TopFunds

Welltower Inc.

NYSE: WELL

Stock price

228.87 USD

(+166.66%) 5 years

REIT - Healthcare Facilities

Insider Transactions

5Y price score: 229
Help

The price score is a basic measure of the stock's performance against the S&P 500 Index over a five-year period.

A score of 100 indicates that the stock did as well as the S&P 500 Index.

A score below 100 means the stock underperformed the index, while a score above 100 means it outperformed the S&P 500.

5Y return: +166.66%
DATE RANGE:
USD PER SHARE

  • Stock price
  • Sales
  • Purchases
  • Stock awards

Transaction History

Trade log
DateActionSharesPriceShare ValueHoldingNameTitleSource
26-aug.-26Purchase2,500242.1605,15030,000Gundlach Andrewdirectorlink
26-aug.-26Purchase2,500242.1605,15027,500Gundlach Andrewdirectorlink
25-aug.-26Purchase2,500239.5598,67525,000Gundlach Andrewdirectorlink
25-aug.-26Purchase2,500239.5598,67522,500Gundlach Andrewdirectorlink
20-aug.-26Award73237.417,33018,598LOPEZ DENNIS Gdirectorlink
31-may.-26Award17173.32,94676,494Mitra Shankhdirector, officer: CEOlink
21-may.-26Award63216.013,60918,525LOPEZ DENNIS Gdirectorlink
26-feb.-26Award1,056--1,056SULLIVAN KATHRYN Mdirectorlink
26-feb.-26Award1,056--1,056SULLIVAN KATHRYN Mdirectorlink
26-feb.-26Award1,787--1,787Gundlach Andrewdirectorlink

163.7

52-week range

255.2

228.87

Your model inputs

Required return / cost of capital
%
FCFF terminal growth rate
%

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Set price notification

Valuation

Free Cash Flow Yield

Help
FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per shareLearn more

1.6 %

Dividend Yield TTM

1.3 %

Market cap $

$ 164,917

Price / Earnings TTM

Help
P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per shareLearn more

121.1

Price / Book TTM

3.5

PEG TTM

Help
Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rateLearn more

(10.6)

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

39.1 %

181.5 %

252.7 %

Free cash flow per share growth

5.6 %

29.8 %

7.3 %

Earnings per share growth

(26.7) %

(40.3) %

(40.6) %

Dividends

Previous dividend:0.85 per share, Paid, Ex-div date Aug 12, 2026

Analyst ratings

Price Target Low

226

Price Target High

275

Price Target Median

260

Buy

25

Hold

10

Sell

0

Financials

all figures in USD Millions except per share data

Periods:

View:

Forecast:

Help

Averages

based on historical growth rates (CAGR) and average margins for last 10 or max, available and up to 10 years.

Analysts

Average Revenue and Net Income forecast estimates from analysts who cover the stock.

Custom

you can edit default forecast based on averages or analysts consensus and use it to calculate fair value based on your assumptions.

