Exxon Mobil (XOM) Stock Valuation, Forecast & Dividend Yield

By default your notes are visible only to you.

101.1

52-week range

176.4

145.33

Your model inputs

Required return / cost of capital

FCFF terminal growth rate

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Valuation

Free Cash Flow Yield

FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per share

3 %

Dividend Yield TTM

2.8 %

Market cap $

$ 602,386

Price / Earnings TTM

P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per share

24.5

Price / Book TTM

2.4

PEG TTM

Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rate

(1.7)

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

45.4 %

180.8 %

100.1 %

Free cash flow per share growth

(23.3) %

996.2 %

497 %

Earnings per share growth

(14.5) %

227.6 %

74 %

Founded: 1,999

Employees: 61,000

Business Summary:Exxon Mobil Corporation explores for and produces crude oil and natural gas in the United States and internationally. It operates through Upstream, Downstream, and Chemical segments. The company is also involved in the manufacture, trade, transport, and sale of crude oil, natural gas, petroleum products, petrochemicals, and other specialty products; manufactures and sells petrochemicals, including olefins, polyolefins, aromatics, and various other petrochemicals; and captures and stores carbon, hydrogen, and biofuels. As of December 31, 2021, it had approximately 20,528 net operated wells with proved reserves. The company was founded in 1870 and is headquartered in Irving, Texas.

Fair Value Reference Estimate

Exxon Mobil Corporation