TopFunds

Intercontinental Exchange, Inc.

NYSE: ICE

Stock price

155.47 USD

(+32.09%) 5 years

Financial - Data & Stock ExchangesInvestable Universe

Insider Transactions

5Y price score: 44
Help

The price score is a basic measure of the stock's performance against the S&P 500 Index over a five-year period.

A score of 100 indicates that the stock did as well as the S&P 500 Index.

A score below 100 means the stock underperformed the index, while a score above 100 means it outperformed the S&P 500.

5Y return: +32.09%
DATE RANGE:
USD PER SHARE

  • Stock price
  • Sales
  • Purchases
  • Stock awards

Transaction History

Trade log
DateActionSharesPriceShare ValueHoldingNameTitleSource
14-sep.-26Sale(1,600)160.0(256,000)15,863Foley Douglasofficer: SVP, HR & Administrationlink
01-sep.-26Sale(5,000)160.6(802,950)14,367Edmonds Christopher Scottofficer: President, Fixed Income & Datalink
01-sep.-26Sale(5,020)159.7(801,611)172,106Jackson Benjaminofficer: Presidentlink
01-sep.-26Sale(6,242)160.2(999,771)165,864Jackson Benjaminofficer: Presidentlink
01-sep.-26Sale(1,600)161.1(257,682)164,264Jackson Benjaminofficer: Presidentlink
26-aug.-26Sale(3,974)161.7(642,491)43,665Surdykowski Andrew Jofficer: General Counsellink
26-aug.-26Sale(600)162.4(97,430)43,065Surdykowski Andrew Jofficer: General Counsellink
26-aug.-26Sale(1,340)161.2(215,954)3,747Tirinnanzi Martha Adirectorlink
20-aug.-26Sale(1,600)160.0(256,000)17,463Foley Douglasofficer: SVP, HR & Administrationlink
19-aug.-26Sale(2,491)156.3(389,343)22,698Gardiner Warrenofficer: Chief Financial Officerlink

121.7

52-week range

176.0

155.47

Your model inputs

Required return / cost of capital
%
FCFF terminal growth rate
%

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Set price notification

Valuation

Free Cash Flow Yield

Help
FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per shareLearn more

5.5 %

Dividend Yield TTM

1.3 %

Market cap $

$ 87,280

Price / Earnings TTM

Help
P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per shareLearn more

22

Price / Book TTM

3

PEG TTM

Help
Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rateLearn more

1.1

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

(8) %

39.1 %

199.2 %

Free cash flow per share growth

22 %

68.7 %

306 %

Earnings per share growth

14.2 %

53.1 %

153.1 %

Dividends

Previous dividend:0.52 per share, Paid, Ex-div date Jun 15, 2026
Next dividend:0.52 per share, Declared, Ex-div date Dec 16, 2026

Analyst ratings

Price Target Low

163

Price Target High

218

Price Target Median

180

Buy

33

Hold

3

Sell

0

Financials

all figures in USD Millions except per share data

Periods:

View:

Forecast:

Help

Averages

based on historical growth rates (CAGR) and average margins for last 10 or max, available and up to 10 years.

Analysts

Average Revenue and Net Income forecast estimates from analysts who cover the stock.

Custom

you can edit default forecast based on averages or analysts consensus and use it to calculate fair value based on your assumptions.

