TopFunds

Weyerhaeuser

NYSE: WY

Stock price

21.22 USD

(-41.33%) 5 years

Timber REITsPaperLumber & Forest Products

Insider Transactions

5Y price score: (56)
Help

The price score is a basic measure of the stock's performance against the S&P 500 Index over a five-year period.

A score of 100 indicates that the stock did as well as the S&P 500 Index.

A score below 100 means the stock underperformed the index, while a score above 100 means it outperformed the S&P 500.

5Y return: -41.33%
DATE RANGE:
USD PER SHARE

  • Stock price
  • Sales
  • Purchases
  • Stock awards

Transaction History

Trade log
DateActionSharesPriceShare ValueHoldingNameTitleSource
15-may.-26Award7,832--93,391PIASECKI NICOLE WEYERHAEUSERdirectorlink
15-may.-26Award5,222--92,291Williams Kimdirectorlink
15-may.-26Award7,832--61,545Williams Kimdirectorlink
15-may.-26Award7,832--39,688Merriwether Deidra Cdirectorlink
15-may.-26Award7,832--80,214Lewis Sara Grootwassinkdirectorlink
15-may.-26Award11,531--96,161HOLLEY RICK Rdirectorlink
15-may.-26Award3,78123.086,88785,139Monaco Albertdirectorlink
15-may.-26Award7,832--81,358Monaco Albertdirectorlink
15-may.-26Award7,832--76,826SELZER LAWRENCE Adirectorlink
15-may.-26Award7,832--66,414Emmert Mark Adirectorlink

21.1

52-week range

27.7

21.22

Your model inputs

Required return / cost of capital
%
FCFF terminal growth rate
%

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Set price notification

Valuation

Free Cash Flow Yield

Help
FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per shareLearn more

(2.9) %

Dividend Yield TTM

4 %

Market cap $

$ 15,301

Price / Earnings TTM

Help
P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per shareLearn more

32.2

Price / Book TTM

1.6

PEG TTM

Help
Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rateLearn more

(1.9)

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

(10.1) %

(22.6) %

12.6 %

Free cash flow per share growth

(9.5) %

(88.9) %

(89.2) %

Earnings per share growth

91.7 %

(57.9) %

(49.4) %

Dividends

Previous dividend:0.21 per share, Paid, Ex-div date Sep 04, 2026

Analyst ratings

Price Target Low

28

Price Target High

30

Price Target Median

29

Buy

13

Hold

10

Sell

2

Financials

all figures in USD Millions except per share data

Periods:

View:

Forecast:

Help

Averages

based on historical growth rates (CAGR) and average margins for last 10 or max, available and up to 10 years.

Analysts

Average Revenue and Net Income forecast estimates from analysts who cover the stock.

Custom

you can edit default forecast based on averages or analysts consensus and use it to calculate fair value based on your assumptions.

