TopFunds

Volkswagen Group

XETRA: VOW3.DE

Stock price

75.46 EUR

(-58.81%) 5 years

carsAuto - Manufacturers

Insider Transactions

5Y price score: (81)
Help

The price score is a basic measure of the stock's performance against the S&P 500 Index over a five-year period.

A score of 100 indicates that the stock did as well as the S&P 500 Index.

A score below 100 means the stock underperformed the index, while a score above 100 means it outperformed the S&P 500.

5Y return: -58.81%
DATE RANGE:
EUR PER SHARE

  • Stock price
  • Sales
  • Purchases
  • Stock awards

Transaction History

Trade log
No insider transactions available.

69.2

52-week range

109.1

75.46

Your model inputs

Required return / cost of capital
%
FCFF terminal growth rate
%

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Set price notification

Valuation

Free Cash Flow Yield

Help
FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per shareLearn more

(15.3) %

Dividend Yield TTM

7 %

Market cap

$ 37,828

Price / Earnings TTM

Help
P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per shareLearn more

7.2

Price / Book TTM

0.2

PEG TTM

Help
Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rateLearn more

(0.2)

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

(15.9) %

(29.8) %

21.3 %

Free cash flow per share growth

23.1 %

(230.5) %

(105) %

Earnings per share growth

(41) %

(19.8) %

587.5 %

Dividends

Previous dividend:5.26 per share, Paid, Ex-div date Jun 22, 2026

Analyst ratings

Buy

0

Hold

1

Sell

0

Financials

all figures in EUR Millions except per share data

Periods:

View:

Forecast:

Help

Averages

based on historical growth rates (CAGR) and average margins for last 10 or max, available and up to 10 years.

Analysts

Average Revenue and Net Income forecast estimates from analysts who cover the stock.

Custom

you can edit default forecast based on averages or analysts consensus and use it to calculate fair value based on your assumptions.

