Brown-Forman Corporation

By default your notes are visible only to you.

22.6

52-week range

34.1

25.76

Your model inputs

Required return / cost of capital

FCFF terminal growth rate

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Valuation

Free Cash Flow Yield

FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per share

6 %

Dividend Yield TTM

3.6 %

Market cap $

$ 12,097

Price / Earnings TTM

P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per share

15.2

Price / Book TTM

PEG TTM

Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rate

(1.1)

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

(21.8) %

(61.8) %

(11.7) %

Free cash flow per share growth

3.8 %

(28.3) %

(0.5) %

Earnings per share growth

(14.4) %

7 %

43.8 %

Founded: 1,870

Employees: 5,700

Business Summary:Brown-Forman Corporation, together with its subsidiaries, manufactures, distills, bottles, imports, exports, markets, and sells various alcoholic beverages. It provides spirits, wines, whiskey spirits, whiskey-based flavored liqueurs, ready-to-drink and ready-to-pour products, ready-to-drink cocktails, vodkas, tequilas, champagnes, brandy, bourbons, and liqueurs. The company offers its products primarily under the Jack Daniel's, Reserve, Old Forester, Coopers' Craft, Herradura, el Jimador, New Mix, Korbel Champagnes, Sonoma-Cutrer, Finlandia, GlenDronach, Benriach, Glenglassaugh, Chambord, Slane, and Fords Gin brands. It is also involved in the sale of used barrels, bulk whiskey, and wine; and provision of contract bottling services. The company serves retail customers and consumers through distributors or state governments; and retailers, wholesalers, and provincial governments directly. It has operations in the United States, Germany, Australia, the United Kingdom, Mexico, and internationally. The company was founded in 1870 and is headquartered in Louisville, Kentucky.

Fair Value Reference Estimate