Zoetis

NYSE: ZTS

Stock price

71.45 USD

(-64%) 5 years

Insider Transactions

5Y price score: (88)
Help

The price score is a basic measure of the stock's performance against the S&P 500 Index over a five-year period.

A score of 100 indicates that the stock did as well as the S&P 500 Index.

A score below 100 means the stock underperformed the index, while a score above 100 means it outperformed the S&P 500.

5Y return: -64%
DATE RANGE:
USD PER SHARE

  • Stock price
  • Sales
  • Purchases
  • Stock awards

Transaction History

Trade log
DateActionSharesPriceShare ValueHoldingNameTitleSource
17-sep.-26Award342--880Stetter Markdirectorlink
31-aug.-26Award81,063--81,063SACCARO JAMESofficer: EVP, CFO & COOlink
10-jul.-26Award260--2,365Sarbaugh Keithofficer: Executive Vice Presidentlink
10-jul.-26Award616--66,195PECK KRISTIN Cdirector, officer: Chief Executive Officerlink
10-jul.-26Award215--4,701Nayak Abhay Uofficer: Executive Vice Presidentlink
10-jul.-26Award308--806Esch Kevinofficer: Executive Vice Presidentlink
10-jul.-26Award238--6,273Driscoll Rimmaofficer: Executive Vice Presidentlink
10-jul.-26Award315--2,113FULLER JULIEofficer: Executive Vice Presidentlink
10-jul.-26Award315--30,947Lagano Roxanneofficer: Executive Vice Presidentlink
10-jul.-26Award45--2,296Ferran Astorga Jeannetteofficer: Executive Vice Presidentlink

71.0

52-week range

148.7

71.45

Your model inputs

Required return / cost of capital
%
FCFF terminal growth rate
%

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Set price notification

Valuation

Free Cash Flow Yield

Help
FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per shareLearn more

7.6 %

Dividend Yield TTM

2.9 %

Market cap $

$ 29,954

Price / Earnings TTM

Help
P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per shareLearn more

11.8

Price / Book TTM

9.5

PEG TTM

Help
Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rateLearn more

1.2

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

(50.1) %

(60.2) %

61.8 %

Free cash flow per share growth

86.3 %

47.1 %

486.9 %

Earnings per share growth

2.5 %

76 %

785.3 %

Dividends

Previous dividend:0.53 per share, Paid, Ex-div date Jul 20, 2026

Analyst ratings

Price Target Low

80

Price Target High

95

Price Target Median

85

Buy

15

Hold

17

Sell

0

Financials

all figures in USD Millions except per share data

Periods:

View:

Forecast:

Help

Averages

based on historical growth rates (CAGR) and average margins for last 10 or max, available and up to 10 years.

Analysts

Average Revenue and Net Income forecast estimates from analysts who cover the stock.

Custom

you can edit default forecast based on averages or analysts consensus and use it to calculate fair value based on your assumptions.

