Financials

all figures in US$ Millions except per share data

Sections:

Periods:

View:

Format:

Actual
10 year cagr
Help
Where available up to 10y CAGR shown for absolute numbers 10y Average marked A shown for relative numbers such as margins
Fiscal
2020
2021
2022
2023
2024
2025
Average (A)
Fiscal period end dates
Expand all rows
01Earnings per share
Help
Earnings per share = Net Income / Number of Shares Outstanding
2.9
3.5
3.4
3.4
3.3
3.8
5%
02Free cash flow per share
3.9
3.4
3.4
3.7
3.3
4.1
0.7%
03Dividends per share
-
-
-
0.1
0.4
0.5
126.1%
04Dividends payout, %
-
-
-
2.6%
10.7%
11.6%
109.5%
PROFIT AND LOSS STATEMENT
05Revenue
4,348
4,700
4,870
5,021
5,193
5,503
4.8%
06% Change
-
-
-
-
-
-
4.8%
07Cost of revenue
(1,838)
(1,987)
(2,110)
(2,120)
(2,088)
(2,204)
3.7%
08Gross profit
2,510
2,713
2,769
2,901
3,105
3,299
5.6%
09% Margin
57.7%
57.7%
56.9%
57.8%
59.8%
60%
58.3% A
10Operating expenses
(1,559)
(1,672)
(1,648)
(1,761)
(1,897)
(2,022)
5.3%
11% of Revenue
(35.9)%
(35.6)%
(33.8)%
(35.1)%
(36.5)%
(36.7)%
(35.6)% A
12Operating Income
951
1,041
1,112
1,140
1,208
1,277
6.1%
13Income tax expense
(226)
(186)
(268)
(257)
(253)
(233)
0.6%
14Net Income
724
861
845
839
833
940
5.4%
15% Margin
16.7%
18.3%
17.4%
16.7%
16%
17.1%
17% A
16Shares Outstanding
246.1
246.1
246.1
246.4
249.6
250.3
0.3%
17EPS Basic
2.9
3.5
3.4
3.4
3.4
3.8
5.2%
18EPS Diluted
2.9
3.5
3.4
3.4
3.3
3.8
5%
19EBITDA
1,061
1,145
1,203
1,213
1,277
1,347
4.9%
% Margin
24.4%
24.4%
24.7%
24.2%
24.6%
24.5%
24.5% A
20Net Interest Income (expense)
-
-
-
(30)
(113)
(96)
78.9%
21Net Debt / EBITDA
-
0.1
0.1
1.7
1.3
0.5
0.7 A
BALANCE SHEET
ASSETS
Current Assets
22Cash & equivalents
-
-
-
762
1,101
2,031
63.3%
23Short-term investments
-
-
-
-
-
-
-
24Accounts receivable
-
757
816
826
812
897
4.3%
25Other current assets
-
126
119
188
186
197
11.8%
26Inventory
-
322
345
297
288
307
(1.2)%
27Total Current Assets
-
1,205
1,280
2,073
2,387
3,432
29.9%
Non-Current Assets
28Net property, plant & equipment
-
260
247
262
268
294
3.1%
29Long-term investments
-
-
-
-
-
-
-
30Other non-current assets
-
3,375
3,298
3,358
3,751
3,967
4.1%
31Total Non-Current Assets
-
3,635
3,545
3,620
4,019
4,261
4.1%
Total Assets
-
4,840
4,825
5,693
6,406
7,693
12.3%
LIABILITIES
Current Liabilities
32Accounts payable
-
464
440
431
395
416
(2.7)%
33Short-term debt
-
34
32
33
39
700
113%
34Other current liabilities
-
623
651
801
811
940
10.8%
35Total Current Liabilities
-
1,121
1,123
1,265
1,245
2,056
16.4%
Non-Current Liabilities
36Long-term debt
-
101
91
2,744
2,728
1,973
110.2%
37Other non-current liabilities
-
417
371
295
388
558
7.6%
38Total Non-Current Liabilities
-
518
462
3,039
3,116
2,531
48.7%
39Total Liabilities
-
1,639
1,585
4,304
4,361
4,587
29.3%
SHAREHOLDERS` EQUITY
40Common stock
-
4,084
4,189
2
2
2
(85.1)%
41Retained earnings / (deficit)
-
-
-
178
917
1,744
213%
42Accumulated other comprehensive income / (loss)
-
(887)
(954)
(954)
(1,071)
(913)
0.7%
43Noncontrolling interests
-
4
5
6
7
1
(29.3)%
44Total shareholders' equity
-
3,201
3,240
1,389
2,045
3,106
(0.8)%
45Total Liabilities and shareholders' Equity
-
4,840
4,825
5,693
6,406
7,693
12.3%
46Total Debt
-
135
123
2,777
2,767
2,673
110.9%
47Net Debt
-
135
123
2,015
1,666
642
47.7%
CASH FLOW STATEMENT
CASH FLOWS FROM OPERATING ACTIVITIES
48Net income (loss)
724
861
845
839
833
940
5.4%
49Depreciation & amortization
110
106
90
87
78
78
(6.6)%
50Share-based compensation expense
30
34
41
55
65
74
19.8%
51Changes in working capital and other assets
137
(105)
(106)
(18)
(101)
(15)
-
52Net cash flows from operating activities
1,001
896
870
963
875
1,077
1.5%
CASH FLOWS FROM INVESTING ACTIVITIES
53Purchases of property, plant and equipment
(36)
(54)
(34)
(54)
(55)
(63)
11.8%
54Purchases of investments / marketable securities
-
-
-
-
-
-
-
55Proceeds from maturities of marketable securities
-
-
-
-
-
-
-
56Other investing activities
(121)
(43)
(55)
(1)
(379)
(35)
(22)%
57Net cash flows from investing activities
(157)
(97)
(89)
(55)
(434)
(98)
(9)%
CASH FLOWS FROM FINANCING ACTIVITIES
58Issuance (repurchases) of common stock, net
(844)
(800)
(781)
(147)
24
22
-
59Dividends paid, net
-
-
-
-
(89)
(109)
22.5%
60Debt issuance (repayments), net
-
-
-
2,608
-
-
-
61Other financing activities
-
1
-
(2,596)
-
(15)
-
62Net cash flows from financing activities
(844)
(799)
(781)
(135)
(65)
(102)
(34.5)%
63Increase (decrease) in cash and cash equivalents
-
-
-
762
339
930
10.5%
64Cash and equivalents, ending balance
-
-
-
762
1,101
2,031
63.3%
65Free Cash Flow to the Firm (FCFF)
Help
Free Cash Flow to the Firm = Cash Flows from Operating Activities - Capital Expenditures
965
842
836
909
820
1,014
1%

Annual Reports, Presentations And IR Contacts

Go to the website

Veralto (VLTO) financial statements and performance

Explore Veralto (VLTO) annual and quarterly financial statements, including revenue, operating income, net income, cash flow, assets, liabilities, and per-share metrics.

Compare reporting periods and financial trends to evaluate profitability, balance-sheet strength, cash generation, and long-term business performance.