ㅤ

Actual
10 year gagr
Estimated
Projected
Fiscal
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Average (A)
2026
2027
2028
2029
2030
Terminal
FISCAL PERIOD END DATES
SHOW FORECAST VS ACTUAL
01Earnings per share
Help
Diluted EPSLearn more
2.3
2.4
4.2
3.4
3.4
3.8
7.2
2.6
4.2
4.8
5.8
9.7%
7
7.7
8.4
9.3
10.3
10.5
02FCF per share
1.8
3
2.9
3.9
4.2
4.5
4.7
5.5
5.4
7.3
7.5
15%
8.2
9
10
11.1
12.3
12.6
03Dividends per share
Help
Adjusted for splitsLearn more
0.6
0.7
0.8
1
1.1
1.2
1.3
1.5
1.7
1.8
1.9
12.7%
-
-
-
-
-
-
04Dividends payout, %
26%
28.6%
18.8%
27.9%
32.1%
32%
18.4%
59%
40.3%
37.7%
33.4%
2.6%
-
-
-
-
-
-
05Revenue
$ 4,682
$ 5,971
$ 5,843
$ 6,276
$ 6,547
$ 8,244
$ 9,168
$ 9,636
$ 9,903
$ 11,761
$ 12,638
10.4%
$ 13,957
$ 15,414
$ 17,024
$ 18,801
$ 20,764
$ 21,387
06ㅤ% Change
-
27.5%
(2.1)%
7.4%
4.3%
25.9%
11.2%
5.1%
2.8%
18.8%
7.5%
10.4%
10.4%
10.4%
10.4%
10.4%
10.4%
10.4%
07Net Income
1,274
1,430
2,526
1,988
1,933
2,089
4,058
1,446
2,368
2,754
3,304
10%
3,980
4,396
4,854
5,361
5,921
6,099
08ㅤ% Margin
27.2%
24%
43.2%
31.7%
29.5%
25.3%
44.3%
15%
23.9%
23.4%
26.1%
28.5% A
28.5%
28.5%
28.5%
28.5%
28.5%
28.5%
09CFO
1,311
2,149
2,085
2,533
2,659
2,881
3,123
3,554
3,542
4,609
4,662
13.5%
5,055
5,583
6,166
6,809
7,520
7,746
10ㅤ% Of revenue
28%
36%
35.7%
40.4%
40.6%
35%
34.1%
36.9%
35.8%
39.2%
36.9%
36.2% A
36.2%
36.2%
36.2%
36.2%
36.2%
36.2%
11CAPEX
(277)
(365)
(357)
(280)
(305)
(410)
(452)
(482)
(489)
(406)
(373)
3%
(384.3)
(395.9)
(407.8)
(420.1)
(432.8)
(445.9)
12ㅤ% Change
-
31.8%
(2.2)%
(21.6)%
8.9%
34.4%
10.2%
6.6%
1.5%
(17)%
(8.1)%
3% A
3%
3%
3%
3%
3%
3%
13FCFF
Help
Free Cash Flow to the Firm = Cash Flows from Operating Activities (09) – Capital Expenditures (11)Learn more
1,034
1,784
1,728
2,253
2,354
2,471
2,671
3,072
3,053
4,203
4,289
15.3%
4,671
5,187
5,758
6,389
7,087
7,300
14Total assets
77,987
82,003
78,264
92,791
94,493
126,200
193,502
194,338
136,084
139,428
136,887
5.8%
144,809
153,190
162,056
171,435
181,356
191,852
15ㅤ% Change
-
5.2%
(4.6)%
18.6%
1.8%
33.6%
53.3%
0.4%
(30)%
2.5%
(1.8)%
5.8%
5.8%
5.8%
5.8%
5.8%
5.8%
5.8%
16Total liabilities
63,112
66,213
61,312
75,489
77,129
106,573
170,754
171,577
110,298
111,708
107,896
5.5%
114,140
120,746
127,734
135,127
142,947
151,220
17ㅤ% Of assets
80.9%
80.7%
78.3%
81.4%
81.6%
84.5%
88.2%
88.3%
81.1%
80.1%
78.8%
78.8% A
78.8%
78.8%
78.8%
78.8%
78.8%
78.8%
18Shareholders Equity
14,875
15,790
16,952
17,302
17,364
19,627
22,748
22,761
25,786
27,720
28,991
6.9%
30,669
32,444
34,321
36,308
38,409
40,632
19Net Debt
6,681
5,957
5,565
6,717
7,259
16,274
13,563
16,577
22,013
19,859
19,442
11.3%
-
-
-
-
-
-
20Shares Outstanding
Help
Diluted Weighted-average Shares OutstandingLearn more
559,000
599,000
594,000
579,000
565,000
555,000
565,000
561,000
565,000
576,000
571,141
0.2%
572,369
573,601
574,834
576,071
577,310
578,552
21ㅤ% Change
-
7.2%
(0.8)%
(2.5)%
(2.4)%
(1.8)%
1.8%
(0.7)%
0.7%
2%
(0.8)%
0.2%
0.2%
0.2%
0.2%
0.2%
0.2%
0.2%
22ROA
1.6%
1.7%
3.2%
2.1%
2.1%
1.7%
2.1%
0.7%
1.7%
2%
2.4%
-
2.8%
2.9%
3%
3.1%
3.3%
3.2%
23ROE
8.6%
9.1%
14.9%
11.5%
11.1%
10.6%
17.8%
6.4%
9.2%
9.9%
11.4%
-
13%
13.6%
14.1%
14.8%
15.4%
15%
24Interest coverage
18
12.2
12.7
10.6
9.4
8.5
8.2
5.9
4.6
4.7
6.3
-
-
-
-
-
-
-
25Dividend Yield
1.2%
1.2%
1.2%
1.3%
1.2%
1.1%
1%
1.5%
1.3%
1.2%
1.2%
-
-
-
-
-
-
-
26P/E Ratio
22.4
23.6
16.5
21.8
26.9
30.4
18.9
39.6
30.6
31
27.9
-
-
-
-
-
-
-
27Stock price range
41-53
46-60
56-72
67-82
72-95
67-115
109-139
90-137
95-129
125-167
143-188
-
-
-
-
-
-
-
28Market Cap
Help
End of Period Market CapLearn more
28,495
33,570
41,560
43,315
51,921
63,640
76,865
57,348
72,435
85,383
92,502
12.5%
66,953
75,590
85,091
95,542
107,038
-
29FCF Yield
3.6%
5.3%
4.2%
5.2%
4.5%
3.9%
3.5%
5.4%
4.2%
4.9%
4.6%
2.5%
7%
6.9%
6.8%
6.7%
6.6%
-
30Average stock price
46.9
52.8
64.1
74.4
83.5
91.1
124.1
113.5
112
145.9
165.6
13.5%
117
131.8
148
165.9
185.4
-
31 CEO
JS
Jeffrey C. Sprecher