TopFunds

Verizon

NYSE: VZ

Stock price

48.09 USD

(-11.4%) 5 years

Integrated Telecommunication ServicesTelecommunications Services

Insider Transactions

5Y price score: (15)
Help

The price score is a basic measure of the stock's performance against the S&P 500 Index over a five-year period.

A score of 100 indicates that the stock did as well as the S&P 500 Index.

A score below 100 means the stock underperformed the index, while a score above 100 means it outperformed the S&P 500.

5Y return: -11.4%
DATE RANGE:
USD PER SHARE

  • Stock price
  • Sales
  • Purchases
  • Stock awards

Transaction History

Trade log
DateActionSharesPriceShare ValueHoldingNameTitleSource
15-sep.-26Sale(1,100)51.2(56,309)105,466Malady Kyleofficer: EVP and Group CEO-VZ Businesslink
10-sep.-26Award253--7,339Villanueva Rodriguez Alfonsoofficer: EVP and Group CEO-VZ Consumerlink
10-sep.-26Award90--58,020Venkatesh Vandanaofficer: EVP and Chief Legal Officerlink
10-sep.-26Award41--17,144Stillwell Mary-Leeofficer: SVP and Controllerlink
10-sep.-26Award122--147,112Skiadas Anthony Tofficer: EVP and CFOlink
10-sep.-26Award77--84,951Russo Joseph J.officer: EVP&Pres-Global Networks&Techlink
10-sep.-26Award122--424,384Malady Kyleofficer: EVP and Group CEO-VZ Businesslink
10-sep.-26Award187--9,409SCHULMAN DANIEL Hdirector, officer: CEOlink
08-sep.-26Sale(1,100)50.0(54,978)106,566Malady Kyleofficer: EVP and Group CEO-VZ Businesslink
01-sep.-26Sale(1,100)50.5(55,550)107,666Malady Kyleofficer: EVP and Group CEO-VZ Businesslink

38.3

52-week range

51.6

48.09

Your model inputs

Required return / cost of capital
%
FCFF terminal growth rate
%

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Set price notification

Valuation

Free Cash Flow Yield

Help
FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per shareLearn more

10.6 %

Dividend Yield TTM

5.8 %

Market cap $

$ 200,803

Price / Earnings TTM

Help
P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per shareLearn more

12.5

Price / Book TTM

1.9

PEG TTM

Help
Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rateLearn more

(5.8)

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

16.4 %

12.8 %

40.8 %

Free cash flow per share growth

28.9 %

(8.1) %

(8.4) %

Earnings per share growth

(22) %

(5.6) %

(7.1) %

Dividends

Previous dividend:0.7075 per share, Paid, Ex-div date Jul 10, 2026
Next dividend:0.7075 per share, Declared, Ex-div date Oct 09, 2026

Analyst ratings

Price Target Low

46

Price Target High

52.5

Price Target Median

47

Buy

23

Hold

35

Sell

3

Financials

all figures in USD Millions except per share data

Periods:

View:

Forecast:

Help

Averages

based on historical growth rates (CAGR) and average margins for last 10 or max, available and up to 10 years.

Analysts

Average Revenue and Net Income forecast estimates from analysts who cover the stock.

Custom

you can edit default forecast based on averages or analysts consensus and use it to calculate fair value based on your assumptions.

