TopFunds

Brown-Forman Corporation

NYSE: BF-B

Stock price

25.94 USD

(-62.69%) 5 years

spiritsBeverages - Wineries & Distilleries

Insider Transactions

5Y price score: (86)
Help

The price score is a basic measure of the stock's performance against the S&P 500 Index over a five-year period.

A score of 100 indicates that the stock did as well as the S&P 500 Index.

A score below 100 means the stock underperformed the index, while a score above 100 means it outperformed the S&P 500.

5Y return: -62.69%
DATE RANGE:
USD PER SHARE

  • Stock price
  • Sales
  • Purchases
  • Stock awards

Transaction History

Trade log
DateActionSharesPriceShare ValueHoldingNameTitleSource
23-jul.-26Award6,476--42,555TODMAN MICHAELdirectorlink
23-jul.-26Award6,476--37,952Skeans Tracy Ldirectorlink
23-jul.-26Award9,524--28,063SMITH ELIZABETH Adirectorlink
23-jul.-26Award6,476--20,920Singer Jandirectorlink
23-jul.-26Award6,476--53,187RONEY MICHAEL Jdirectorlink
23-jul.-26Award6,476--11,666Farrer Marshalldirectorlink
23-jul.-26Award9,524--27,229Clouse Mark A.directorlink
23-jul.-26Award6,476--19,769Brown Elizabeth Mdirectorlink
23-jul.-26Award6,476--39,423Brown Campbell Pdirectorlink
23-jul.-26Award95,484--95,484Whiting Lawson Edirector, officer: President & CEOlink

22.6

52-week range

31.9

25.94

Your model inputs

Required return / cost of capital
%
FCFF terminal growth rate
%

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Set price notification

Valuation

Free Cash Flow Yield

Help
FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per shareLearn more

7.6 %

Dividend Yield TTM

3.6 %

Market cap $

$ 12,097

Price / Earnings TTM

Help
P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per shareLearn more

17

Price / Book TTM

3

PEG TTM

Help
Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rateLearn more

(1)

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

(2.4) %

(55.5) %

(5.3) %

Free cash flow per share growth

28.5 %

21.8 %

134.9 %

Earnings per share growth

5.6 %

(18.6) %

(26.8) %

Dividends

Previous dividend:0.231 per share, Paid, Ex-div date Jun 10, 2026
Next dividend:0.231 per share, Declared, Ex-div date Sep 03, 2026

Analyst ratings

Buy

5

Hold

24

Sell

7

Financials

all figures in USD Millions except per share data

Periods:

View:

Forecast:

Help

Averages

based on historical growth rates (CAGR) and average margins for last 10 or max, available and up to 10 years.

Analysts

Average Revenue and Net Income forecast estimates from analysts who cover the stock.

Custom

you can edit default forecast based on averages or analysts consensus and use it to calculate fair value based on your assumptions.

