TopFunds

Waste Management, Inc.

NYSE: WM

Stock price

211.1 USD

(+38.26%) 5 years

Waste Management

Insider Transactions

5Y price score: 52
Help

The price score is a basic measure of the stock's performance against the S&P 500 Index over a five-year period.

A score of 100 indicates that the stock did as well as the S&P 500 Index.

A score below 100 means the stock underperformed the index, while a score above 100 means it outperformed the S&P 500.

5Y return: +38.26%
DATE RANGE:
USD PER SHARE

  • Stock price
  • Sales
  • Purchases
  • Stock awards

Transaction History

Trade log
DateActionSharesPriceShare ValueHoldingNameTitleSource
04-sep.-26Sale(1,365)219.9(300,164)3,509Carroll John A.officer: VP & Chief Accounting Officerlink
05-jun.-26Sale(2,655)220.5(585,335)15,540Carrasco Rafaelofficer: SVP of Enterprise Strategylink
20-may.-26Award2,257--5,867Dalby Marcelofficer: SVP Bus Optimiz & Collectionlink
20-may.-26Award2,544--81,462Hemmer Tara J.officer: EVP & Chief Operating Officerlink
15-may.-26Award861220.7190,0314,031PLUMMER WILLIAM Bdirectorlink
15-may.-26Award861220.7190,031861MENKE SEAN Edirectorlink
15-may.-26Award861220.7190,0315,865Sylvester Maryrosedirectorlink
15-may.-26Award1,314220.7290,01318,276MAZZARELLA KATHLEEN Mdirectorlink
15-may.-26Award861220.7190,03123,881HOLT VICTORIA Mdirectorlink
15-may.-26Award861220.7190,03118,383Gluski Andresdirectorlink

194.1

52-week range

248.1

211.1

Your model inputs

Required return / cost of capital
%
FCFF terminal growth rate
%

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Set price notification

Valuation

Free Cash Flow Yield

Help
FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per shareLearn more

4.2 %

Dividend Yield TTM

1.7 %

Market cap $

$ 84,380

Price / Earnings TTM

Help
P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per shareLearn more

29.9

Price / Book TTM

8.6

PEG TTM

Help
Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rateLearn more

(18.5)

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

(0.7) %

47.4 %

273.4 %

Free cash flow per share growth

35.1 %

67.2 %

151.1 %

Earnings per share growth

8.3 %

90.3 %

306.1 %

Dividends

Previous dividend:0.945 per share, Paid, Ex-div date Jun 05, 2026
Next dividend:0.945 per share, Declared, Ex-div date Sep 11, 2026

Analyst ratings

Price Target Low

244

Price Target High

244

Price Target Median

244

Buy

20

Hold

15

Sell

0

Financials

all figures in USD Millions except per share data

Periods:

View:

Forecast:

Help

Averages

based on historical growth rates (CAGR) and average margins for last 10 or max, available and up to 10 years.

Analysts

Average Revenue and Net Income forecast estimates from analysts who cover the stock.

Custom

you can edit default forecast based on averages or analysts consensus and use it to calculate fair value based on your assumptions.

