TopFunds

AES Corporation

NYSE: AES

Stock price

14.83 USD

(-39.72%) 5 years

Independent Power Producers & Energy TradersIndependent Power Producers

Insider Transactions

5Y price score: (54)
Help

The price score is a basic measure of the stock's performance against the S&P 500 Index over a five-year period.

A score of 100 indicates that the stock did as well as the S&P 500 Index.

A score below 100 means the stock underperformed the index, while a score above 100 means it outperformed the S&P 500.

5Y return: -39.72%
DATE RANGE:
USD PER SHARE

  • Stock price
  • Sales
  • Purchases
  • Stock awards

Transaction History

Trade log
DateActionSharesPriceShare ValueHoldingNameTitleSource
29-apr.-26Award12,111--64,612Sebastian Teresa Mosleydirectorlink
29-apr.-26Award12,111--230,849Naim Moisesdirectorlink
29-apr.-26Award6,920--218,738Naim Moisesdirectorlink
29-apr.-26Award12,111--131,814MONIE ALAINdirectorlink
29-apr.-26Award12,111--109,189Laulis Julia M.directorlink
29-apr.-26Award12,111--195,412KOEPPEL HOLLY Kdirectorlink
29-apr.-26Award12,111--105,358DAVIDSON JANETdirectorlink
29-apr.-26Award2,076--93,247DAVIDSON JANETdirectorlink
29-apr.-26Award12,111--59,433Bhandari Inderpal Sdirectorlink
29-apr.-26Award12,111--62,037ANDERSON GERARD Mdirectorlink

12.9

52-week range

17.6

14.83

Your model inputs

Required return / cost of capital
%
FCFF terminal growth rate
%

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Set price notification

Valuation

Free Cash Flow Yield

Help
FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per shareLearn more

(16.2) %

Dividend Yield TTM

4.7 %

Market cap $

$ 10,576

Price / Earnings TTM

Help
P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per shareLearn more

5.6

Price / Book TTM

2.1

PEG TTM

Help
Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rateLearn more

(0.1)

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

20 %

(26.3) %

64.9 %

Free cash flow per share growth

(67) %

(278.1) %

(802.6) %

Earnings per share growth

500 %

1,700 %

186.4 %

Dividends

Previous dividend:0.176 per share, Paid, Ex-div date Jul 31, 2026

Analyst ratings

Price Target Low

7

Price Target High

32

Price Target Median

16.5

Buy

9

Hold

12

Sell

0

Financials

all figures in USD Millions except per share data

Periods:

View:

Forecast:

Help

Averages

based on historical growth rates (CAGR) and average margins for last 10 or max, available and up to 10 years.

Analysts

Average Revenue and Net Income forecast estimates from analysts who cover the stock.

Custom

you can edit default forecast based on averages or analysts consensus and use it to calculate fair value based on your assumptions.

