TopFunds

Xylem Inc.

NYSE: XYL

Stock price

107.56 USD

(-18.24%) 5 years

Industrial Machinery & Supplies & ComponentsIndustrial - Machinery

Insider Transactions

5Y price score: (25)
Help

The price score is a basic measure of the stock's performance against the S&P 500 Index over a five-year period.

A score of 100 indicates that the stock did as well as the S&P 500 Index.

A score below 100 means the stock underperformed the index, while a score above 100 means it outperformed the S&P 500.

5Y return: -18.24%
DATE RANGE:
USD PER SHARE

  • Stock price
  • Sales
  • Purchases
  • Stock awards

Transaction History

Trade log
DateActionSharesPriceShare ValueHoldingNameTitleSource
01-sep.-26Award1,693--10,691van der Berg Andrea Micheleofficer: EVP & Chief Financial Officerlink
01-sep.-26Award6,034106.9644,9746,034van der Berg Andrea Micheleofficer: EVP & Chief Financial Officerlink
01-sep.-26Award2,298106.9245,6332,298Johnston Joseph Patrickofficer: EVP & President, AWlink
01-sep.-26Award645--2,285Johnston Joseph Patrickofficer: EVP & President, AWlink
13-aug.-26Award1,247120.3149,9771,247KOCH D CHRISTIANdirectorlink
14-may.-26Award1,711116.9199,98210,337Yadav Udaydirectorlink
14-may.-26Award1,711116.9199,98210,406Tretikov Liladirectorlink
14-may.-26Award1,711116.9199,9825,747Peribere Jerome Adirectorlink
14-may.-26Award1,711116.9199,9828,026Morelli Mark Ddirectorlink
14-may.-26Award1,711116.9199,98218,586Harker Victoria Ddirectorlink

105.2

52-week range

154.2

107.56

Your model inputs

Required return / cost of capital
%
FCFF terminal growth rate
%

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Set price notification

Valuation

Free Cash Flow Yield

Help
FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per shareLearn more

3.7 %

Dividend Yield TTM

1.6 %

Market cap $

$ 25,114

Price / Earnings TTM

Help
P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per shareLearn more

25.6

Price / Book TTM

2.4

PEG TTM

Help
Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rateLearn more

3.5

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

(23.2) %

(13.2) %

137 %

Free cash flow per share growth

0.1 %

5.4 %

95.3 %

Earnings per share growth

19.4 %

180 %

109.6 %

Dividends

Previous dividend:0.43 per share, Paid, Ex-div date May 28, 2026
Next dividend:0.43 per share, Declared, Ex-div date Aug 27, 2026

Analyst ratings

Price Target Low

130

Price Target High

165

Price Target Median

158.5

Buy

19

Hold

20

Sell

1

Financials

all figures in USD Millions except per share data

Periods:

View:

Forecast:

Help

Averages

based on historical growth rates (CAGR) and average margins for last 10 or max, available and up to 10 years.

Analysts

Average Revenue and Net Income forecast estimates from analysts who cover the stock.

Custom

you can edit default forecast based on averages or analysts consensus and use it to calculate fair value based on your assumptions.