ㅤ

Actual
10 year gagr
Estimated
Projected
Fiscal
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Average (A)
2026
2027
2028
2029
2030
Terminal
FISCAL PERIOD END DATES
SHOW FORECAST VS ACTUAL
01Earnings per share
Help
Diluted EPSLearn more
1.7
2.7
4.4
4.5
3.9
3.5
4.3
5.4
5.7
6.8
6.7
15%
7.2
7.8
8.4
9.1
9.9
10.3
02FCF per share
2.8
3.7
3.8
4.3
4.8
4.2
5.8
4.7
4.5
5.4
7
9.6%
6.6
6.9
7.1
7.4
7.6
6.9
03Dividends per share
Help
Adjusted for splitsLearn more
1.5
1.6
1.7
1.9
2.1
2.2
2.3
2.6
2.8
3
3.3
7.9%
-
-
-
-
-
-
04Dividends payout, %
92.3%
61.4%
38.5%
41.7%
52.5%
62%
53.4%
48.1%
49.3%
44.1%
49.3%
(6.1)%
-
-
-
-
-
-
05Revenue
$ 12,961
$ 13,609
$ 14,485
$ 14,914
$ 15,455
$ 15,218
$ 17,931
$ 19,698
$ 20,426
$ 22,063
$ 25,204
6.9%
$ 26,937
$ 28,790
$ 30,769
$ 32,885
$ 35,147
$ 36,201
06ㅤ% Change
-
5%
6.4%
3%
3.6%
(1.5)%
17.8%
9.9%
3.7%
8%
14.2%
6.9%
6.9%
6.9%
6.9%
6.9%
6.9%
6.9%
07Net Income
753
1,182
1,949
1,925
1,670
1,496
1,816
2,238
2,304
2,746
2,708
13.7%
2,876
3,074
3,285
3,511
3,753
3,865
08ㅤ% Margin
5.8%
8.7%
13.5%
12.9%
10.8%
9.8%
10.1%
11.4%
11.3%
12.5%
10.7%
10.7% A
10.7%
10.7%
10.7%
10.7%
10.7%
10.7%
09CFO
2,498
3,003
3,180
3,570
3,874
3,403
4,338
4,536
4,719
5,390
6,043
9.2%
6,205
6,632
7,088
7,575
8,096
8,339
10ㅤ% Of revenue
19.3%
22.1%
22%
23.9%
25.1%
22.4%
24.2%
23%
23.1%
24.4%
24%
23% A
23%
23%
23%
23%
23%
23%
11CAPEX
(1,233)
(1,339)
(1,509)
(1,694)
(1,818)
(1,632)
(1,904)
(2,587)
(2,895)
(3,231)
(3,227)
10.1%
(3,553)
(3,912)
(4,307)
(4,742)
(5,221)
(5,748)
12ㅤ% Change
-
8.6%
12.7%
12.3%
7.3%
(10.2)%
16.7%
35.9%
11.9%
11.6%
(0.1)%
10.1% A
10.1%
10.1%
10.1%
10.1%
10.1%
10.1%
13FCFF
Help
Free Cash Flow to the Firm = Cash Flows from Operating Activities (09) – Capital Expenditures (11)Learn more
1,265
1,664
1,671
1,876
2,056
1,771
2,434
1,949
1,824
2,159
2,816
8.3%
2,652
2,720
2,781
2,834
2,876
2,591
14Total assets
20,419
20,859
21,829
22,650
27,743
29,345
29,097
31,367
32,823
44,567
45,835
8.4%
49,695
53,880
58,418
63,338
68,672
74,455
15ㅤ% Change
-
2.2%
4.7%
3.8%
22.5%
5.8%
(0.9)%
7.8%
4.6%
35.8%
2.9%
8.4%
8.4%
8.4%
8.4%
8.4%
8.4%
8.4%
16Total liabilities
15,052
15,539
15,787
16,374
20,673
21,891
21,971
24,503
25,927
36,313
35,844
9.1%
38,863
42,136
45,684
49,532
53,703
58,226
17ㅤ% Of assets
73.7%
74.5%
72.3%
72.3%
74.5%
74.6%
75.5%
78.1%
79%
81.5%
78.2%
78.2% A
78.2%
78.2%
78.2%
78.2%
78.2%
78.2%
18Shareholders Equity
5,367
5,320
6,042
6,276
7,070
7,454
7,126
6,864
6,896
8,254
9,991
6.4%
10,832
11,745
12,734
13,806
14,969
16,230
19Net Debt
8,942
9,278
9,469
9,965
9,937
13,257
13,287
14,633
15,771
23,486
22,706
9.8%
-
-
-
-
-
-
20Shares Outstanding
Help
Diluted Weighted-average Shares OutstandingLearn more
455,900
446,500
441,900
432,200
427,500
425,100
422,900
415,000
406,900
403,400
404,200
(1.2)%
399,364
394,586
389,865
385,201
380,592
376,039
21ㅤ% Change
-
(2.1)%
(1)%
(2.2)%
(1.1)%
(0.6)%
(0.5)%
(1.9)%
(2)%
(0.9)%
0.2%
(1.2)%
(1.2)%
(1.2)%
(1.2)%
(1.2)%
(1.2)%
(1.2)%
22ROA
3.7%
5.7%
8.9%
8.5%
6%
5.1%
6.2%
7.1%
7%
6.2%
5.9%
-
5.8%
5.7%
5.6%
5.5%
5.5%
5.2%
23ROE
14%
22.2%
32.3%
30.7%
23.6%
20.1%
25.5%
32.6%
33.4%
33.3%
27.1%
-
26.6%
26.2%
25.8%
25.4%
25.1%
23.8%
24Interest coverage
5.8
6.6
7.5
7.5
6.7
5.8
8.2
9.1
7.6
6.9
5.1
-
-
-
-
-
-
-
25Dividend Yield
2.9%
2.3%
2%
2.1%
1.8%
1.9%
1.4%
1.7%
1.6%
1.5%
1.5%
-
-
-
-
-
-
-
26P/E Ratio
32.2
26.7
19.4
19.8
29
33.3
38.6
28.9
31.5
29.5
32.7
-
-
-
-
-
-
-
27Stock price range
46-55
52-71
69-86
79-94
88-121
88-126
110-167
141-175
149-179
178-228
197-242
-
-
-
-
-
-
-
28Market Cap
Help
End of Period Market CapLearn more
24,161
31,449
37,868
38,186
48,387
49,884
70,165
64,760
72,518
81,019
88,477
13.9%
10,750
14,095
17,775
21,823
26,276
-
29FCF Yield
5.2%
5.2%
4.4%
4.9%
4.3%
3.6%
3.5%
3%
2.5%
2.7%
3.2%
(4.9)%
24.7%
19.3%
15.7%
13%
10.9%
-
30Average stock price
50.8
61.3
77.7
86.4
104.6
107
138.4
157.9
164
203.1
219.4
15.8%
26.9
35.7
45.6
56.7
69
-
31 CEO
JJ
James C. Fish Jr.