Union Pacific Corporation

By default your notes are visible only to you.

210.8

52-week range

279.7

262.64

Your model inputs

Required return / cost of capital

FCFF terminal growth rate

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Valuation

Free Cash Flow Yield

FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per share

3.7 %

Dividend Yield TTM

2.1 %

Market cap $

$ 155,933

Price / Earnings TTM

P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per share

21.6

Price / Book TTM

PEG TTM

Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rate

2.7

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

20.5 %

28.1 %

265.6 %

Free cash flow per share growth

(4.3) %

12.1 %

199 %

Earnings per share growth

7.9 %

51.9 %

118 %

Founded: 1,862

Employees: 30,146

Business Summary:Union Pacific Corporation, through its subsidiary, Union Pacific Railroad Company, operates in the railroad business in the United States. The company offers transportation services for grain and grain products, fertilizers, food and refrigerated products, and coal and renewables to grain processors, animal feeders, ethanol producers, and other agricultural users; petroleum, and liquid petroleum gases; and construction products, industrial chemicals, plastics, forest products, specialized products, metals and ores, soda ash, and sand, as well as finished automobiles, automotive parts, and merchandise in intermodal containers. As of December 31, 2021, its rail network included 32,452 route miles connecting Pacific Coast and Gulf Coast ports with the Midwest and Eastern United States gateways. The company was founded in 1862 and is headquartered in Omaha, Nebraska.

Fair Value Reference Estimate