ZIM Integrated Shipping Services Ltd.

By default your notes are visible only to you.

12.3

52-week range

29.9

23.49

Your model inputs

Required return / cost of capital

FCFF terminal growth rate

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Valuation

Free Cash Flow Yield

FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per share

51.4 %

Dividend Yield TTM

8.5 %

Market cap $

$ 2,831

Price / Earnings TTM

P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per share

28.6

Price / Book TTM

0.7

PEG TTM

Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rate

(0.4)

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

61.2 %

53.1 %

517.7 %

Free cash flow per share growth

(54.6) %

91.2 %

840.7 %

Earnings per share growth

(77.7) %

(7.7) %

17,588.9 %

Founded: 1,945

Employees: 4,850

Business Summary:ZIM Integrated Shipping Services Ltd., together with its subsidiaries, provides container shipping and related services in Israel and internationally. It provides door-to-door and port-to-port transportation services for various types of customers, including end-users, consolidators, and freight forwarders. The company also offers ZIMonitor, a premium reefer cargo tracking service. As of December 31, 2021, it operated a fleet of 118 vessels, which included 110 container vessels and 8 vehicle transport vessels, of which four vessels were owned by it and 114 vessels are chartered-in; and network of 70 weekly lines. The company was incorporated in 1945 and is headquartered in Haifa, Israel.

Fair Value Reference Estimate