TopFunds

Vici Properties

NYSE: VICI

Stock price

23.72 USD

(-19.78%) 5 years

Hotel & Resort REITsREIT - Specialty

Insider Transactions

5Y price score: (27)
Help

The price score is a basic measure of the stock's performance against the S&P 500 Index over a five-year period.

A score of 100 indicates that the stock did as well as the S&P 500 Index.

A score below 100 means the stock underperformed the index, while a score above 100 means it outperformed the S&P 500.

5Y return: -19.78%
DATE RANGE:
USD PER SHARE

  • Stock price
  • Sales
  • Purchases
  • Stock awards

Transaction History

Trade log
DateActionSharesPriceShare ValueHoldingNameTitleSource
01-jul.-26Award327--78,647Rumbolz Michael Ddirectorlink
01-jul.-26Award500--82,164MACNAB CRAIGdirectorlink
01-jul.-26Award252--66,324Holland Elizabeth Idirectorlink
01-jul.-26Award154--47,780Douglas Monica Howarddirectorlink
01-jul.-26Award490--66,634Cantor Diana Fdirectorlink
01-jul.-26Award933--173,098ABRAHAMSON JAMES Rdirectorlink
28-apr.-26Award7,546--78,320Rumbolz Michael Ddirectorlink
28-apr.-26Award7,546--81,664MACNAB CRAIGdirectorlink
28-apr.-26Award7,546--66,072Holland Elizabeth Idirectorlink
28-apr.-26Award7,546--47,626Douglas Monica Howarddirectorlink

23.7

52-week range

33.0

23.72

Your model inputs

Required return / cost of capital
%
FCFF terminal growth rate
%

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Set price notification

Valuation

Free Cash Flow Yield

Help
FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per shareLearn more

10.4 %

Dividend Yield TTM

7.6 %

Market cap $

$ 26,118

Price / Earnings TTM

Help
P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per shareLearn more

9.2

Price / Book TTM

0.9

PEG TTM

Help
Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rateLearn more

4.7

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

(20.7) %

7.1 %

89.2 %

Free cash flow per share growth

10.6 %

36.9 %

40,650.1 %

Earnings per share growth

(41.5) %

49.1 %

-

Dividends

Previous dividend:0.45 per share, Paid, Ex-div date Jun 18, 2026
Next dividend:0.46 per share, Declared, Ex-div date Sep 17, 2026

Analyst ratings

Price Target Low

26

Price Target High

32

Price Target Median

29

Buy

20

Hold

6

Sell

0

Financials

all figures in USD Millions except per share data

Periods:

View:

Forecast:

Help

Averages

based on historical growth rates (CAGR) and average margins for last 10 or max, available and up to 10 years.

Analysts

Average Revenue and Net Income forecast estimates from analysts who cover the stock.

Custom

you can edit default forecast based on averages or analysts consensus and use it to calculate fair value based on your assumptions.

