above 100 means it outperformed the S&P 500.

5Y return: +57.23%
DATE RANGE:
USD PER SHARE

  • Stock price
  • Sales
  • Purchases
  • Stock awards

Transaction History

Trade log
DateActionSharesPriceShare ValueHoldingNameTitleSource
08-sep.-26Award11595.510,983212,695TADROS RAMYofficer: President, U.S. Businesslink
08-sep.-26Award29495.528,07747,704Kennard William Edirectorlink
08-sep.-26Award2195.52,0063,474Mumenthaler Christian Stephanedirectorlink
08-sep.-26Award3995.53,7256,357Hay Laura Jdirectorlink
08-sep.-26Award4295.54,01111,157Harris Carla Adirectorlink
08-sep.-26Award61895.559,019108,191HUBBARD ROBERT GLENNdirectorlink
08-sep.-26Award5995.55,6359,557Johnson Jeh C.directorlink
08-sep.-26Award15795.514,99425,385MCKENZIE DIANAdirectorlink
08-sep.-26Award1095.59552,705Glaser Daniel Sdirectorlink
16-jun.-26Award58787.451,3043,452Mumenthaler Christian Stephanedirectorlink

67.3

52-week range

100.9

97.04

Your model inputs

Required return / cost of capital
%
FCFF terminal growth rate
%

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Set price notification

Valuation

Free Cash Flow Yield

Help
FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per shareLearn more

25.8 %

Dividend Yield TTM

2.4 %

Market cap $

$ 62,439

Price / Earnings TTM

Help
P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per shareLearn more

18.6

Price / Book TTM

2.3

PEG TTM

Help
Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rateLearn more

(1)

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

25.6 %

74 %

195.6 %

Free cash flow per share growth

4.9 %

116.1 %

130.2 %

Earnings per share growth

4.9 %

(15.5) %

5 %

Dividends

Previous dividend:0.5925 per share, Paid, Ex-div date Aug 04, 2026

Analyst ratings

Price Target Low

90

Price Target High

111

Price Target Median

103

Buy

25

Hold

8

Sell

0

Financials

all figures in USD Millions except per share data

Periods:

View:

Forecast:

Help

Averages

based on historical growth rates (CAGR) and average margins for last 10 or max, available and up to 10 years.

Analysts

Average Revenue and Net Income forecast estimates from analysts who cover the stock.

Custom

you can edit default forecast based on averages or analysts consensus and use it to calculate fair value based on your assumptions.