ㅤ

Actual
10 year gagr
Estimated
Projected
Fiscal
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
Average (A)
2027
2028
2029
2030
2031
Terminal
FISCAL PERIOD END DATES
SHOW FORECAST VS ACTUAL
01Earnings per share
Help
Diluted EPSLearn more
2.1
1.4
1.5
1.7
1.7
1.9
1.7
1.6
2.2
1.8
1.5
(3.1)%
2
2.1
2.2
2.3
2.3
2.4
02FCF per share
0.8
1.1
1
1.4
1.3
1.6
1.7
1
0.9
0.9
1.9
8.9%
1.5
1.6
1.6
1.7
1.8
1.8
03Dividends per share
Help
Adjusted for splitsLearn more
0.5
0.6
1.6
0.6
0.7
0.7
1.7
0.8
0.8
0.9
0.9
5.7%
-
-
-
-
-
-
04Dividends payout, %
24.9%
41%
107.8%
37.1%
39.3%
37.4%
99.2%
48.3%
39.5%
48.3%
59.7%
9.1%
-
-
-
-
-
-
05Revenue
$ 3,089
$ 2,994
$ 3,248
$ 3,324
$ 3,363
$ 3,461
$ 3,933
$ 4,228
$ 4,178
$ 3,975
$ 3,928
2.4%
$ 4,024
$ 4,121
$ 4,222
$ 4,324
$ 4,429
$ 4,562
06ㅤ% Change
-
(3.1)%
8.5%
2.3%
1.2%
2.9%
13.6%
7.5%
(1.2)%
(4.9)%
(1.2)%
2.4%
2.4%
2.4%
2.4%
2.4%
2.4%
2.4%
07Net Income
1,067
669
717
835
827
903
838
783
1,024
869
715
(3.9)%
948
971
994.6
1,019
1,044
1,075
08ㅤ% Margin
34.5%
22.3%
22.1%
25.1%
24.6%
26.1%
21.3%
18.5%
24.5%
21.9%
18.2%
23.6% A
23.6%
23.6%
23.6%
23.6%
23.6%
23.6%
09CFO
524
639
632
800
724
817
936
640
647
598
1,000
6.7%
811.6
831.4
851.6
872.3
893.5
920.3
10ㅤ% Of revenue
17%
21.3%
19.5%
24.1%
21.5%
23.6%
23.8%
15.1%
15.5%
15%
25.5%
20.2% A
20.2%
20.2%
20.2%
20.2%
20.2%
20.2%
11CAPEX
(108)
(112)
(127)
(119)
(113)
(62)
(138)
(183)
(228)
(167)
(107)
(0.1)%
(106.9)
(106.8)
(106.7)
(106.6)
(106.5)
(106.4)
12ㅤ% Change
-
3.7%
13.4%
(6.3)%
(5)%
(45.1)%
122.6%
32.6%
24.6%
(26.8)%
(35.9)%
(0.1)% A
(0.1)%
(0.1)%
(0.1)%
(0.1)%
(0.1)%
(0.1)%
13FCFF
Help
Free Cash Flow to the Firm = Cash Flows from Operating Activities (09) – Capital Expenditures (11)Learn more
416
527
505
681
611
755
798
457
419
431
893
7.9%
704.7
724.6
744.9
765.7
787
813.9
14Total assets
4,183
4,625
4,976
5,139
5,776
6,522
6,373
7,777
8,166
8,086
7,894
6.6%
8,412
8,963
9,551
10,177
10,844
11,555
15ㅤ% Change
-
10.6%
7.6%
3.3%
12.4%
12.9%
(2.3)%
22%
5%
(1)%
(2.4)%
6.6%
6.6%
6.6%
6.6%
6.6%
6.6%
6.6%
16Total liabilities
2,621
3,255
3,660
3,492
3,801
3,866
3,636
4,509
4,649
4,093
3,874
4%
4,128
4,399
4,687
4,994
5,322
5,671
17ㅤ% Of assets
62.7%
70.4%
73.6%
68%
65.8%
59.3%
57.1%
58%
56.9%
50.6%
49.1%
49.1% A
49.1%
49.1%
49.1%
49.1%
49.1%
49.1%
18Shareholders Equity
1,562
1,370
1,316
1,647
1,975
2,656
2,737
3,268
3,517
3,993
4,020
9.9%
4,284
4,564
4,864
5,183
5,522
5,885
19Net Debt
1,238
1,967
2,317
2,186
1,927
1,409
1,401
2,539
2,654
2,289
1,843
4.1%
-
-
-
-
-
-
20Shares Outstanding
Help
Diluted Weighted-average Shares OutstandingLearn more
510,700
488,076
484,248
482,067
480,409
480,677
480,565
480,565
477,220
472,950
466,733
(0.9)%
462,550
458,405
454,296
450,225
446,190
442,191
21ㅤ% Change
-
(4.4)%
(0.8)%
(0.5)%
(0.3)%
0.1%
(0)%
-
(0.7)%
(0.9)%
(1.3)%
(0.9)%
(0.9)%
(0.9)%
(0.9)%
(0.9)%
(0.9)%
(0.9)%
22ROA
25.5%
14.5%
14.4%
16.3%
14.3%
13.9%
13.2%
10.1%
12.5%
10.8%
9.1%
-
11.3%
10.8%
10.4%
10%
9.6%
9.3%
23ROE
68.3%
48.8%
54.5%
50.7%
41.9%
34%
30.6%
24%
29.1%
21.8%
17.8%
-
22.1%
21.3%
20.5%
19.7%
18.9%
18.3%
24Interest coverage
33.3
17.1
15.4
13
13.3
14.4
14.7
12.5
9
9.6
12.5
-
-
-
-
-
-
-
25Dividend Yield
1.4%
1.5%
2.9%
1.2%
1.1%
0.9%
2.6%
1.2%
1.8%
2.6%
3.6%
-
-
-
-
-
-
-
26P/E Ratio
18.3
27.5
37.6
30.6
36
40.4
38.5
40.1
22.3
18.9
16.8
-
-
-
-
-
-
-
27Stock price range
36-44
35-41
38-57
45-59
46-72
61-82
62-81
62-78
48-71
31-50
23-36
-
-
-
-
-
-
-
28Market Cap
Help
End of Period Market CapLearn more
19,552
18,363
26,917
25,524
29,717
36,502
32,296
31,284
22,796
16,467
12,018
(4.8)%
8,187
9,190
10,294
11,507
12,842
-
29FCF Yield
2.1%
2.9%
1.9%
2.7%
2.1%
2.1%
2.5%
1.5%
1.8%
2.6%
7.4%
13.3%
8.6%
7.9%
7.2%
6.7%
6.1%
-
30Average stock price
40.3
38
47.2
52.3
59.2
71.4
71.7
69.6
59.3
40.1
29.4
(3.1)%
17.7
20
22.7
25.6
28.8
-
31 CEO
LW
Mr. Lawson E. Whiting