TopFunds

Wynn Resorts

NASDAQ: WYNN

Stock price

81.68 USD

(-1.93%) 5 years

Casinos & GamingGamblingResorts & Casinos

Insider Transactions

5Y price score: (2)
Help

The price score is a basic measure of the stock's performance against the S&P 500 Index over a five-year period.

A score of 100 indicates that the stock did as well as the S&P 500 Index.

A score below 100 means the stock underperformed the index, while a score above 100 means it outperformed the S&P 500.

5Y return: -1.93%
DATE RANGE:
USD PER SHARE

  • Stock price
  • Sales
  • Purchases
  • Stock awards

Transaction History

Trade log
DateActionSharesPriceShare ValueHoldingNameTitleSource
17-sep.-26Award3,41483.0283,2253,414Fullalove Craig Jeffreyofficer: CFOlink
17-sep.-26Award1,69183.0140,2851,691Fullalove Craig Jeffreyofficer: CFOlink
17-sep.-26Award8,53583.0708,0648,535Billings Craig Scottdirector, officer: CEOlink
17-sep.-26Award4,22883.0350,7554,228Billings Craig Scottdirector, officer: CEOlink
12-aug.-26Sale(100,000)118.0(11,800,000)100,000FERTITTA TILMAN J10 percent ownerlink
12-aug.-26Sale(100,000)120.0(12,000,000)100,000FERTITTA TILMAN J10 percent ownerlink
12-aug.-26Sale(100,000)119.0(11,900,000)100,000FERTITTA TILMAN J10 percent ownerlink
30-jul.-26Sale(157,000)120.0(18,840,000)157,000FERTITTA TILMAN J10 percent ownerlink
30-jul.-26Sale(30,000)115.0(3,450,000)30,000FERTITTA TILMAN J10 percent ownerlink
27-jul.-26Sale(100,000)117.0(11,700,000)100,000FERTITTA TILMAN J10 percent ownerlink

81.4

52-week range

134.7

81.68

Your model inputs

Required return / cost of capital
%
FCFF terminal growth rate
%

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Set price notification

Valuation

Free Cash Flow Yield

Help
FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per shareLearn more

9.4 %

Dividend Yield TTM

1.2 %

Market cap $

$ 8,477

Price / Earnings TTM

Help
P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per shareLearn more

19.6

Price / Book TTM

(49.6)

PEG TTM

Help
Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rateLearn more

(0.7)

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

(35.7) %

1.4 %

(11.6) %

Free cash flow per share growth

42 %

152 %

149.9 %

Earnings per share growth

106.3 %

116.2 %

63.5 %

Dividends

Previous dividend:0.25 per share, Paid, Ex-div date Aug 14, 2026

Analyst ratings

Price Target Low

120

Price Target High

143

Price Target Median

133

Buy

29

Hold

15

Sell

1

Financials

all figures in USD Millions except per share data

Periods:

View:

Forecast:

Help

Averages

based on historical growth rates (CAGR) and average margins for last 10 or max, available and up to 10 years.

Analysts

Average Revenue and Net Income forecast estimates from analysts who cover the stock.

Custom

you can edit default forecast based on averages or analysts consensus and use it to calculate fair value based on your assumptions.

