TopFunds

Western Digital

NASDAQ: WDC

Stock price

441.36 USD

(+908.36%) 5 years

Technology HardwareStorage & PeripheralsComputer Hardware

Insider Transactions

5Y price score: 1251
Help

The price score is a basic measure of the stock's performance against the S&P 500 Index over a five-year period.

A score of 100 indicates that the stock did as well as the S&P 500 Index.

A score below 100 means the stock underperformed the index, while a score above 100 means it outperformed the S&P 500.

5Y return: +908.36%
DATE RANGE:
USD PER SHARE

  • Stock price
  • Sales
  • Purchases
  • Stock awards

Transaction History

Trade log
DateActionSharesPriceShare ValueHoldingNameTitleSource
04-sep.-26Sale(432)451.2(194,918)111,030Tregillis Cynthia Lofficer: Chief Legal Officer & Corp Seclink
04-sep.-26Sale(1,795)459.9(825,472)80,571Gubbi Vidyadhara Kofficer: Chief of Global Operationslink
01-sep.-26Sale(1,600)455.0(728,000)34,807STREETER STEPHANIE Adirectorlink
31-aug.-26Sale(2,000)447.1(894,120)38,407STREETER STEPHANIE Adirectorlink
31-aug.-26Sale(2,000)448.6(897,160)36,407STREETER STEPHANIE Adirectorlink
27-aug.-26Sale(1,007)478.4(481,709)112,155Tregillis Cynthia Lofficer: Chief Legal Officer & Corp Seclink
26-aug.-26Sale(476)450.8(214,571)114,784Tregillis Cynthia Lofficer: Chief Legal Officer & Corp Seclink
25-aug.-26Award3,878--115,260Tregillis Cynthia Lofficer: Chief Legal Officer & Corp Seclink
25-aug.-26Award16,548--382,419Tan Irvingdirector, officer: Chief Executive Officerlink
25-aug.-26Award6,722--166,428Shihab Ahmed Mohammedofficer: Chief Product Officerlink

105.4

52-week range

799.8

441.36

Your model inputs

Required return / cost of capital
%
FCFF terminal growth rate
%

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Set price notification

Valuation

Free Cash Flow Yield

Help
FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per shareLearn more

1.9 %

Dividend Yield TTM

0.1 %

Market cap $

$ 152,129

Price / Earnings TTM

Help
P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per shareLearn more

17.8

Price / Book TTM

17.2

PEG TTM

Help
Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rateLearn more

0

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

319.8 %

908.6 %

980.8 %

Free cash flow per share growth

41.3 %

216.5 %

58.6 %

Earnings per share growth

1,018.4 %

812.8 %

2,328 %

Dividends

Previous dividend:0.15 per share, Paid, Ex-div date Sep 08, 2026

Analyst ratings

Price Target Low

400

Price Target High

1,050

Price Target Median

605

Buy

44

Hold

16

Sell

1

Financials

all figures in USD Millions except per share data

Periods:

View:

Forecast:

Help

Averages

based on historical growth rates (CAGR) and average margins for last 10 or max, available and up to 10 years.

Analysts

Average Revenue and Net Income forecast estimates from analysts who cover the stock.

Custom

you can edit default forecast based on averages or analysts consensus and use it to calculate fair value based on your assumptions.