Actual
10 year gagr
Estimated
Projected
Fiscal
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Average (A)
2026
2027
2028
2029
2030
Terminal
FISCAL PERIOD END DATES
SHOW FORECAST VS ACTUAL
01Earnings per share
Help
Diluted EPSLearn more
0.7
1.7
1.8
2.9
3.1
3.4
4.3
4.5
5.1
5.5
6
24.4%
5.2
5.7
6.1
6.7
7.2
7.5
02FCF per share
0.9
1
2.3
3
2.8
3.5
3.6
2.8
3.5
5.1
5.1
19.4%
4.5
4.8
5.1
5.5
5.9
5.9
03Dividends per share
Help
Adjusted for splitsLearn more
0.3
0.4
0.4
0.5
0.7
0.8
1
1.3
1.5
1.7
2
19.7%
-
-
-
-
-
-
04Dividends payout, %
49.6%
22.9%
23.8%
17%
20.9%
23.2%
23.3%
28.9%
29.5%
31.6%
33.3%
(3.9)%
-
-
-
-
-
-
05Revenue
$ 4,765
$ 4,888
$ 5,307
$ 5,825
$ 6,260
$ 6,675
$ 7,776
$ 8,080
$ 8,544
$ 9,256
$ 9,467
7.1%
$ 10,140
$ 10,860
$ 11,632
$ 12,459
$ 13,344
$ 13,744
06ㅤ% Change
-
2.6%
8.6%
9.8%
7.5%
6.6%
16.5%
3.9%
5.7%
8.3%
2.3%
7.1%
7.1%
7.1%
7.1%
7.1%
7.1%
7.1%
07Net Income
339
821
864
1,428
1,500
1,638
2,037
2,114
2,344
2,486
2,673
22.9%
2,287
2,449
2,624
2,810
3,010
3,100
08ㅤ% Margin
7.1%
16.8%
16.3%
24.5%
24%
24.5%
26.2%
26.2%
27.4%
26.9%
28.2%
22.6% A
22.6%
22.6%
22.6%
22.6%
22.6%
22.6%
09CFO
664
713
1,346
1,790
1,795
2,126
2,213
1,912
2,353
2,953
2,904
15.9%
2,649
2,837
3,039
3,255
3,486
3,591
10ㅤ% Of revenue
13.9%
14.6%
25.4%
30.7%
28.7%
31.9%
28.5%
23.7%
27.5%
31.9%
30.7%
26.1% A
26.1%
26.1%
26.1%
26.1%
26.1%
26.1%
11CAPEX
(224)
(216)
(224)
(338)
(460)
(453)
(477)
(586)
(732)
(655)
(621)
10.7%
(687.7)
(761.5)
(843.2)
(933.7)
(1,034)
(1,145)
12ㅤ% Change
-
(3.6)%
3.7%
50.9%
36.1%
(1.5)%
5.3%
22.9%
24.9%
(10.5)%
(5.2)%
10.7% A
10.7%
10.7%
10.7%
10.7%
10.7%
10.7%
13FCFF
Help
Free Cash Flow to the Firm = Cash Flows from Operating Activities (09) – Capital Expenditures (11)Learn more
440
497
1,122
1,452
1,335
1,673
1,736
1,326
1,621
2,298
2,283
17.9%
1,961
2,076
2,196
2,321
2,452
2,446
14Total assets
7,913
7,649
8,586
10,777
11,545
13,609
13,900
14,925
14,286
14,237
15,467
6.9%
16,539
17,686
18,912
20,222
21,624
23,123
15ㅤ% Change
-
(3.3)%
12.3%
25.5%
7.1%
17.9%
2.1%
7.4%
(4.3)%
(0.3)%
8.6%
6.9%
6.9%
6.9%
6.9%
6.9%
6.9%
6.9%
16Total liabilities
6,822
6,150
6,800
8,592
8,837
9,836
9,356
10,522
9,295
9,467
12,136
5.9%
12,977
13,877
14,839
15,867
16,967
18,143
17ㅤ% Of assets
86.2%
80.4%
79.2%
79.7%
76.5%
72.3%
67.3%
70.5%
65.1%
66.5%
78.5%
78.5% A
78.5%
78.5%
78.5%
78.5%
78.5%
78.5%
18Shareholders Equity
1,091
1,499
1,786
2,185
2,708
3,773
4,544
4,403
4,991
4,770
3,331
11.8%
3,562
3,809
4,073
4,355
4,657
4,980
19Net Debt
3,714
3,741
3,389
4,855
4,679
3,760
3,261
4,513
4,716
4,759
7,181
6.8%
-
-
-
-
-
-
20Shares Outstanding
Help
Diluted Weighted-average Shares OutstandingLearn more
502,019
498,225
493,161
486,898
481,787
478,569
476,717
470,385
462,269
454,848
443,835
(1.2)%
438,401
433,034
427,732
422,496
417,323
412,214
21ㅤ% Change
-
(0.8)%
(1)%
(1.3)%
(1.1)%
(0.7)%
(0.4)%
(1.3)%
(1.7)%
(1.6)%
(2.4)%
(1.2)%
(1.2)%
(1.2)%
(1.2)%
(1.2)%
(1.2)%
(1.2)%
22ROA
4.3%
10.7%
10.1%
13.3%
13%
12%
14.7%
14.2%
16.4%
17.5%
17.3%
-
13.8%
13.9%
13.9%
13.9%
13.9%
13.4%
23ROE
31.1%
54.8%
48.4%
65.4%
55.4%
43.4%
44.8%
48%
47%
52.1%
80.3%
-
64.2%
64.3%
64.4%
64.5%
64.6%
62.3%
24Interest coverage
8.7
8.5
9.9
8.9
8.3
9.1
11.9
12.4
11.9
14
14.8
-
-
-
-
-
-
-
25Dividend Yield
0.7%
0.7%
0.6%
0.6%
0.5%
0.5%
0.4%
0.9%
0.8%
1.1%
1.6%
-
-
-
-
-
-
-
26P/E Ratio
70.5
32.2
40.9
28.9
42.1
48.1
56.9
32.5
38.9
29.8
20.9
-
-
-
-
-
-
-
27Stock price range
40-55
39-54
53-73
72-95
82-133
93-174
144-247
131-234
145-200
146-200
116-176
-
-
-
-
-
-
-
28Market Cap
Help
End of Period Market CapLearn more
23,946
26,536
35,294
41,321
63,280
78,696
115,755
68,716
91,022
74,003
55,794
8.8%
22,770
25,765
29,060
32,684
36,671
-
29FCF Yield
1.8%
1.9%
3.2%
3.5%
2.1%
2.1%
1.5%
1.9%
1.8%
3.1%
4.1%
8.3%
8.6%
8.1%
7.6%
7.1%
6.7%
-
30Average stock price
47.5
46.6
62.7
83.4
107.4
133.5
195.5
182.6
172.8
172.7
145.7
11.9%
51.9
59.5
67.9
77.4
87.9
-
31 CEO
KP
Kristin C. Peck