ㅤ

Actual
10 year gagr
Estimated
Projected
Fiscal
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Average (A)
2026
2027
2028
2029
2030
Terminal
FISCAL PERIOD END DATES
SHOW FORECAST VS ACTUAL
01Earnings per share
Help
Diluted EPSLearn more
0.9
1.4
0.8
1
(0.1)
1.1
3.5
2.5
1.2
0.5
0.5
(6.6)%
1
1
1
1
1
1
02FCF per share
1.1
0.3
1
0.9
0.8
1.1
3.4
2.8
1
0.5
0.1
(19.9)%
1.1
1.1
1.1
1.1
1.1
1.1
03Dividends per share
Help
Adjusted for splitsLearn more
1.2
1.2
1.3
1.3
1.4
0.5
1.2
2.2
1.7
0.9
0.8
(3.5)%
-
-
-
-
-
-
04Dividends payout, %
131%
92.9%
161.7%
133%
(1,332.9)%
47.8%
33.9%
86%
144.9%
172.7%
187%
3.6%
-
-
-
-
-
-
05Revenue
$ 5,246
$ 6,365
$ 7,196
$ 7,476
$ 6,554
$ 7,532
$ 10,201
$ 10,184
$ 7,674
$ 7,124
$ 6,905
2.8%
$ 7,097
$ 7,295
$ 7,498
$ 7,707
$ 7,922
$ 8,160
06ㅤ% Change
-
21.3%
13.1%
3.9%
(12.3)%
14.9%
35.4%
(0.2)%
(24.7)%
(7.2)%
(3.1)%
2.8%
2.8%
2.8%
2.8%
2.8%
2.8%
2.8%
07Net Income
506
1,027
582
748
(76)
797
2,607
1,880
839
396
324
(4.4)%
764.6
785.9
807.7
830.3
853.4
879
08ㅤ% Margin
9.7%
16.1%
8.1%
10%
(1.2)%
10.6%
25.6%
18.5%
10.9%
5.6%
4.7%
10.8% A
10.8%
10.8%
10.8%
10.8%
10.8%
10.8%
09CFO
1,064
735
1,201
1,112
966
1,529
3,159
2,832
1,433
1,008
562
(6.2)%
1,279
1,314
1,351
1,389
1,427
1,470
10ㅤ% Of revenue
20.3%
11.6%
16.7%
14.9%
14.7%
20.3%
31%
27.8%
18.7%
14.2%
8.1%
18% A
18%
18%
18%
18%
18%
18%
11CAPEX
(479)
(520)
(419)
(427)
(384)
(706)
(590)
(763)
(680)
(667)
(474)
(0.1)%
(473.5)
(473)
(472.5)
(472)
(471.5)
(471)
12ㅤ% Change
-
8.6%
(19.4)%
1.9%
(10.1)%
83.9%
(16.4)%
29.3%
(10.9)%
(1.9)%
(28.9)%
(0.1)% A
(0.1)%
(0.1)%
(0.1)%
(0.1)%
(0.1)%
(0.1)%
13FCFF
Help
Free Cash Flow to the Firm = Cash Flows from Operating Activities (09) – Capital Expenditures (11)Learn more
585
215
782
685
582
823
2,569
2,069
753
341
88
(17.3)%
805.1
841.2
878.4
916.5
955.7
999
14Total assets
12,486
19,243
18,059
17,249
16,406
16,311
17,652
17,340
16,983
16,536
16,613
2.9%
17,094
17,590
18,099
18,623
19,163
19,718
15ㅤ% Change
-
54.1%
(6.2)%
(4.5)%
(4.9)%
(0.6)%
8.2%
(1.8)%
(2.1)%
(2.6)%
0.5%
2.9%
2.9%
2.9%
2.9%
2.9%
2.9%
2.9%
16Total liabilities
7,617
10,063
9,160
8,203
8,229
7,580
6,885
6,591
6,747
6,815
7,187
(0.6)%
7,395
7,609
7,830
8,057
8,290
8,530
17ㅤ% Of assets
61%
52.3%
50.7%
47.6%
50.2%
46.5%
39%
38%
39.7%
41.2%
43.3%
43.3% A
43.3%
43.3%
43.3%
43.3%
43.3%
43.3%
18Shareholders Equity
4,869
9,180
8,899
9,046
8,177
8,731
10,767
10,749
10,236
9,721
9,426
6.8%
9,699
9,980
10,269
10,567
10,873
11,188
19Net Debt
4,291
6,445
5,679
6,312
6,271
5,006
3,244
3,494
3,924
4,421
5,108
1.8%
-
-
-
-
-
-
20Shares Outstanding
Help
Diluted Weighted-average Shares OutstandingLearn more
519,618
722,401
756,666
756,827
745,897
747,899
750,983
742,953
732,222
728,957
721,833
3.3%
745,954
770,881
796,641
823,261
850,772
879,201
21ㅤ% Change
-
39%
4.7%
-
(1.4)%
0.3%
0.4%
(1.1)%
(1.4)%
(0.5)%
(1)%
3.3%
3.3%
3.3%
3.3%
3.3%
3.3%
3.3%
22ROA
4.1%
5.3%
3.2%
4.3%
(0.5)%
4.9%
14.8%
10.8%
4.9%
2.4%
2%
-
4.5%
4.5%
4.5%
4.5%
4.5%
4.5%
23ROE
10.4%
11.2%
6.5%
8.3%
(0.9)%
9.1%
24.2%
17.5%
8.2%
4.1%
3.4%
-
7.9%
7.9%
7.9%
7.9%
7.9%
7.9%
24Interest coverage
1.9
1.9
2.9
3.7
1.7
3.9
11.6
11.4
4.2
2.5
1.7
-
-
-
-
-
-
-
25Dividend Yield
4.3%
4.4%
3.5%
6%
4.5%
1.5%
2.9%
7%
4.8%
3.3%
3.6%
-
-
-
-
-
-
-
26P/E Ratio
33.7
21.5
45.8
22.1
(302)
31.3
11.8
12.3
30.2
52.1
52.6
-
-
-
-
-
-
-
27Stock price range
27-37
22-33
30-37
21-38
22-30
13-34
31-41
28-43
28-36
27-36
21-31
-
-
-
-
-
-
-
28Market Cap
Help
End of Period Market CapLearn more
15,481
21,622
26,554
16,495
22,526
25,045
30,864
22,999
25,440
20,504
17,088
1%
7,060
8,276
9,615
11,087
12,707
-
29FCF Yield
3.8%
1%
2.9%
4.2%
2.6%
3.3%
8.3%
9%
3%
1.7%
0.5%
(18.1)%
11.4%
10.2%
9.1%
8.3%
7.5%
-
30Average stock price
31.8
27.7
33.4
29.7
25.9
24
36.2
35.2
32
31.5
26.4
(1.9)%
9.5
10.7
12.1
13.5
14.9
-
31 CEO
DS
Devin W. Stockfish