Ulta Beauty

By default your notes are visible only to you.

452.0

52-week range

714.9

508.85

Your model inputs

Required return / cost of capital

FCFF terminal growth rate

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Valuation

Free Cash Flow Yield

FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per share

4.3 %

Dividend Yield TTM

Market cap $

$ 22,255

Price / Earnings TTM

P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per share

19.8

Price / Book TTM

8.1

PEG TTM

Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rate

16.8

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

20.6 %

47.3 %

118.3 %

Free cash flow per share growth

16.7 %

103.9 %

1,889 %

Earnings per share growth

1.2 %

724.4 %

414.9 %

Founded: 1,990

Employees: 24,999

Business Summary:ulta beauty (nasdaq: ulta) is the largest beauty retailer in the united states and the premier beauty destination for cosmetics, fragrance, skin care products, hair care products and salon services. since opening its first store 25 years ago, ulta beauty has grown to become the top national retailer providing all things beauty, all in one place™. the company offers more than 20,000 products from over 500 well-established and emerging beauty brands across all categories and price points, including ulta beauty’s own private label. ulta beauty also offers a full-service salon in every store featuring hair, skin and brow services. ulta beauty is recognized for its commitment to personalized service, fun and inviting stores and its industry-leading ultamate rewards loyalty program. as of april 30, 2016, ulta beauty operates 886 retail stores across 48 states and the district of columbia and also distributes its products through its website, which includes a collection of tips, tutorials and

Fair Value Reference Estimate