United Parcel Service, Inc.

By default your notes are visible only to you.

82.0

52-week range

122.4

106.72

Your model inputs

Required return / cost of capital

FCFF terminal growth rate

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Valuation

Free Cash Flow Yield

FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per share

5 %

Dividend Yield TTM

6.1 %

Market cap $

$ 90,713

Price / Earnings TTM

P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per share

17.3

Price / Book TTM

5.8

PEG TTM

Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rate

(5.8)

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

15.5 %

(36.4) %

49.9 %

Free cash flow per share growth

(22.8) %

(3.3) %

0.6 %

Earnings per share growth

(3) %

326 %

22.6 %

Founded: 1,907

Employees: 490,000

Business Summary:United Parcel Service, Inc. provides letter and package delivery, transportation, logistics, and related services. It operates through two segments, U.S. Domestic Package and International Package. The U.S. Domestic Package segment offers time-definite delivery of letters, documents, small packages, and palletized freight through air and ground services in the United States. The International Package segment provides guaranteed day and time-definite international shipping services in Europe, the Asia Pacific, Canada and Latin America, the Indian sub-continent, the Middle East, and Africa. This segment offers guaranteed time-definite express options. The company also provides international air and ocean freight forwarding, customs brokerage, distribution and post-sales, and mail and consulting services in approximately 200 countries and territories. In addition, it offers truckload brokerage services; supply chain solutions to the healthcare and life sciences industry; shipping, visibility, and billing technologies; and financial and insurance services. The company operates a fleet of approximately 121,000 package cars, vans, tractors, and motorcycles; and owns 59,000 containers that are used to transport cargo in its aircraft. United Parcel Service, Inc. was founded in 1907 and is headquartered in Atlanta, Georgia.

Fair Value Reference Estimate