WEYCO Group Inc

By default your notes are visible only to you.

27.2

52-week range

36.5

35.29

Your model inputs

Required return / cost of capital

FCFF terminal growth rate

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Valuation

Free Cash Flow Yield

FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per share

14.4 %

Dividend Yield TTM

8.8 %

Market cap $

$ 336.4

Price / Earnings TTM

P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per share

14.2

Price / Book TTM

1.4

PEG TTM

Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rate

(0.6)

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

22.1 %

115.3 %

76.8 %

Free cash flow per share growth

(2) %

(1.1) %

591.1 %

Earnings per share growth

(23.7) %

377 %

43.5 %

Founded: 1,892

Employees: 413

Business Summary:Weyco Group, Inc. designs and distributes footwear for men, women, and children. It operates through two segments, North American Wholesale Operations and North American Retail Operations. The company offers mid-priced leather dress shoes and casual footwear of man-made materials or leather; and outdoor boots, shoes, and sandals under the Florsheim, Nunn Bush, Stacy Adams, BOGS, and Rafters brand names. It is also involved in the wholesale of its products to approximately 10,000 footwear, department, and specialty stores, as well as e-commerce retailers. As of December 31, 2021, the company had four brick and mortar retail stores in the United States. In addition, it has licensing agreements with third parties, who sell its branded apparel, accessories, and specialty footwear. It serves in the United States, Canada, Europe, Australia, Asia, and South Africa. The company was formerly known as Weyenberg Shoe Manufacturing Company and changed its name to Weyco Group, Inc. in April 1990. Weyco Group, Inc. was incorporated in 1906 and is based in Milwaukee, Wisconsin.

Fair Value Reference Estimate