Add to comparison table
Insider Transactions
5Y price score: 11 
5Y return: +8.58%
The price score is a basic measure of the stock's performance against the S&P 500 Index over a five-year period.
A score of 100 indicates that the stock did as well as the S&P 500 Index.
A score below 100 means the stock underperformed the index, while a score above 100 means it outperformed the S&P 500.
DATE RANGE:
USD PER SHARE
- Stock price
- Sales
- Purchases
- Stock awards
Transaction History
Trade log
| Date | Action | Shares | Price | Share Value | Holding | Name | Title | Source |
|---|---|---|---|---|---|---|---|---|
| 01-sep.-26 | Sale | (268) | 153.6 | (41,176) | 0 | Mezvinsky Scott | officer: KFC Division CEO | link |
| 01-sep.-26 | Sale | (261) | 153.6 | (40,100) | 63,510 | Turner Christopher Lee | director, officer: Chief Executive Officer | link |
| 27-aug.-26 | Award | 310 | - | - | 310 | Bratspies Stephen B | director | link |
| 27-aug.-26 | Award | 166 | - | - | 166 | Bratspies Stephen B | director | link |
| 24-aug.-26 | Sale | (3,494) | 158.0 | (552,052) | 3 | Skeans Tracy L | officer: COO and CPO | link |
| 03-aug.-26 | Sale | (7,961) | 153.2 | (1,219,227) | 11,960 | Russell David Eric | officer: Sr. Vice President, Controller | link |
| 03-aug.-26 | Sale | (268) | 153.2 | (41,044) | 0 | Mezvinsky Scott | officer: KFC Division CEO | link |
| 03-aug.-26 | Sale | (261) | 153.2 | (39,972) | 63,771 | Turner Christopher Lee | director, officer: Chief Executive Officer | link |
| 01-jul.-26 | Sale | (277) | 160.4 | (44,436) | 0 | Mezvinsky Scott | officer: KFC Division CEO | link |
| 01-jul.-26 | Sale | (6,001) | 160.4 | (962,680) | 12,003 | Powell Aaron | officer: CEO - Pizza Hut | link |
134.2
52-week range
170.1
Your model inputs
Required return / cost of capital
%
FCFF terminal growth rate
%
Your fair value & Margin of safety
To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.
Forecast:
Set price notification
Valuation
Free Cash Flow Yield
FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per shareLearn more
4.4 %
Dividend Yield TTM
2.1 %
Market cap $
$ 38,033
Price / Earnings TTM
P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per shareLearn more
17.3
Price / Book TTM
(5.4)
PEG TTM
Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rateLearn more
2.7
Earnings growth and return
LTM
5YR
10YR
Total return (price & dividends)
(3) %
18.2 %
149.2 %
Free cash flow per share growth
8.7 %
58.1 %
124 %
Earnings per share growth
131.6 %
89.1 %
91.7 %
Dividends
Previous dividend:0.75 per share, Paid, Ex-div date Sep 09, 2026
Financials
all figures in USD Millions except per share data
Periods:
View:
Forecast:
Averages
based on historical growth rates (CAGR) and average margins for last 10 or max, available and up to 10 years.
Analysts
Average Revenue and Net Income forecast estimates from analysts who cover the stock.
Custom
you can edit default forecast based on averages or analysts consensus and use it to calculate fair value based on your assumptions.
ㅤ
Actual
10 year gagr
Estimated
Projected
Fiscal
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Average (A)
2026
2027
2028
2029
2030
Terminal
FISCAL PERIOD END DATES
SHOW FORECAST VS ACTUAL
02FCF per share
2.6
2.1
2
2.9
3.6
3.7
4.9
4
4.6
5
5.9
8.4%
6.1
6.7
7.3
8
8.7
9.5
04Dividends payout, %
56.5%
45.3%
31%
30%
39.5%
62.6%
37.6%
49%
42.5%