ㅤ

Actual
10 year gagr
Estimated
Projected
Fiscal
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Average (A)
2026
2027
2028
2029
2030
Terminal
FISCAL PERIOD END DATES
SHOW FORECAST VS ACTUAL
01Earnings per share
Help
Diluted EPSLearn more
0.4
(1.7)
(1.8)
1.8
0.5
0.1
(0.6)
(0.8)
0.4
2.4
1.3
11.1%
0.4
0.4
0.4
0.4
0.4
0.4
02FCF per share
(0.3)
0.8
0.5
0.3
0.1
1.3
(0.3)
(2.7)
(6.6)
(6.5)
(2.3)
24.6%
(5.1)
(6)
(7.1)
(8.2)
(9.4)
(10.5)
03Dividends per share
Help
Adjusted for splitsLearn more
0.4
0.4
0.5
0.5
0.5
0.6
0.6
0.6
0.7
0.7
0.7
5.8%
-
-
-
-
-
-
04Dividends payout, %
90.2%
(2,636.4)%
(57.6)%
34.3%
119.9%
886.1%
(97.1)%
(77.3)%
183.5%
28.7%
52.8%
(5.2)%
-
-
-
-
-
-
05Revenue
$ 14,112
$ 10,170
$ 10,505
$ 10,742
$ 10,190
$ 9,661
$ 11,142
$ 12,618
$ 12,676
$ 12,278
$ 12,233
(1.4)%
$ 12,059
$ 11,888
$ 11,720
$ 11,553
$ 11,390
$ 11,731
06ㅤ% Change
-
(27.9)%
3.3%
2.3%
(5.1)%
(5.2)%
15.3%
13.3%
0.5%
(3.1)%
(0.4)%
(1.4)%
(1.4)%
(1.4)%
(1.4)%
(1.4)%
(1.4)%
(1.4)%
07Net Income
306
(11)
(550)
1,004
302
43
(413)
(546)
242
1,686
949
12%
273.5
269.6
265.8
262
258.3
266
08ㅤ% Margin
2.2%
(0.1)%
(5.2)%
9.4%
3%
0.5%
(3.7)%
(4.3)%
1.9%
13.7%
7.8%
2.3% A
2.3%
2.3%
2.3%
2.3%
2.3%
2.3%
09CFO
2,134
2,884
2,489
2,343
2,466
2,755
1,902
2,715
3,034
2,752
4,306
7.3%
2,871
2,830
2,790
2,750
2,711
2,792
10ㅤ% Of revenue
15.1%
28.4%
23.7%
21.8%
24.2%
28.5%
17.1%
21.5%
23.9%
22.4%
35.2%
23.8% A
23.8%
23.8%
23.8%
23.8%
23.8%
23.8%
11CAPEX
(2,308)
(2,345)
(2,177)
(2,121)
(2,405)
(1,900)
(2,116)
(4,551)
(7,724)
(7,392)
(5,929)
9.9%
(6,516)
(7,160)
(7,869)
(8,647)
(9,503)
(10,443)
12ㅤ% Change
-
1.6%
(7.2)%
(2.6)%
13.4%
(21)%
11.4%
115.1%
69.7%
(4.3)%
(19.8)%
9.9% A
9.9%
9.9%
9.9%
9.9%
9.9%
9.9%
13FCFF
Help
Free Cash Flow to the Firm = Cash Flows from Operating Activities (09) – Capital Expenditures (11)Learn more
(174)
539
312
222
61
855
(214)
(1,836)
(4,690)
(4,640)
(1,623)
25%
(3,645)
(4,330)
(5,079)
(5,897)
(6,792)
(7,651)
14Total assets
36,850
36,119
33,112
32,521
33,648
34,603
32,963
38,363
44,799
47,406
51,768
3.5%
53,558
55,410
57,326
59,308
61,358
63,480
15ㅤ% Change
-
(2)%
(8.3)%
(1.8)%
3.5%
2.8%
(4.7)%
16.4%
16.8%
5.8%
9.2%
3.5%
3.5%
3.5%
3.5%
3.5%
3.5%
3.5%
16Total liabilities
30,299
30,424
28,267
26,917
28,419
29,883
28,396
33,859
38,814
39,702
39,839
2.8%
41,217
42,642
44,116
45,641
47,219
48,852
17ㅤ% Of assets
82.2%
84.2%
85.4%
82.8%
84.5%
86.4%
86.2%
88.3%
86.6%
83.8%
77%
77% A
77%
77%
77%
77%
77%
77%
18Shareholders Equity
6,551
5,695
4,845
5,604
5,229
4,720
4,567
4,504
5,985
7,704
11,929
6.2%
12,342
12,768
13,210
13,666
14,139
14,628
19Net Debt
19,545
19,158
19,016
18,129
19,144
18,792
17,756
22,124
25,452
27,494
28,254
3.8%
-
-
-
-
-
-
20Shares Outstanding
Help
Diluted Weighted-average Shares OutstandingLearn more
689,000
660,000
660,000
665,000
667,000
668,000
666,000
668,000
712,000
713,000
712,000
0.3%
714,342
716,691
719,049
721,414
723,786
726,167
21ㅤ% Change
-
(4.2)%
-
0.8%
0.3%
0.2%
(0.3)%
0.3%
6.6%
0.1%
(0.1)%
0.3%
0.3%
0.3%
0.3%
0.3%
0.3%
0.3%
22ROA
0.8%
(0)%
(1.7)%
3.1%
0.9%
0.1%
(1.3)%
(1.4)%
0.5%
3.6%
1.8%
-
0.5%
0.5%
0.5%
0.4%
0.4%
0.4%
23ROE
4.7%
(0.2)%
(11.4)%
17.9%
5.8%
0.9%
(9)%
(12.1)%
4%
21.9%
8%
-
2.2%
2.1%
2%
1.9%
1.8%
1.8%
24Interest coverage
2.1
2.1
2
2.4
2.1
2.6
3.1
2.2
1.7
1.3
1.4
-
-
-
-
-
-
-
25Dividend Yield
4.2%
3.8%
4.4%
3.6%
2.7%
2.5%
2.5%
2.2%
3.5%
5.3%
4.9%
-
-
-
-
-
-
-
26P/E Ratio
21.3
(6.8)
(6.2)
7.9
43.3
335.7
(39.8)
(35.1)
52
5.4
11.4
-
-
-
-
-
-
-
27Stock price range
9-14
9-13
10-12
10-16
14-20
10-24
23-29
19-29
12-28
12-22
10-15
-
-
-
-
-
-
-
28Market Cap
Help
End of Period Market CapLearn more
6,508
7,634
7,148
9,558
13,273
15,443
16,293
19,150
12,878
9,079
10,210
4.6%
(110,029)
(118,711)
(128,261)
(138,766)
(150,321)
-
29FCF Yield
(2.7)%
7.1%
4.4%
2.3%
0.5%
5.5%
(1.3)%
(9.6)%
(36.4)%
(51.1)%
(15.9)%
19.5%
3.3%
3.7%
4%
4.3%
4.5%
-
30Average stock price
11.4
10.9
11.1
13
17.1
16.5
25.9
24.1
20.3
17.1
12.5
0.9%
(154)
(165.6)
(178.4)
(192.4)
(207.7)
-
31 CEO
AW
Andres Ricardo Gluski Weilert