ㅤ

Actual
10 year gagr
Estimated
Projected
Fiscal
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Average (A)
2026
2027
2028
2029
2030
Terminal
FISCAL PERIOD END DATES
SHOW FORECAST VS ACTUAL
01Earnings per share
Help
Diluted EPSLearn more
2.3
2.8
1.3
2
3.1
2.3
0.8
0.3
0.7
1.6
1.4
(5.1)%
2.4
2.4
2.5
2.6
2.7
2.6
02FCF per share
3.9
4.5
3.9
4.2
3.8
3.2
2.9
2.8
3
3.6
4.2
0.7%
4.9
5
5.2
5.4
5.6
5.4
03Dividends per share
Help
Adjusted for splitsLearn more
3.3
3.4
3.5
3.5
3.5
2.7
2.4
2.4
2.4
2.6
2.8
(1.6)%
-
-
-
-
-
-
04Dividends payout, %
136.9%
120.5%
253.6%
167.6%
113.7%
114.3%
308.2%
801.3%
370.7%
162.4%
200.5%
3.9%
-
-
-
-
-
-
05Revenue
$ 3,841
$ 4,252
$ 4,299
$ 4,671
$ 5,100
$ 4,587
$ 4,710
$ 5,776
$ 6,478
$ 7,854
$ 10,667
10.8%
$ 11,814
$ 13,085
$ 14,492
$ 16,050
$ 17,776
$ 18,310
06ㅤ% Change
-
10.7%
1.1%
8.7%
9.2%
(10.1)%
2.7%
22.7%
12.2%
21.2%
35.8%
10.8%
10.8%
10.8%
10.8%
10.8%
10.8%
10.8%
07Net Income
883.8
1,078
522.8
805
1,232
978.8
336.1
141.2
340.1
951.7
936.8
0.6%
1,708
1,891
2,095
2,320
2,569
2,646
08ㅤ% Margin
23%
25.4%
12.2%
17.2%
24.2%
21.3%
7.1%
2.4%
5.3%
12.1%
8.8%
14.5% A
14.5%
14.5%
14.5%
14.5%
14.5%
14.5%
09CFO
1,374
1,639
1,434
1,584
1,536
1,365
1,275
1,329
1,602
2,256
2,882
7.7%
3,566
3,949
4,374
4,844
5,365
5,526
10ㅤ% Of revenue
35.8%
38.6%
33.4%
33.9%
30.1%
29.8%
27.1%
23%
24.7%
28.7%
27%
30.2% A
30.2%
30.2%
30.2%
30.2%
30.2%
30.2%
11CAPEX
(8.7)
(16.9)
(13.5)
(7.9)
(15.3)
(17.5)
(19.4)
(30.5)
(50.7)
(58.1)
(33.8)
14.6%
(38.7)
(44.4)
(50.8)
(58.2)
(66.7)
(76.5)
12ㅤ% Change
-
95.4%
(20.4)%
(41.4)%
93.2%
14.4%
10.8%
57.6%
66.3%
14.6%
(41.8)%
14.6% A
14.6%
14.6%
14.6%
14.6%
14.6%
14.6%
13FCFF
Help
Free Cash Flow to the Firm = Cash Flows from Operating Activities (09) – Capital Expenditures (11)Learn more
1,365
1,622
1,421
1,576
1,521
1,347
1,256
1,298
1,551
2,198
2,848
7.6%
3,527
3,905
4,323
4,786
5,299
5,450
14Total assets
29,024
28,865
27,944
30,342
33,381
32,484
34,910
37,893
44,012
51,044
67,303
8.8%
73,209
79,633
86,620
94,221
102,488
111,481
15ㅤ% Change
-
(0.6)%
(3.2)%
8.6%
10%
(2.7)%
7.5%
8.5%
16.2%
16%
31.9%
8.8%
8.8%
8.8%
8.8%
8.8%
8.8%
8.8%
16Total liabilities
13,665
13,185
12,644
14,331
16,398
15,259
15,913
16,499
17,640
18,472
24,100
5.8%
26,215
28,515
31,017
33,739
36,699
39,920
17ㅤ% Of assets
47.1%
45.7%
45.3%
47.2%
49.1%
47%
45.6%
43.5%
40.1%
36.2%
35.8%
35.8% A
35.8%
35.8%
35.8%
35.8%
35.8%
35.8%
18Shareholders Equity
15,359
15,680
15,301
16,011
16,983
17,225
18,998
21,394
26,372
32,573
43,203
10.9%
46,994
51,118
55,603
60,482
65,789
71,562
19Net Debt
12,607
11,939
11,488
13,082
15,104
12,672
14,408
14,332
14,125
13,252
16,347
2.6%
-
-
-
-
-
-
20Shares Outstanding
Help
Diluted Weighted-average Shares OutstandingLearn more
349,424
360,227
369,001
375,250
403,808
417,387
426,841
465,158
518,701
608,750
679,521
6.9%
726,253
776,199
829,579
886,631
947,606
1,012,775
21ㅤ% Change
-
3.1%
2.4%
1.7%
7.6%
3.4%
2.3%
9%
11.5%
17.4%
11.6%
6.9%
6.9%
6.9%
6.9%
6.9%
6.9%
6.9%
22ROA
3%
3.7%
1.9%
2.7%
3.7%
3%
1%
0.4%
0.8%
1.9%
1.4%
-
2.3%
2.4%
2.4%
2.5%
2.5%
2.4%
23ROE
5.8%
6.9%
3.4%
5%
7.3%
5.7%
1.8%
0.7%
1.3%
2.9%
2.2%
-
3.6%
3.7%
3.8%
3.8%
3.9%
3.7%
24Interest coverage
2.5
2.5
2.3
2.2
2.2
1.4
1.6
1.4
1.5
2
0.5
-
-
-
-
-
-
-
25Dividend Yield
5.1%
5.4%
5.7%
5.2%
4.3%
4.2%
2.8%
3.7%
2.7%
2%
1.5%
-
-
-
-
-
-
-
26P/E Ratio
28.9
23.7
50.6
34.2
26.6
27.4
108.6
211.5
136.6
79.8
131.6
-
-
-
-
-
-
-
27Stock price range
58-84
54-80
63-78
50-75
67-92
33-90
60-90
57-98
66-92
87-139
124-208
-
-
-
-
-
-
-
28Market Cap
Help
End of Period Market CapLearn more
23,691
23,979
23,419
25,933
32,863
26,846
36,450
30,296
46,494
75,993
123,549
18%
49,309
55,767
62,871
70,686
79,282
-
29FCF Yield
5.8%
6.7%
6.1%
6.1%
4.6%
5%
3.5%
4.3%
3.3%
2.9%
2.3%
(8.8)%
7.2%
7%
6.9%
6.8%
6.7%
-
30Average stock price
71.3
66.6
70.5
62.4
79.9
61.5
74.7
77.8
78.8
112.9
166.1
8.8%
67.9
71.8
75.8
79.7
83.7
-
31 CEO
SM
Shankh S. Mitra