Actual
10 year gagr
Estimated
Projected
Fiscal
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Average (A)
2026
2027
2028
2029
2030
Terminal
FISCAL PERIOD END DATES
SHOW FORECAST VS ACTUAL
01Earnings per share
Help
Diluted EPSLearn more
4.6
0.7
3.7
4.9
6.1
5.7
7.7
6.3
1.8
5.9
4.8
0.5%
8.2
8.9
9.6
10.3
11.1
12.1
02FCF per share
11.8
13.4
12.2
9.4
14.7
12.6
14.8
14.1
18.7
21.3
27.2
8.7%
-
-
-
-
-
-
03Dividends per share
Help
Adjusted for splitsLearn more
1.3
1.4
1.5
1.7
1.7
1.8
1.9
2
2.1
2.2
2.2
5.5%
-
-
-
-
-
-
04Dividends payout, %
32.9%
216.4%
45.4%
35.5%
30.9%
34.4%
26.9%
33.7%
111.8%
39%
50.4%
4.4%
-
-
-
-
-
-
05Revenue
$ 61,343
$ 60,527
$ 62,308
$ 67,941
$ 69,620
$ 67,887
$ 63,366
$ 67,965
$ 67,709
$ 69,939
$ 77,084
2.3%
$ 78,865
$ 80,687
$ 82,551
$ 84,459
$ 86,410
$ 89,002
06ㅤ% Change
-
(1.3)%
2.9%
9%
2.5%
(2.5)%
(6.7)%
7.3%
(0.4)%
3.3%
10.2%
2.3%
2.3%
2.3%
2.3%
2.3%
2.3%
2.3%
07Net Income
5,373
850
4,010
5,123
5,899
5,407
6,855
5,284
1,578
4,426
3,379
(4.5)%
5,177
5,297
5,419
5,545
5,673
5,843
08ㅤ% Margin
8.8%
1.4%
6.4%
7.5%
8.5%
8%
10.8%
7.8%
2.3%
6.3%
4.4%
6.6% A
6.6%
6.6%
6.6%
6.6%
6.6%
6.6%
09CFO
13,345
14,663
12,719
9,526
13,925
11,508
12,827
11,373
14,260
15,116
18,105
3.1%
15,809
16,175
16,548
16,931
17,322
17,841
10ㅤ% Of revenue
21.8%
24.2%
20.4%
14%
20%
17%
20.2%
16.7%
21.1%
21.6%
23.5%
20.1% A
20.1%
20.1%
20.1%
20.1%
20.1%
20.1%
11CAPEX
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
12ㅤ% Change
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
13FCFF
Help
Free Cash Flow to the Firm = Cash Flows from Operating Activities (09) – Capital Expenditures (11)Learn more
13,345
14,663
12,719
9,526
13,925
11,508
12,827
11,373
14,260
15,116
18,105
3.1%
-
-
-
-
-
-
14Total assets
877,933
898,764
719,892
687,538
740,463
795,146
759,708
663,072
687,584
677,457
745,166
(1.6)%
733,048
721,126
709,399
697,862
686,513
675,349
15ㅤ% Change
-
2.4%
(19.9)%
(4.5)%
7.7%
7.4%
(4.5)%
(12.7)%
3.7%
(1.5)%
10%
(1.6)%
(1.6)%
(1.6)%
(1.6)%
(1.6)%
(1.6)%
(1.6)%
16Total liabilities
809,437
831,062
661,022
634,580
674,081
720,329
691,959
632,947
657,331
649,754
716,245
(1.2)%
704,597
693,138
681,866
670,777
659,869
649,137
17ㅤ% Of assets
92.2%
92.5%
91.8%
92.3%
91%
90.6%
91.1%
95.5%
95.6%
95.9%
96.1%
96.1% A
96.1%
96.1%
96.1%
96.1%
96.1%
96.1%
18Shareholders Equity
68,496
67,702
58,870
52,958
66,382
74,817
67,749
30,125
30,253
27,703
28,921
(8.3)%
28,451
27,988
27,533
27,085
26,645
26,211
19Net Debt
8,565
7,201
6,606
423
253
(1,646)
(2,617)
(2,215)
(1,811)
(1,353)
(1,849)
-
-
-
-
-
-
-
20Shares Outstanding
Help
Diluted Weighted-average Shares OutstandingLearn more
1,128,343
1,095,519
1,043,588
1,013,900
944,400
913,200
869,400
808,900
762,431
711,100
664,957
(5.2)%
630,709
598,224
567,413
538,189
510,469
484,178
21ㅤ% Change
-
(2.9)%
(4.7)%
(2.8)%
(6.9)%
(3.3)%
(4.8)%
(7)%
(5.7)%
(6.7)%
(6.5)%
(5.2)%
(5.2)%
(5.2)%
(5.2)%
(5.2)%
(5.2)%
(5.2)%
22ROA
0.6%
0.1%
0.6%
0.8%
0.8%
0.7%
0.9%
0.8%
0.2%
0.7%
0.5%
-
0.7%
0.7%
0.8%
0.8%
0.8%
0.9%
23ROE
7.8%
1.3%
6.8%
9.7%
8.9%
7.2%
10.1%
17.5%
5.2%
16%
11.7%
-
18.2%
18.9%
19.7%
20.5%
21.3%
22.3%
24Interest coverage
4.8
3.7
3.1
5.6
7.1
7.6
9.3
6.8
2.1
5.4
4.4
-
-
-
-
-
-
-
25Dividend Yield
3.8%
3.5%
3.5%
4.6%
3.9%
4.4%
3.6%
3.2%
3.5%
3.1%
3.2%
-
-
-
-
-
-
-
26P/E Ratio
12.3
70.6
13.5
8.3
8.4
8.2
8.1
11.4
36.3
13.7
16.4
-
-
-
-
-
-
-
27Stock price range
41-51
31-51
44-56
38-55
41-51
24-53
46-67
58-77
49-74
65-88
68-87
-
-
-
-
-
-
-
28Market Cap
Help
End of Period Market CapLearn more
47,171
52,607
52,764
39,361
46,655
41,922
51,588
56,383
50,420
56,433
52,492
1.1%
-
-
-
-
-
-
29FCF Yield
28.3%
27.9%
24.1%
24.2%
29.9%
27.5%
24.9%
20.2%
28.3%
26.8%
34.5%
2%
-
-
-
-
-
-
30Average stock price
46.2
41.3
50.1
46.5
46.1
38.1
56.6
67.4
61.4
76.8
77.7
5.3%
-
-
-
-
-
-
31 CEO
MK
Michel Abbas Khalaf