ㅤ

Actual
10 year gagr
Estimated
Projected
Fiscal
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Average (A)
2026
2027
2028
2029
2030
Terminal
FISCAL PERIOD END DATES
SHOW FORECAST VS ACTUAL
01Earnings per share
Help
Diluted EPSLearn more
4.4
3.2
7.4
3.8
4.7
4.3
5.3
5.1
2.8
4.2
4.1
(0.7)%
4.6
4.6
4.6
4.6
4.6
4.7
02FCF per share
5.2
1
1.6
3.9
4.1
5.2
4.6
2.5
4.4
4.5
4.8
(0.9)%
4.7
4.7
4.8
4.8
4.8
5.1
03Dividends per share
Help
Adjusted for splitsLearn more
2.2
2.3
2.3
2.4
2.4
2.5
2.5
2.6
2.6
2.7
2.7
2.1%
-
-
-
-
-
-
04Dividends payout, %
47.8%
70.6%
31.5%
62.9%
52%
57.5%
47.3%
50.8%
94.9%
64.3%
66.9%
3.4%
-
-
-
-
-
-
05Revenue
$ 131,620
$ 125,980
$ 126,034
$ 130,863
$ 131,868
$ 128,292
$ 133,613
$ 136,835
$ 133,974
$ 134,788
$ 138,191
0.5%
$ 138,866
$ 139,544
$ 140,226
$ 140,910
$ 141,599
$ 145,847
06ㅤ% Change
-
(4.3)%
-
3.8%
0.8%
(2.7)%
4.2%
2.4%
(2.1)%
0.6%
2.5%
0.5%
0.5%
0.5%
0.5%
0.5%
0.5%
0.5%
07Net Income
17,879
13,127
30,101
15,528
19,265
17,801
22,065
21,256
11,614
17,506
17,174
(0.4)%
19,488
19,583
19,679
19,775
19,871
20,468
08ㅤ% Margin
13.6%
10.4%
23.9%
11.9%
14.6%
13.9%
16.5%
15.5%
8.7%
13%
12.4%
14% A
14%
14%
14%
14%
14%
14%
09CFO
39,027
21,689
24,318
34,339
35,746
41,768
39,539
37,141
37,475
36,912
37,137
(0.5)%
36,741
36,920
37,100
37,281
37,464
38,587
10ㅤ% Of revenue
29.7%
17.2%
19.3%
26.2%
27.1%
32.6%
29.6%
27.1%
28%
27.4%
26.9%
26.5% A
26.5%
26.5%
26.5%
26.5%
26.5%
26.5%
11CAPEX
(17,775)
(17,593)
(17,830)
(18,087)
(18,837)
(20,318)
(20,286)
(26,740)
(18,767)
(17,990)
(17,011)
(0.4)%
(16,936)
(16,862)
(16,788)
(16,715)
(16,641)
(16,569)
12ㅤ% Change
-
(1)%
1.4%
1.4%
4.2%
7.9%
(0.2)%
31.8%
(29.8)%
(4.1)%
(5.4)%
(0.4)% A
(0.4)%
(0.4)%
(0.4)%
(0.4)%
(0.4)%
(0.4)%
13FCFF
Help
Free Cash Flow to the Firm = Cash Flows from Operating Activities (09) – Capital Expenditures (11)Learn more
21,252
4,096
6,488
16,252
16,909
21,450
19,253
10,401
18,708
18,922
20,126
(0.5)%
19,804
20,058
20,312
20,567
20,822
22,019
14Total assets
244,175
244,180
257,143
264,829
291,727
316,481
366,596
379,680
380,255
384,711
404,258
5.2%
425,162
447,147
470,269
494,586
520,161
547,058
15ㅤ% Change
-
-
5.3%
3%
10.2%
8.5%
15.8%
3.6%
0.2%
1.2%
5.1%
5.2%
5.2%
5.2%
5.2%
5.2%
5.2%
5.2%
16Total liabilities
226,333
220,148
212,456
210,119
228,892
247,209
283,396
287,217
286,456
284,136
298,517
2.8%
313,953
330,187
347,261
365,218
384,103
403,965
17ㅤ% Of assets
92.7%
90.2%
82.6%
79.3%
78.5%
78.1%
77.3%
75.7%
75.3%
73.9%
73.8%
73.8% A
73.8%
73.8%
73.8%
73.8%
73.8%
73.8%
18Shareholders Equity
17,842
24,032
44,687
54,710
62,835
69,272
83,200
92,463
93,799
100,575
105,741
19.5%
111,209
116,959
123,007
129,368
136,057
143,093
19Net Debt
105,259
105,198
115,016
110,318
130,549
128,376
175,009
173,726
172,877
164,163
181,546
5.6%
-
-
-
-
-
-
20Shares Outstanding
Help
Diluted Weighted-average Shares OutstandingLearn more
4,093,000
4,086,000
4,089,000
4,132,000
4,140,000
4,142,000
4,150,000
4,204,000
4,215,000
4,218,000
4,231,000
0.3%
4,245,053
4,259,153
4,273,300
4,287,494
4,301,735
4,316,023
21ㅤ% Change
-
(0.2)%
0.1%
1.1%
0.2%
0.1%
0.2%
1.3%
0.3%
0.1%
0.3%
0.3%
0.3%
0.3%
0.3%
0.3%
0.3%
0.3%
22ROA
7.3%
5.4%
11.7%
5.9%
6.6%
5.6%
6%
5.6%
3.1%
4.6%
4.3%
-
4.6%
4.4%
4.2%
4%
3.8%
3.7%
23ROE
100.2%
54.6%
67.4%
28.4%
30.7%
25.7%
26.5%
23%
12.4%
17.4%
16.2%
-
17.5%
16.7%
16%
15.3%
14.6%
14.3%
24Interest coverage
6.7
5.9
5.6
6.2
6.6
7
9.1
8.5
5.2
4.6
4.4
-
-
-
-
-
-
-
25Dividend Yield
4.5%
4.3%
4.4%
4.2%
3.9%
4.2%
4.9%
6.5%
6.9%
6.7%
6.7%
-
-
-
-
-
-
-
26P/E Ratio
10.6
16.6
7.2
15
13.2
13.7
9.8
7.8
13.7
9.6
10
-
-
-
-
-
-
-
27Stock price range
43-51
44-57
43-55
46-61
53-62
50-62
50-60
35-55
31-42
38-45
38-46
-
-
-
-
-
-
-
28Market Cap
Help
End of Period Market CapLearn more
188,809
217,790
216,166
232,076
254,073
243,225
215,530
165,559
158,755
168,678
172,125
(0.9)%
91,867
119,080
149,015
181,943
218,163
-
29FCF Yield
11.3%
1.9%
3%
7%
6.7%
8.8%
8.9%
6.3%
11.8%
11.2%
11.7%
0.4%
21.6%
16.8%
13.6%
11.3%
9.5%
-
30Average stock price
46.7
50.3
48.8
53.5
57.7
55.8
54.6
45.2
36.4
41.6
42.2
(1)%
21.6
28
34.9
42.4
50.7
-
31 CEO
DS
Daniel H. Schulman