TopFunds

Willis Towers Watson

NASDAQ: WTW

Stock price

309.98 USD

(+34.61%) 5 years

Insurance BrokersInsurance - Brokers

Insider Transactions

5Y price score: 47
Help

The price score is a basic measure of the stock's performance against the S&P 500 Index over a five-year period.

A score of 100 indicates that the stock did as well as the S&P 500 Index.

A score below 100 means the stock underperformed the index, while a score above 100 means it outperformed the S&P 500.

5Y return: +34.61%
DATE RANGE:
USD PER SHARE

  • Stock price
  • Sales
  • Purchases
  • Stock awards

Transaction History

Trade log
DateActionSharesPriceShare ValueHoldingNameTitleSource
13-aug.-26Award4--758Krasner Andrew Jayofficer: Chief Financial Officerlink
13-aug.-26Award53--8,512Hess Carl Aarondirector, officer: Chief Executive Officerlink
13-aug.-26Award13--5,626Gebauer Julie Jareckeofficer: Pres.-Health, Wealth & Careerlink
10-aug.-26Sale(730)342.7(250,172)10,752Faber Alexisofficer: Chief Operating Officerlink
15-jul.-26Award15--4,475Krasner Andrew Jayofficer: Chief Financial Officerlink
15-jul.-26Award9--2,640Krasner Andrew Jayofficer: Chief Financial Officerlink
15-jul.-26Award3--754Krasner Andrew Jayofficer: Chief Financial Officerlink
15-jul.-26Award10--3,143Qureshi Imran Ahmedofficer: Global Head of Geographieslink
15-jul.-26Award6--2,359Qureshi Imran Ahmedofficer: Global Head of Geographieslink
15-jul.-26Award6--1,694Qureshi Imran Ahmedofficer: Global Head of Geographieslink

240.6

52-week range

352.7

309.98

Your model inputs

Required return / cost of capital
%
FCFF terminal growth rate
%

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Set price notification

Valuation

Free Cash Flow Yield

Help
FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per shareLearn more

5.6 %

Dividend Yield TTM

1.2 %

Market cap $

$ 28,788

Price / Earnings TTM

Help
P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per shareLearn more

19.1

Price / Book TTM

3.8

PEG TTM

Help
Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rateLearn more

0

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

(5.4) %

41.9 %

173.2 %

Free cash flow per share growth

49.2 %

36.4 %

1,167.7 %

Earnings per share growth

(26.6) %

112.5 %

200.6 %

Dividends

Previous dividend:0.96 per share, Paid, Ex-div date Jun 30, 2026
Next dividend:0.96 per share, Declared, Ex-div date Sep 30, 2026

Analyst ratings

Price Target Low

300

Price Target High

405

Price Target Median

360

Buy

18

Hold

10

Sell

1

Financials

all figures in USD Millions except per share data

Periods:

View:

Forecast:

Help

Averages

based on historical growth rates (CAGR) and average margins for last 10 or max, available and up to 10 years.

Analysts

Average Revenue and Net Income forecast estimates from analysts who cover the stock.

Custom

you can edit default forecast based on averages or analysts consensus and use it to calculate fair value based on your assumptions.