ㅤ

Actual
10 year gagr
Estimated
Projected
Fiscal
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
Average (A)
2027
2028
2029
2030
2031
Terminal
FISCAL PERIOD END DATES
SHOW FORECAST VS ACTUAL
01Earnings per share
Help
Diluted EPSLearn more
1
1.3
2.2
(2.6)
(0.8)
2.7
4.8
(5.4)
(2.6)
5.1
24.3
37.6%
2
1.9
1.8
1.7
1.6
1.6
02FCF per share
5.8
9.7
11.1
2.7
0.6
2.9
2.4
(3.8)
(2.4)
3.6
9.2
4.7%
2.7
2.6
2.5
2.4
2.3
2.3
03Dividends per share
Help
Adjusted for splitsLearn more
1.5
1.5
1.5
1.5
1.1
-
-
-
-
0.1
0.5
(10.5)%
-
-
-
-
-
-
04Dividends payout, %
191.7%
144.6%
87.9%
(77.5)%
(238)%
-
-
-
-
2.4%
2%
(36.8)%
-
-
-
-
-
-
05Revenue
$ 12,994
$ 19,093
$ 20,647
$ 16,569
$ 16,736
$ 16,922
$ 18,793
$ 6,255
$ 6,317
$ 9,520
$ 12,919
(0.1)%
$ 12,912
$ 12,904
$ 12,897
$ 12,889
$ 12,882
$ 13,268
06ㅤ% Change
-
46.9%
8.1%
(19.8)%
1%
1.1%
11.1%
(66.7)%
1%
50.7%
35.7%
(0.1)%
(0.1)%
(0.1)%
(0.1)%
(0.1)%
(0.1)%
(0.1)%
07Net Income
242
397
675
(754)
(250)
821
1,546
(1,684)
(798)
1,861
9,424
44.2%
788.6
788.1
787.7
787.2
786.8
810.4
08ㅤ% Margin
1.9%
2.1%
3.3%
(4.6)%
(1.5)%
4.9%
8.2%
(26.9)%
(12.6)%
19.6%
73%
6.1% A
6.1%
6.1%
6.1%
6.1%
6.1%
6.1%
09CFO
1,983
3,437
4,205
1,547
824
1,898
1,880
(408)
(294)
1,691
3,929
7.1%
1,480
1,479
1,479
1,478
1,477
1,521
10ㅤ% Of revenue
15.3%
18%
20.4%
9.3%
4.9%
11.2%
10%
(6.5)%
(4.7)%
17.8%
30.4%
11.5% A
11.5%
11.5%
11.5%
11.5%
11.5%
11.5%
11CAPEX
(584)
(557)
(809)
(757)
(647)
(1,003)
(1,107)
(807)
(487)
(407)
(418)
(3.3)%
(404.3)
(391)
(378.1)
(365.7)
(353.6)
(342)
12ㅤ% Change
-
(4.6)%
45.2%
(6.4)%
(14.5)%
55%
10.4%
(27.1)%
(39.7)%
(16.4)%
2.7%
(3.3)% A
(3.3)%
(3.3)%
(3.3)%
(3.3)%
(3.3)%
(3.3)%
13FCFF
Help
Free Cash Flow to the Firm = Cash Flows from Operating Activities (09) – Capital Expenditures (11)Learn more
1,399
2,880
3,396
790
177
895
773
(1,215)
(781)
1,284
3,511
9.6%
1,076
1,088
1,100
1,112
1,123
1,179
14Total assets
32,862
29,860
29,235
26,370
25,662
26,132
26,259
24,546
24,188
14,002
13,861
(8.3)%
12,715
11,663
10,699
9,814
9,002
8,258
15ㅤ% Change
-
(9.1)%
(2.1)%
(9.8)%
(2.7)%
1.8%
0.5%
(6.5)%
(1.5)%
(42.1)%
(1)%
(8.3)%
(8.3)%
(8.3)%
(8.3)%
(8.3)%
(8.3)%
(8.3)%
16Total liabilities
21,717
18,442
17,704
16,403
16,111
15,411
14,038
13,582
13,370
8,691
4,997
(13.7)%
4,584
4,205
3,857
3,538
3,245
2,977
17ㅤ% Of assets
66.1%
61.8%
60.6%
62.2%
62.8%
59%
53.5%
55.3%
55.3%
62.1%
36.1%
36.1% A
36.1%
36.1%
36.1%
36.1%
36.1%
36.1%
18Shareholders Equity
11,145
11,418
11,531
9,967
9,551
10,721
12,221
10,964
10,818
5,311
8,864
(2.3)%
8,131
7,459
6,842
6,276
5,757
5,281
19Net Debt
8,843
6,797
6,167
7,067
6,527
5,355
5,289
6,451
6,273
2,967
(527)
-
-
-
-
-
-
-
20Shares Outstanding
Help
Diluted Weighted-average Shares OutstandingLearn more
242,000
296,000
307,000
292,000
298,000
309,000
316,000
318,000
326,000
359,000
383,000
4.7%
400,993
419,832
439,556
460,206
481,826
504,462
21ㅤ% Change
-
22.3%
3.7%
(4.9)%
2.1%
3.7%
2.3%
0.6%
2.5%
10.1%
6.7%
4.7%
4.7%
4.7%
4.7%
4.7%
4.7%
4.7%
22ROA
0.7%
1.3%
2.3%
(2.9)%
(1)%
3.1%
5.9%
(6.9)%
(3.3)%
13.3%
68%
-
6.2%
6.8%
7.4%
8%
8.7%
9.8%
23ROE
2.2%
3.5%
5.9%
(7.6)%
(2.6)%
7.7%
12.7%
(15.4)%
(7.4)%
35%
106.3%
-
9.7%
10.6%
11.5%
12.5%
13.7%
15.4%
24Interest coverage
1.8
2.3
5.4
0.2
0.8
3.7
7.9
(1.8)
(1)
6.5
32
-
-
-
-
-
-
-
25Dividend Yield
5.4%
3%
3.4%
5.3%
6.2%
-
-
-
-
0.2%
0.1%
-
-
-
-
-
-
-
26P/E Ratio
35.4
48.5
25.8
(14.5)
(38.2)
19.7
6.8
(5.3)
(21.9)
11.9
20
-
-
-
-
-
-
-
27Stock price range
27-65
33-71
58-80
26-61
22-54
25-58
33-54
23-38
28-61
31-64
64-746
-
-
-
-
-
-
-
28Market Cap
Help
End of Period Market CapLearn more
8,535
19,282
17,372
10,956
9,557
16,180
10,237
9,114
18,664
21,962
-
11.1%
15,147
16,609
18,217
19,986
21,932
-
29FCF Yield
16.4%
14.9%
19.6%
7.2%
1.9%
5.5%
7.6%
(13.3)%
(4.2)%
5.9%
1.9%
(19.4)%
7.1%
6.6%
6%
5.6%
5.1%
-
30Average stock price
46.1
51.7
69.2
43.5
37.8
41.9
43.2
30.6
44.4
47
405
24.3%
37.8
39.6
41.4
43.4
45.5
-
31 CEO
TT
Tiang Yew Tan