TopFunds

United Rentals, Inc

NYSE: URI

Stock price

1013.91 USD

(+196.93%) 5 years

rentalsRental & Leasing Services

Insider Transactions

5Y price score: 271
Help

The price score is a basic measure of the stock's performance against the S&P 500 Index over a five-year period.

A score of 100 indicates that the stock did as well as the S&P 500 Index.

A score below 100 means the stock underperformed the index, while a score above 100 means it outperformed the S&P 500.

5Y return: +196.93%
DATE RANGE:
USD PER SHARE

  • Stock price
  • Sales
  • Purchases
  • Stock awards

Transaction History

Trade log
DateActionSharesPriceShare ValueHoldingNameTitleSource
24-jul.-26Sale(1,500)1,133.2(1,699,732)6,062Grace William E.officer: EVP, CFOlink
30-jun.-26Award341,132.938,5187,745Bruno Marc Adirectorlink
08-may.-26Award203937.0190,211260Taussig Alexander R.directorlink
08-may.-26Award203937.0190,2117,803Singh Shivdirectorlink
08-may.-26Award203937.0190,2117,242MARTORE GRACIA Cdirectorlink
08-may.-26Award203937.0190,2111,605Lopez-Balboa Francisco Jdirectorlink
08-may.-26Award203937.0190,2116,990Kelly Terri L.directorlink
08-may.-26Award203937.0190,2115,291Jones Kim Harrisdirectorlink
08-may.-26Award203937.0190,2112,123De Shon Larry Ddirectorlink
08-may.-26Award203937.0190,2117,711Bruno Marc Adirectorlink

701.5

52-week range

1179.1

1,013.91

Your model inputs

Required return / cost of capital
%
FCFF terminal growth rate
%

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Set price notification

Valuation

Free Cash Flow Yield

Help
FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per shareLearn more

1 %

Dividend Yield TTM

0.8 %

Market cap $

$ 63,108

Price / Earnings TTM

Help
P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per shareLearn more

24.5

Price / Book TTM

7

PEG TTM

Help
Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rateLearn more

(118.7)

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

8.3 %

202.7 %

1,231.2 %

Free cash flow per share growth

(15.9) %

(50.2) %

175.2 %

Earnings per share growth

23.5 %

216.5 %

536.1 %

Dividends

Previous dividend:1.97 per share, Paid, Ex-div date Aug 12, 2026

Analyst ratings

Price Target Low

903

Price Target High

1,421

Price Target Median

1,275

Buy

28

Hold

8

Sell

5

Financials

all figures in USD Millions except per share data

Periods:

View:

Forecast:

Help

Averages

based on historical growth rates (CAGR) and average margins for last 10 or max, available and up to 10 years.

Analysts

Average Revenue and Net Income forecast estimates from analysts who cover the stock.

Custom

you can edit default forecast based on averages or analysts consensus and use it to calculate fair value based on your assumptions.