ㅤ

Actual
10 year gagr
Estimated
Projected
Fiscal
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Average (A)
2026
2027
2028
2029
2030
Terminal
FISCAL PERIOD END DATES
SHOW FORECAST VS ACTUAL
01Earnings per share
Help
Diluted EPSLearn more
5.4
2.3
4.2
5.3
8
7.7
14.9
9
10
(1)
16.3
11.6%
13.1
13.9
14.7
15.6
16.5
16.4
02FCF per share
1.2
4.8
3.6
7.3
6
11.4
14.4
5.4
10.4
12.4
15.6
28.9%
12.5
13.4
14.3
15.3
16.3
16.2
03Dividends per share
Help
Adjusted for splitsLearn more
3.3
1.9
2.1
2.4
2.6
2.8
3
3.3
3.4
3.5
3.7
1.1%
-
-
-
-
-
-
04Dividends payout, %
74.3%
47.4%
48.8%
44%
31.5%
34.7%
8.9%
36.6%
33.4%
(361.2)%
22.3%
(11.3)%
-
-
-
-
-
-
05Revenue
$ 3,829
$ 7,887
$ 8,202
$ 8,513
$ 8,370
$ 8,615
$ 8,998
$ 8,866
$ 9,483
$ 9,930
$ 9,708
9.8%
$ 10,655
$ 11,693
$ 12,833
$ 14,085
$ 15,458
$ 15,922
06ㅤ% Change
-
106%
4%
3.8%
(1.7)%
2.9%
4.5%
(1.5)%
7%
4.7%
(2.2)%
9.8%
9.8%
9.8%
9.8%
9.8%
9.8%
9.8%
07Net Income
373
420
568
695
1,044
996
4,222
1,009
1,055
(98)
1,605
15.7%
1,348
1,479
1,624
1,782
1,956
2,014
08ㅤ% Margin
9.7%
5.3%
6.9%
8.2%
12.5%
11.6%
46.9%
11.4%
11.1%
(1)%
16.5%
12.7% A
12.7%
12.7%
12.7%
12.7%
12.7%
12.7%
09CFO
243
967
862
1,288
1,081
1,774
2,061
812
1,345
1,512
1,775
22%
1,526
1,674
1,838
2,017
2,214
2,280
10ㅤ% Of revenue
6.4%
12.3%
10.5%
15.1%
12.9%
20.6%
22.9%
9.2%
14.2%
15.2%
18.3%
14.3% A
14.3%
14.3%
14.3%
14.3%
14.3%
14.3%
11CAPEX
(158)
(307)
(375)
(322)
(305)
(286)
(201)
(204)
(242)
(245)
(229)
3.8%
(237.7)
(246.6)
(256)
(265.6)
(275.7)
(286.1)
12ㅤ% Change
-
94.3%
22.2%
(14.1)%
(5.3)%
(6.2)%
(29.7)%
1.5%
18.6%
1.2%
(6.5)%
3.8% A
3.8%
3.8%
3.8%
3.8%
3.8%
3.8%
13FCFF
Help
Free Cash Flow to the Firm = Cash Flows from Operating Activities (09) – Capital Expenditures (11)Learn more
85
660
487
966
776
1,488
1,860
608
1,103
1,267
1,546
33.7%
1,288
1,428
1,582
1,751
1,938
1,994
14Total assets
18,894
30,273
32,458
32,396
35,511
38,531
34,970
31,769
29,090
27,681
29,530
4.6%
30,879
32,289
33,763
35,305
36,918
38,604
15ㅤ% Change
-
60.2%
7.2%
(0.2)%
9.6%
8.5%
(9.2)%
(9.2)%
(8.4)%
(4.8)%
6.7%
4.6%
4.6%
4.6%
4.6%
4.6%
4.6%
4.6%
16Total liabilities
16,486
20,152
22,181
22,387
25,142
27,599
21,662
21,676
19,497
19,664
21,478
2.7%
22,459
23,485
24,557
25,679
26,851
28,077
17ㅤ% Of assets
87.3%
66.6%
68.3%
69.1%
70.8%
71.6%
61.9%
68.2%
67%
71%
72.7%
72.7% A
72.7%
72.7%
72.7%
72.7%
72.7%
72.7%
18Shareholders Equity
2,408
10,121
10,277
10,009
10,369
10,932
13,308
10,093
9,593
8,017
8,052
12.8%
8,420
8,804
9,206
9,627
10,066
10,526
19Net Debt
2,909
3,128
3,671
3,691
5,880
4,684
1,000
4,217
4,517
4,041
3,773
2.6%
-
-
-
-
-
-
20Shares Outstanding
Help
Diluted Weighted-average Shares OutstandingLearn more
69,000
138,000
136,000
132,000
130,000
130,000
129,000
112,000
106,000
102,000
99,000
3.7%
102,639
106,412
110,324
114,380
118,585
122,944
21ㅤ% Change
-
100%
(1.5)%
(2.9)%
(1.5)%
-
(0.8)%
(13.2)%
(5.4)%
(3.8)%
(2.9)%
3.7%
3.7%
3.7%
3.7%
3.7%
3.7%
3.7%
22ROA
2%
1.4%
1.8%
2.2%
2.9%
2.6%
12.1%
3.2%
3.6%
(0.4)%
5.4%
-
4.4%
4.6%
4.8%
5.1%
5.3%
5.2%
23ROE
15.5%
4.2%
5.5%
6.9%
10.1%
9.1%
31.7%
10%
11%
(1.2)%
19.9%
-
16%
16.8%
17.6%
18.5%
19.4%
19.1%
24Interest coverage
3
1.9
2.7
3.9
4.5
3.5
10.4
5.7
5.8
2.4
8.6
-
-
-
-
-
-
-
25Dividend Yield
3.2%
1.2%
1.4%
1.5%
1.3%
1.3%
1.2%
1.4%
1.4%
1.1%
1.1%
-
-
-
-
-
-
-
26P/E Ratio
23.4
53.6
35.8
28.6
25.1
27.4
15.8
27.2
24
(326.3)
20.1
-
-
-
-
-
-
-
27Stock price range
107-132
107-133
123-164
135-164
147-206
148-220
199-270
191-248
196-257
239-333
296-350
-
-
-
-
-
-
-
28Market Cap
Help
End of Period Market CapLearn more
8,749
16,752
20,343
19,894
26,252
27,388
30,399
27,393
25,326
31,951
32,203
13.9%
19,927
22,289
24,888
27,746
30,890
-
29FCF Yield
1%
3.9%
2.4%
4.9%
3%
5.4%
6.1%
2.2%
4.4%
4%
4.8%
17.3%
6.5%
6.4%
6.4%
6.3%
6.3%
-
30Average stock price
119.5
120
143.3
149.5
176.1
183.8
234.7
219.2
226.8
285.7
322.9
10.5%
194.1
209.5
225.6
242.6
260.5
-
31 CEO
CH
Carl Aaron Hess