ㅤ

Actual
10 year gagr
Estimated
Projected
Fiscal
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Average (A)
2026
2027
2028
2029
2030
Terminal
FISCAL PERIOD END DATES
SHOW FORECAST VS ACTUAL
01Earnings per share
Help
Diluted EPSLearn more
1.9
2.4
7.3
5.5
2.9
(19.4)
(6.6)
(3.7)
6.3
4.4
3.1
5%
(4.9)
(5.2)
(5.5)
(5.8)
(6.1)
(6.2)
02FCF per share
(13.3)
(2.7)
9
(6)
(1.6)
(12.8)
(5)
(3.7)
6.6
9.1
6.6
-
0.4
1.3
2.2
3
3.9
4.4
03Dividends per share
Help
Adjusted for splitsLearn more
3
2
2
2.8
3.8
1
-
-
0.8
1
1
(10.4)%
-
-
-
-
-
-
04Dividends payout, %
255.6%
134.4%
76.3%
97.5%
460.6%
(5.3)%
(0.2)%
(0.3)%
11.6%
27.9%
53.4%
(14.5)%
-
-
-
-
-
-
05Revenue
$ 4,076
$ 4,466
$ 6,306
$ 6,718
$ 6,611
$ 2,096
$ 3,764
$ 3,757
$ 6,532
$ 7,128
$ 7,138
5.8%
$ 7,549
$ 7,984
$ 8,445
$ 8,931
$ 9,446
$ 9,729
06ㅤ% Change
-
9.6%
41.2%
6.5%
(1.6)%
(68.3)%
79.6%
(0.2)%
73.9%
9.1%
0.1%
5.8%
5.8%
5.8%
5.8%
5.8%
5.8%
5.8%
07Net Income
195.3
242
747.2
584.2
123
(2,067)
(755.8)
(423.9)
730
501.1
327.3
5.3%
(511.9)
(541.4)
(572.6)
(605.6)
(640.5)
(659.8)
08ㅤ% Margin
4.8%
5.4%
11.9%
8.7%
1.9%
(98.6)%
(20.1)%
(11.3)%
11.2%
7%
4.6%
(6.8)% A
(6.8)%
(6.8)%
(6.8)%
(6.8)%
(6.8)%
(6.8)%
09CFO
572.8
970.5
1,877
961.5
901.1
(1,072)
(222.6)
(71.3)
1,248
1,426
1,353
9%
635.3
671.9
710.6
751.6
794.9
818.7
10ㅤ% Of revenue
14.1%
21.7%
29.8%
14.3%
13.6%
(51.2)%
(5.9)%
(1.9)%
19.1%
20%
19%
8.4% A
8.4%
8.4%
8.4%
8.4%
8.4%
8.4%
11CAPEX
(1,925)
(1,241)
(949)
(1,602)
(1,069)
(290.1)
(346.7)
(352.5)
(507.2)
(422.5)
(660.9)
(10.1)%
(593.9)
(533.7)
(479.5)
(430.9)
(387.2)
(348)
12ㅤ% Change
-
(35.5)%
(23.5)%
68.8%
(33.3)%
(72.9)%
19.5%
1.7%
43.9%
(16.7)%
56.4%
(10.1)% A
(10.1)%
(10.1)%
(10.1)%
(10.1)%
(10.1)%
(10.1)%
13FCFF
Help
Free Cash Flow to the Firm = Cash Flows from Operating Activities (09) – Capital Expenditures (11)Learn more
(1,352)
(270.4)
927.5
(640.9)
(168.2)
(1,363)
(569.3)
(423.8)
740.7
1,004
691.8
-
41.4
138.2
231.1
320.7
407.7
470.8
14Total assets
10,522
11,954
12,682
13,216
13,871
13,870
12,531
13,415
13,996
12,978
13,501
2.5%
13,841
14,191
14,549
14,916
15,293
15,678
15ㅤ% Change
-
13.6%
6.1%
4.2%
5%
(0)%
(9.7)%
7.1%
4.3%
(7.3)%
4%
2.5%
2.5%
2.5%
2.5%
2.5%
2.5%
2.5%
16Total liabilities
10,500
11,696
11,603
11,402
12,330
14,607
13,367
15,056
15,097
13,947
14,532
3.3%
14,899
15,275
15,660
16,055
16,461
16,876
17ㅤ% Of assets
99.8%
97.8%
91.5%
86.3%
88.9%
105.3%
106.7%
112.2%
107.9%
107.5%
107.6%
107.6% A
107.6%
107.6%
107.6%
107.6%
107.6%
107.6%
18Shareholders Equity
21.8
257.9
1,078
1,815
1,542
(737.3)
(836.2)
(1,640)
(1,101)
(968.6)
(1,031)
-
(1,057)
(1,084)
(1,111)
(1,139)
(1,168)
(1,198)
19Net Debt
7,070
7,672
6,824
7,208
8,211
9,707
9,527
10,082
10,491
9,740
10,829
4.4%
-
-
-
-
-
-
20Shares Outstanding
Help
Diluted Weighted-average Shares OutstandingLearn more
101,671
101,855
102,598
107,032
106,985
106,745
113,760
113,623
112,855
110,267
104,243
0.3%
104,504
104,765
105,027
105,290
105,553
105,817
21ㅤ% Change
-
0.2%
0.7%
4.3%
(0)%
(0.2)%
6.6%
(0.1)%
(0.7)%
(2.3)%
(5.5)%
0.3%
0.3%
0.3%
0.3%
0.3%
0.3%
0.3%
22ROA
1.9%
2%
5.9%
4.4%
0.9%
(14.9)%
(6)%
(3.2)%
5.2%
3.9%
2.4%
-
(3.7)%
(3.8)%
(3.9)%
(4.1)%
(4.2)%
(4.2)%
23ROE
894%
93.8%
69.3%
32.2%
8%
280.4%
90.4%
25.8%
(66.3)%
(51.7)%
(31.7)%
-
48.4%
50%
51.5%
53.2%
54.8%
55.1%
24Interest coverage
2.2
1.8
2.7
2
2.1
(2.2)
(0.7)
(0.2)
1.1
1.6
1.8
-
-
-
-
-
-
-
25Dividend Yield
7.1%
3.7%
3.3%
5.4%
3.8%
0.9%
-
-
0.8%
1.5%
1.4%
-
-
-
-
-
-
-
26P/E Ratio
35.8
36.2
23
18
47.6
(5.8)
(12.8)
(22.1)
14
18.9
38.1
-
-
-
-
-
-
-
27Stock price range
52-159
52-109
87-170
92-202
102-149
43-152
76-140
52-96
82-116
74-107
66-133
-
-
-
-
-
-
-
28Market Cap
Help
End of Period Market CapLearn more
7,000
8,776
17,208
10,537
14,824
12,044
9,674
9,371
10,252
9,475
12,478
6%
(6,611)
(6,113)
(5,566)
(4,965)
(4,303)
-
29FCF Yield
(19.3)%
(3.1)%
5.4%
(6.1)%
(1.1)%
(11.3)%
(5.9)%
(4.5)%
7.2%
10.6%
5.5%
-
(0.6)%
(2.3)%
(4.2)%
(6.5)%
(9.5)%
-
30Average stock price
105.5
80.1
128.8
146.8
125.9
97.6
108
74.1
99
90.5
99.7
(0.6)%
(63.3)
(58.4)
(53)
(47.2)
(40.8)
-
31 CEO
CB
Craig S. Billings