ㅤ

Actual
10 year gagr
Estimated
Projected
Fiscal
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Average (A)
2026
2027
2028
2029
2030
Terminal
FISCAL PERIOD END DATES
SHOW FORECAST VS ACTUAL
01Earnings per share
Help
Diluted EPSLearn more
6.1
6.5
15.7
13.1
15.1
12.2
19
29.7
35.3
38.7
38.6
20.3%
41.3
47.6
54.9
63.2
72.9
78.1
02FCF per share
3.7
7
4
6.7
8.7
20.6
6.7
10.5
9.2
6.3
10.2
10.7%
16.2
18.7
21.5
24.8
28.6
19.2
03Dividends per share
Help
Adjusted for splitsLearn more
-
-
-
-
-
-
-
-
5.9
6.5
7.2
10%
-
-
-
-
-
-
04Dividends payout, %
-
-
-
-
-
-
-
-
16.8%
16.9%
18.6%
5.4%
-
-
-
-
-
-
05Revenue
$ 5,817
$ 5,762
$ 6,641
$ 8,047
$ 9,351
$ 8,530
$ 9,716
$ 11,642
$ 14,332
$ 15,345
$ 16,099
10.7%
$ 17,824
$ 19,734
$ 21,849
$ 24,190
$ 26,782
$ 27,586
06ㅤ% Change
-
(1)%
15.3%
21.2%
16.2%
(8.8)%
13.9%
19.8%
23.1%
7.1%
4.9%
10.7%
10.7%
10.7%
10.7%
10.7%
10.7%
10.7%
07Net Income
585
566
1,346
1,096
1,174
890
1,386
2,105
2,424
2,575
2,494
15.6%
2,565
2,840
3,144
3,481
3,854
3,970
08ㅤ% Margin
10.1%
9.8%
20.3%
13.6%
12.6%
10.4%
14.3%
18.1%
16.9%
16.8%
15.5%
14.4% A
14.4%
14.4%
14.4%
14.4%
14.4%
14.4%
09CFO
1,995
1,953
2,230
2,853
3,024
2,658
3,689
4,433
4,704
4,546
5,190
10%
6,019
6,664
7,378
8,169
9,044
9,315
10ㅤ% Of revenue
34.3%
33.9%
33.6%
35.5%
32.3%
31.2%
38%
38.1%
32.8%
29.6%
32.2%
33.8% A
33.8%
33.8%
33.8%
33.8%
33.8%
33.8%
11CAPEX
(1,636)
(1,339)
(1,889)
(2,291)
(2,350)
(1,158)
(3,198)
(3,690)
(4,070)
(4,127)
(4,528)
10.7%
(5,013)
(5,551)
(6,145)
(6,804)
(7,533)
(8,340)
12ㅤ% Change
-
(18.2)%
41.1%
21.3%
2.6%
(50.7)%
176.2%
15.4%
10.3%
1.4%
9.7%
10.7% A
10.7%
10.7%
10.7%
10.7%
10.7%
10.7%
13FCFF
Help
Free Cash Flow to the Firm = Cash Flows from Operating Activities (09) – Capital Expenditures (11)Learn more
359
614
341
562
674
1,500
491
743
634
419
662
6.3%
1,006
1,114
1,233
1,365
1,511
975.1
14Total assets
12,083
11,988
15,030
18,133
18,970
17,868
20,292
24,183
25,589
28,163
29,866
9.5%
32,695
35,791
39,181
42,892
46,955
51,402
15ㅤ% Change
-
(0.8)%
25.4%
20.7%
4.6%
(5.8)%
13.6%
19.2%
5.8%
10.1%
6.1%
9.5%
9.5%
9.5%
9.5%
9.5%
9.5%
9.5%
16Total liabilities
10,607
10,340
11,924
14,730
15,140
13,323
14,301
17,121
17,459
19,541
20,898
7%
22,877
25,044
27,416
30,013
32,855
35,967
17ㅤ% Of assets
87.8%
86.3%
79.3%
81.2%
79.8%
74.6%
70.5%
70.8%
68.2%
69.4%
70%
70% A
70%
70%
70%
70%
70%
70%
18Shareholders Equity
1,476
1,648
3,106
3,403
3,830
4,545
5,991
7,062
8,130
8,622
8,968
19.8%
9,817
10,747
11,765
12,879
14,099
15,435
19Net Debt
7,983
7,478
9,088
11,704
12,087
10,207
10,364
12,117
12,299
14,332
16,018
7.2%
-
-
-
-
-
-
20Shares Outstanding
Help
Diluted Weighted-average Shares OutstandingLearn more
96,400
87,800
85,600
83,500
77,710
72,929
72,817
70,973
68,710
66,567
64,600
(3.9)%
62,065
59,630
57,290
55,042
52,882
50,807
21ㅤ% Change
-
(8.9)%
(2.5)%
(2.5)%
(6.9)%
(6.2)%
(0.2)%
(2.5)%
(3.2)%
(3.1)%
(3)%
(3.9)%
(3.9)%
(3.9)%
(3.9)%
(3.9)%
(3.9)%
(3.9)%
22ROA
4.8%
4.7%
9%
6%
6.2%
5%
6.8%
8.7%
9.5%
9.1%
8.4%
-
7.8%
7.9%
8%
8.1%
8.2%
7.7%
23ROE
39.6%
34.3%
43.3%
32.2%
30.7%
19.6%
23.1%
29.8%
29.8%
29.9%
27.8%
-
26.1%
26.4%
26.7%
27%
27.3%
25.7%
24Interest coverage
2.7
2.9
3.5
4.2
3.4
2.8
5.4
7.3
6.1
5.9
5.6
-
-
-
-
-
-
-
25Dividend Yield
-
-
-
-
-
-
-
-
1%
0.9%
0.9%
-
-
-
-
-
-
-
26P/E Ratio
11.8
16.3
10.8
7.7
11
18.9
17.4
11.9
16.2
18.1
20.9
-
-
-
-
-
-
-
27Stock price range
59-105
43-109
102-173
96-189
102-170
70-247
230-393
236-368
327-580
541-880
552-1020
-
-
-
-
-
-
-
28Market Cap
Help
End of Period Market CapLearn more
6,906
9,207
14,544
8,479
12,898
16,850
24,068
25,129
39,262
46,736
52,120
22.4%
(2,738)
(1,410)
51.1
1,658
3,426
-
29FCF Yield
5.2%
6.7%
2.3%
6.6%
5.2%
8.9%
2%
3%
1.6%
0.9%
1.3%
(13.1)%
(36.7)%
(79)%
2,412.8%
82.3%
44.1%
-
30Average stock price
82.3
76.2
137.5
142.7
135.9
158.2
311.2
302
453.5
710.9
786
25.3%
(44.1)
(23.6)
0.9
30.1
64.8
-
31 CEO
MF
Mr. Matthew J. Flannery