ㅤ

Actual
10 year gagr
Estimated
Projected
Fiscal
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Average (A)
2026
2027
2028
2029
2030
Terminal
FISCAL PERIOD END DATES
SHOW FORECAST VS ACTUAL
01Earnings per share
Help
Diluted EPSLearn more
1.9
1.5
1.8
3
2.2
1.4
2.4
2
2.8
3.7
3.9
7.7%
3.2
3.4
3.7
3.9
4.1
4.1
02FCF per share
1.9
2.1
2.9
1.9
3.4
3.5
1.8
2.1
2.6
3.9
3.7
6.9%
3.7
4
4.2
4.4
4.7
4.5
03Dividends per share
Help
Adjusted for splitsLearn more
0.6
0.6
0.7
0.8
1
1
1.1
1.2
1.3
1.4
1.6
11%
-
-
-
-
-
-
04Dividends payout, %
30%
43.1%
39.3%
27.7%
43.4%
74%
47.5%
61.1%
49.1%
39.3%
40.9%
3.1%
-
-
-
-
-
-
05Revenue
$ 3,653
$ 3,771
$ 4,707
$ 5,207
$ 5,249
$ 4,876
$ 5,195
$ 5,522
$ 7,364
$ 8,562
$ 9,035
9.5%
$ 9,891
$ 10,829
$ 11,855
$ 12,979
$ 14,209
$ 14,635
06ㅤ% Change
-
3.2%
24.8%
10.6%
0.8%
(7.1)%
6.5%
6.3%
33.4%
16.3%
5.5%
9.5%
9.5%
9.5%
9.5%
9.5%
9.5%
9.5%
07Net Income
340
260
331
549
401
254
427
355
609
890
957
10.9%
814.1
891.2
975.7
1,068
1,169
1,205
08ㅤ% Margin
9.3%
6.9%
7%
10.5%
7.6%
5.2%
8.2%
6.4%
8.3%
10.4%
10.6%
8.2% A
8.2%
8.2%
8.2%
8.2%
8.2%
8.2%
09CFO
464
497
686
586
839
824
538
596
837
1,263
1,241
10.3%
1,309
1,433
1,569
1,718
1,881
1,937
10ㅤ% Of revenue
12.7%
13.2%
14.6%
11.3%
16%
16.9%
10.4%
10.8%
11.4%
14.8%
13.7%
13.2% A
13.2%
13.2%
13.2%
13.2%
13.2%
13.2%
11CAPEX
(117)
(124)
(170)
(237)
(226)
(183)
(208)
(208)
(271)
(321)
(331)
11%
(367.3)
(407.5)
(452.2)
(501.7)
(556.7)
(617.8)
12ㅤ% Change
-
6%
37.1%
39.4%
(4.6)%
(19)%
13.7%
-
30.3%
18.5%
3.1%
11% A
11%
11%
11%
11%
11%
11%
13FCFF
Help
Free Cash Flow to the Firm = Cash Flows from Operating Activities (09) – Capital Expenditures (11)Learn more
347
373
516
349
613
641
330
388
566
942
910
10.1%
941.9
1,026
1,117
1,216
1,324
1,319
14Total assets
4,657
6,474
6,860
7,222
7,710
8,750
8,276
7,952
16,112
16,493
17,634
14.2%
20,145
23,014
26,292
30,037
34,314
39,201
15ㅤ% Change
-
39%
6%
5.3%
6.8%
13.5%
(5.4)%
(3.9)%
102.6%
2.4%
6.9%
14.2%
14.2%
14.2%
14.2%
14.2%
14.2%
14.2%
16Total liabilities
2,573
4,267
4,341
4,440
4,743
5,774
5,050
4,449
5,936
5,615
5,885
8.6%
6,723
7,681
8,774
10,024
11,452
13,083
17ㅤ% Of assets
55.3%
65.9%
63.3%
61.5%
61.5%
66%
61%
56%
36.8%
34%
33.4%
33.4% A
33.4%
33.4%
33.4%
33.4%
33.4%
33.4%
18Shareholders Equity
2,084
2,207
2,519
2,782
2,967
2,976
3,226
3,503
10,176
10,878
11,749
18.9%
13,422
15,334
17,518
20,012
22,863
26,119
19Net Debt
594
2,060
1,786
2,012
1,653
1,272
1,160
1,005
1,371
1,004
584
(0.2)%
-
-
-
-
-
-
20Shares Outstanding
Help
Diluted Weighted-average Shares OutstandingLearn more
181,700
180,000
180,900
181,100
181,196
181,099
181,526
180,979
218,180
243,500
244,000
3%
251,301
258,819
266,563
274,539
282,753
291,213
21ㅤ% Change
-
(0.9)%
0.5%
0.1%
0.1%
(0.1)%
0.2%
(0.3)%
20.6%
11.6%
0.2%
3%
3%
3%
3%
3%
3%
3%
22ROA
7.3%
4%
4.8%
7.6%
5.2%
2.9%
5.2%
4.5%
3.8%
5.4%
5.4%
-
4%
3.9%
3.7%
3.6%
3.4%
3.1%
23ROE
16.3%
11.8%
13.1%
19.7%
13.5%
8.5%
13.2%
10.1%
6%
8.2%
8.2%
-
6.1%
5.8%
5.6%
5.3%
5.1%
4.6%
24Interest coverage
8.2
5.8
6.7
8
7.3
4.8
7.7
12.4
13.3
22.9
42.2
-
-
-
-
-
-
-
25Dividend Yield
1.5%
1.3%
1.1%
1.3%
1.2%
1%
0.9%
1.1%
1.2%
1.2%
1.2%
-
-
-
-
-
-
-
26P/E Ratio
19.4
34.2
37.1
21.9
35.3
72.2
50.6
56.1
40.7
31.6
34.7
-
-
-
-
-
-
-
27Stock price range
30-38
33-55
47-69
61-82
64-85
57-102
95-138
73-118
88-117
110-146
103-153
-
-
-
-
-
-
-
28Market Cap
Help
End of Period Market CapLearn more
6,603
8,869
12,249
11,996
14,181
18,334
21,615
19,927
24,814
28,147
33,146
17.5%
15,584
17,174
18,923
20,847
22,963
-
29FCF Yield
5.3%
4.2%
4.2%
2.9%
4.3%
3.5%
1.5%
2%
2.3%
3.4%
2.8%
(6.3)%
6%
6%
5.9%
5.8%
5.8%
-
30Average stock price
34.3
43.8
58.2
71.6
74.5
79.2
116.6
95.5
102.3
127.8
127.9
14.1%
62
66.4
71
75.9
81.2
-
31 CEO
MP
Matthew F. Pine