ㅤ

Actual
10 year gagr
Estimated
Projected
Fiscal
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Average (A)
2026
2027
2028
2029
2030
Terminal
FISCAL PERIOD END DATES
SHOW FORECAST VS ACTUAL
01Earnings per share
Help
Diluted EPSLearn more
(2.7)
10.2
22.3
24.2
26.6
16.6
29.6
29.7
31.9
21.4
13.3
-
26.8
27.9
29.1
30.3
31.6
32.5
02FCF per share
(9.1)
(18.9)
(38.9)
(23.3)
(2.8)
14.3
40.2
11.6
(12.8)
(20.5)
(18.6)
7.4%
(5.5)
(5)
(4.6)
(4.1)
(3.6)
(3.7)
03Dividends per share
Help
Adjusted for splitsLearn more
4.9
0.2
2.1
4
4.9
4.9
4.9
24.1
8.8
9.1
6.4
2.7%
-
-
-
-
-
-
04Dividends payout, %
(183.5)%
6.8%
11.6%
19.6%
20.9%
33.3%
19.5%
28.2%
71%
50.9%
60.9%
-
-
-
-
-
-
-
05Revenue
$ 213,292
$ 217,268
$ 229,550
$ 235,849
$ 252,633
$ 222,885
$ 250,199
$ 279,050
$ 322,284
$ 324,655
$ 321,913
4.2%
$ 335,440
$ 349,536
$ 364,223
$ 379,528
$ 395,476
$ 407,341
06ㅤ% Change
-
1.9%
5.7%
2.7%
7.1%
(11.8)%
12.3%
11.5%
15.5%
0.7%
(0.8)%
4.2%
4.2%
4.2%
4.2%
4.2%
4.2%
4.2%
07Net Income
(1,371)
5,369
11,453
12,136
13,886
8,867
15,382
15,457
16,532
11,351
7,323
-
13,426
13,990
14,578
15,190
15,828
16,303
08ㅤ% Margin
(0.6)%
2.5%
5%
5.2%
5.5%
4%
6.2%
5.5%
5.1%
3.5%
2.3%
4% A
4%
4%
4%
4%
4%
4%
09CFO
13,679
9,430
(1,185)
7,272
17,983
24,901
38,633
28,496
19,356
17,151
15,009
0.9%
22,327
23,265
24,242
25,261
26,323
27,112
10ㅤ% Of revenue
6.4%
4.3%
(0.5)%
3.1%
7.1%
11.2%
15.4%
10.2%
6%
5.3%
4.7%
6.7% A
6.7%
6.7%
6.7%
6.7%
6.7%
6.7%
11CAPEX
(18,234)
(18,902)
(18,312)
(18,963)
(19,401)
(17,746)
(18,498)
(22,671)
(25,795)
(27,446)
(24,346)
2.9%
(25,060)
(25,795)
(26,552)
(27,330)
(28,132)
(28,957)
12ㅤ% Change
-
3.7%
(3.1)%
3.6%
2.3%
(8.5)%
4.2%
22.6%
13.8%
6.4%
(11.3)%
2.9% A
2.9%
2.9%
2.9%
2.9%
2.9%
2.9%
13FCFF
Help
Free Cash Flow to the Firm = Cash Flows from Operating Activities (09) – Capital Expenditures (11)Learn more
(4,555)
(9,472)
(19,497)
(11,691)
(1,418)
7,155
20,135
5,825
(6,439)
(10,295)
(9,337)
7.4%
(2,734)
(2,530)
(2,309)
(2,069)
(1,810)
(1,845)
14Total assets
381,935
409,732
422,193
458,156
488,071
497,114
528,609
564,013
600,338
632,905
665,791
5.7%
703,838
744,059
786,579
831,529
879,047
929,281
15ㅤ% Change
-
7.3%
3%
8.5%
6.5%
1.9%
6.3%
6.7%
6.4%
5.4%
5.2%
5.7%
5.7%
5.7%
5.7%
5.7%
5.7%
5.7%
16Total liabilities
293,665
316,822
313,115
340,814
364,420
368,331
382,455
385,685
410,426
436,174
477,012
5%
504,271
533,088
563,552
595,756
629,801
665,792
17ㅤ% Of assets
76.9%
77.3%
74.2%
74.4%
74.7%
74.1%
72.4%
68.4%
68.4%
68.9%
71.7%
71.7% A
71.7%
71.7%
71.7%
71.7%
71.7%
71.7%
18Shareholders Equity
88,270
92,910
109,078
117,342
123,651
128,783
146,154
178,328
189,912
196,731
188,779
7.9%
199,567
210,971
223,027
235,773
249,246
263,489
19Net Debt
98,233
101,776
113,609
131,934
142,897
140,402
143,646
149,264
150,523
156,224
240,177
9.4%
-
-
-
-
-
-
20Shares Outstanding
Help
Diluted Weighted-average Shares OutstandingLearn more
501,295
501,295
501,295
501,295
501,295
501,295
501,295
501,295
501,295
501,295
501,295
-
501,295
501,295
501,295
501,295
501,295
501,295
21ㅤ% Change
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
22ROA
(0.4)%
1.3%
2.7%
2.7%
2.9%
1.8%
2.9%
2.7%
2.8%
1.8%
1.1%
-
1.9%
1.9%
1.9%
1.8%
1.8%
1.8%
23ROE
(1.6)%
5.8%
10.5%
10.3%
11.2%
6.9%
10.5%
8.7%
8.7%
5.8%
3.9%
-
6.7%
6.6%
6.5%
6.4%
6.4%
6.2%
24Interest coverage
(2.4)
4.2
10.3
13.9
10.5
5.7
10.1
8.8
11.3
10.2
4.6
-
-
-
-
-
-
-
25Dividend Yield
3.8%
0.5%
1.6%
3.5%
3.3%
3.9%
3.4%
7.5%
20.9%
13%
8.6%
-
-
-
-
-
-
-
26P/E Ratio
(49)
13
7.4
5.6
6.6
9.2
6
3.9
3.5
4.2
7.8
-
-
-
-
-
-
-
27Stock price range
92-255
94-139
125-178
134-188
135-184
87-186
145-247
115-193
99-142
80-128
84-110
-
-
-
-
-
-
-
28Market Cap
Help
End of Period Market CapLearn more
67,048
66,848
83,065
68,307
88,348
76,407
88,970
58,361
56,045
44,635
51,909
(2.5)%
(250,613)
(253,135)
(255,908)
(258,959)
(262,315)
-
29FCF Yield
(6.8)%
(14.2)%
(23.5)%
(17.1)%
(1.6)%
9.4%
22.6%
10%
(11.5)%
(23.1)%
(18)%
10.2%
1.1%
1%
0.9%
0.8%
0.7%
-
30Average stock price
173.8
116.4
151.7
161.1
159.5
136.4
195.7
154
120.7
104.4
97
(5.7)%
(499.9)
(505)
(510.5)
(516.6)
(523.3)
-
31 CEO
TS
Mr. Thomas Schafer
OB
Oliver Blume