ㅤ

Actual
10 year gagr
Estimated
Projected
Fiscal
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Average (A)
2026
2027
2028
2029
2030
Terminal
FISCAL PERIOD END DATES
SHOW FORECAST VS ACTUAL
01Earnings per share
Help
Diluted EPSLearn more
-
-
0.1
1.4
1.2
1.8
1.8
1.3
2.5
2.6
2.6
89.2%
2.9
4.5
6.9
10.6
16.3
15.1
02FCF per share
-
-
0.4
1.4
1.5
1.7
1.5
2.2
2.1
2.3
2.4
82.4%
3.3
5
7.8
12
18.4
17
03Dividends per share
Help
Adjusted for splitsLearn more
-
-
-
1
1.2
1.3
1.4
1.5
1.6
1.7
1.8
8.5%
-
-
-
-
-
-
04Dividends payout, %
-
-
-
50.2%
92.3%
68.7%
74.8%
109.1%
63%
65.4%
66.8%
4.2%
-
-
-
-
-
-
05Revenue
$ 18.1
$ 18.8
$ 201.4
$ 898
$ 894.8
$ 1,226
$ 1,510
$ 2,601
$ 3,612
$ 3,849
$ 4,006
71.6%
$ 6,875
$ 11,799
$ 20,249
$ 34,751
$ 59,638
$ 61,427
06ㅤ% Change
-
3.9%
972.3%
345.8%
(0.4)%
37%
23.2%
72.3%
38.9%
6.6%
4.1%
71.6%
71.6%
71.6%
71.6%
71.6%
71.6%
71.6%
07Net Income
-
3
42.7
523.6
546
891.7
1,014
1,118
2,514
2,679
2,776
295%
3,425
5,878
10,088
17,312
29,711
30,602
08ㅤ% Margin
-
16.1%
21.2%
58.3%
61%
72.8%
67.2%
43%
69.6%
69.6%
69.3%
49.8% A
49.8%
49.8%
49.8%
49.8%
49.8%
49.8%
09CFO
2.9
2.7
131.7
504.1
682.2
883.6
896.4
1,943
2,181
2,382
2,510
96.8%
3,871
6,643
11,400
19,565
33,577
34,584
10ㅤ% Of revenue
16%
14.5%
65.4%
56.1%
76.2%
72.1%
59.4%
74.7%
60.4%
61.9%
62.7%
56.3% A
56.3%
56.3%
56.3%
56.3%
56.3%
56.3%
11CAPEX
(0.8)
(0.9)
(2)
(0.9)
(2.7)
(2.8)
(2.5)
(1.9)
(4)
(7.5)
(1.3)
5.3%
(1.4)
(1.5)
(1.6)
(1.6)
(1.7)
(1.8)
12ㅤ% Change
-
8.9%
126.6%
(54.3)%
203%
1.6%
(9.5)%
(25.1)%
115.1%
86.5%
(82.3)%
5.3% A
5.3%
5.3%
5.3%
5.3%
5.3%
5.3%
13FCFF
Help
Free Cash Flow to the Firm = Cash Flows from Operating Activities (09) – Capital Expenditures (11)Learn more
2.1
1.9
129.7
503.2
679.4
880.9
893.8
1,942
2,177
2,374
2,509
103.2%
3,869
6,642
11,399
19,563
33,575
34,582
14Total assets
92
90.5
9,740
11,333
13,266
17,064
17,597
37,576
44,060
45,369
46,724
86.5%
87,117
162,428
302,844
564,649
1,052,781
1,962,897
15ㅤ% Change
-
(1.7)%
10,665.1%
16.4%
17.1%
28.6%
3.1%
113.5%
17.3%
3%
3%
86.5%
86.5%
86.5%
86.5%
86.5%
86.5%
86.5%
16Total liabilities
6.7
6.3
4,963
4,432
5,217
7,570
5,410
15,286
18,402
18,417
18,502
121%
34,496
64,317
119,919
223,587
416,875
777,257
17ㅤ% Of assets
7.2%
7%
51%
39.1%
39.3%
44.4%
30.7%
40.7%
41.8%
40.6%
39.6%
39.6% A
39.6%
39.6%
39.6%
39.6%
39.6%
39.6%
18Shareholders Equity
85.4
84.1
4,776
6,901
8,049
9,494
12,187
22,290
25,658
26,952
28,223
78.6%
52,621
98,111
182,926
341,063
635,907
1,185,640
19Net Debt
(0.3)
(0.9)
4,902
3,544
3,716
6,751
4,252
14,360
17,106
17,126
17,126
-
-
-
-
-
-
-
20Shares Outstanding
Help
Diluted Weighted-average Shares OutstandingLearn more
360,779
360,779
327,581
367,317
439,153
510,909
577,066
879,676
1,015,777
1,047,675
1,062,693
11.4%
1,183,926
1,318,989
1,469,460
1,637,097
1,823,859
2,031,926
21ㅤ% Change
-
-
(9.2)%
12.1%
19.6%
16.3%
13%
52.4%
15.5%
3.1%
1.4%
11.4%
11.4%
11.4%
11.4%
11.4%
11.4%
11.4%
22ROA
-
3.4%
0.4%
4.6%
4.1%
5.2%
5.8%
3%
5.7%
5.9%
5.9%
-
3.9%
3.6%
3.3%
3.1%
2.8%
1.6%
23ROE
-
3.6%
0.9%
7.6%
6.8%
9.4%
8.3%
5%
9.8%
9.9%
9.8%
-
6.5%
6%
5.5%
5.1%
4.7%
2.6%
24Interest coverage
1
1
2.3
3.6
3.4
3
3.7
3
4.1
4.3
4.3
-
-
-
-
-
-
-
25Dividend Yield
-
-
-
3.8%
4.5%
4.7%
4.5%
4.3%
4.9%
5.7%
6.2%
-
-
-
-
-
-
-
26P/E Ratio
2,230,816.4
2,208.3
157.7
13.1
20.4
14.5
16.7
25.5
12.9
11.4
10.8
-
-
-
-
-
-
-
27Stock price range
-
-
14-21
18-23
18-26
11-28
25-33
27-36
27-35
27-34
28-34
-
-
-
-
-
-
-
28Market Cap
Help
End of Period Market CapLearn more
6,692
6,692
6,715
6,897
11,116
12,907
16,996
28,431
32,343
30,575
29,864
16.1%
341,836
377,690
417,129
460,512
508,233
-
29FCF Yield
-
-
1.9%
7.3%
6.1%
6.8%
5.3%
6.8%
6.7%
7.8%
8.4%
75%
1.1%
1.8%
2.7%
4.3%
6.6%
-
30Average stock price
-
-
17.7
20.4
22
19.7
28.9
31.1
30.9
30.6
30.8
7.2%
288.7
286.3
283.9
281.3
278.7
-
31 CEO
EP
Edward Baltazar Pitoniak