50.6%
50.6%
(1.1)%
-
-
-
-
-
-
05Revenue
$ 6,418
$ 6,356
$ 5,878
$ 5,688
$ 5,597
$ 5,652
$ 6,584
$ 6,842
$ 7,076
$ 7,549
$ 8,214
2.5%
$ 8,419
$ 8,630
$ 8,845
$ 9,066
$ 9,293
$ 9,571
06ㅤ% Change
-
(1)%
(7.5)%
(3.2)%
(1.6)%
1%
16.5%
3.9%
3.4%
6.7%
8.8%
2.5%
2.5%
2.5%
2.5%
2.5%
2.5%
2.5%
07Net Income
1,293
1,643
1,340
1,542
1,294
904
1,575
1,325
1,597
1,486
1,559
1.9%
1,833
1,879
1,926
1,974
2,024
2,084
08ㅤ% Margin
20.2%
25.9%
22.8%
27.1%
23.1%
16%
23.9%
19.4%
22.6%
19.7%
19%
21.8% A
21.8%
21.8%
21.8%
21.8%
21.8%
21.8%
09CFO
2,139
1,248
1,030
1,176
1,315
1,305
1,706
1,427
1,603
1,689
2,010
(0.6)%
1,944
1,993
2,043
2,094
2,146
2,210
10ㅤ% Of revenue
33.3%
19.6%
17.5%
20.7%
23.5%
23.1%
25.9%
20.9%
22.7%
22.4%
24.5%
23.1% A
23.1%
23.1%
23.1%
23.1%
23.1%
23.1%
11CAPEX
(973)
(422)
(318)
(234)
(196)
(160)
(230)
(279)
(285)
(257)
(371)
(9.2)%
(336.9)
(305.9)
(277.8)
(252.3)
(229.1)
(208)
12ㅤ% Change
-
(56.6)%
(24.6)%
(26.4)%
(16.2)%
(18.4)%
43.8%
21.3%
2.2%
(9.8)%
44.4%
(9.2)% A
(9.2)%
(9.2)%
(9.2)%
(9.2)%
(9.2)%
(9.2)%
13FCFF
Free Cash Flow to the Firm = Cash Flows from Operating Activities (09) – Capital Expenditures (11)Learn more
1,166
826
712
942
1,119
1,145
1,476
1,148
1,318
1,432
1,639
3.5%
1,607
1,687
1,765
1,841
1,917
2,002
14Total assets
8,075
5,478
5,311
4,130
5,231
5,852
5,966
5,846
6,231
6,727
8,197
0.2%
8,209
8,222
8,234
8,246
8,259
8,271
15ㅤ% Change
-
(32.2)%
(3.1)%
(22.2)%
26.7%
11.9%
2%
(2)%
6.6%
8%
21.9%
0.2%
0.2%
0.2%
0.2%
0.2%
0.2%
0.2%
16Total liabilities
7,106
11,134
11,645
12,056
13,247
13,743
14,339
14,722
14,089
14,375
15,521
8.1%
15,544
15,568
15,591
15,614
15,638
15,661
17ㅤ% Of assets
88%
203.3%
219.3%
291.9%
253.2%
234.8%
240.4%
251.8%
226.1%
213.7%
189.4%
189.4% A
189.4%
189.4%
189.4%
189.4%
189.4%
189.4%
18Shareholders Equity
969
(5,656)
(6,334)
(7,926)
(8,016)
(7,891)
(8,373)
(8,876)
(7,858)
(7,648)
(7,324)
-
(7,335)
(7,346)
(7,357)
(7,368)
(7,379)
(7,390)
19Net Debt
3,615
8,400
8,282
9,780
10,664
10,915
11,641
12,294
11,519
11,670
11,201
12%
-
-
-
-
-
-
20Shares Outstanding
Diluted Weighted-average Shares OutstandingLearn more
443,000
400,000
355,000
329,000
313,000
307,000
302,000
290,000
285,000
285,000
278,000
(4.6)%
265,344
253,264
241,734
230,729
220,224
210,198
21ㅤ% Change
-
(9.7)%
(11.3)%
(7.3)%
(4.9)%
(1.9)%
(1.6)%
(4)%
(1.7)%
-
(2.5)%
(4.6)%
(4.6)%
(4.6)%
(4.6)%
(4.6)%
(4.6)%
(4.6)%
22ROA
16%
30%
25.2%
37.3%
24.7%
15.5%
26.4%
22.7%
25.6%
22.1%
19%
-
22.3%
22.9%
23.4%
23.9%
24.5%
25.2%
23ROE
133.4%
(29.1)%
(21.2)%
(19.5)%
(16.1)%
(11.5)%
(18.8)%
(14.9)%
(20.3)%
(19.4)%
(21.3)%
-
(25)%
(25.6)%
(26.2)%
(26.8)%
(27.4)%
(28.2)%
24Interest coverage
10.2
5.5
6.2
5.1
4
2.8
3.9
4.1
4.5
4.9
5.1
-
-
-
-
-
-
-
25Dividend Yield
3.2%
3%
1.5%
1.6%
1.7%
1.7%
1.4%
1.8%
1.9%
2%
1.9%
-
-
-
-
-
-
-
26P/E Ratio
18
15.2
21.1
19.2
23.8
36.3
26.2
27.7
23
25.4
27.1
-
-
-
-
-
-
-
27Stock price range
48-68
47-66
63-83
76-93
89-119
57-110
101-139
105-137
116-143
126-143
123-163
-
-
-
-
-
-
-
28Market Cap
End of Period Market CapLearn more
23,146
24,952
28,319
29,598
30,823
32,785
41,241
36,631
36,716
37,833
42,056
6.2%
13,188
15,626
18,309
21,260
24,506
-
29FCF Yield
5%
3.1%
2.5%
3.2%
3.6%
3.5%
3.6%
3.1%
3.6%
3.8%
3.9%
(2.5)%
12.2%
10.8%
9.6%
8.7%
7.8%
-
30Average stock price
58.2
56.3
73.3
84.9
104.2
83.2
120.2
121.3
129.6
134.6
142.9
9.4%
49.7
61.7
75.7
92.1
111.3
-
31 CEO
CT
Christopher Lee Turner