TopFunds

Unilever PLC

NYSE: UL

Stock price

61.82 USD

(+1.76%) 5 years

fmcfHousehold & Personal ProductsInvestable Universe

Insider Transactions

5Y price score: 2
Help

The price score is a basic measure of the stock's performance against the S&P 500 Index over a five-year period.

A score of 100 indicates that the stock did as well as the S&P 500 Index.

A score below 100 means the stock underperformed the index, while a score above 100 means it outperformed the S&P 500.

5Y return: +1.76%
DATE RANGE:
USD PER SHARE

  • Stock price
  • Sales
  • Purchases
  • Stock awards

Transaction History

Trade log
No insider transactions available.

54.7

52-week range

74.9

61.82

Your model inputs

Required return / cost of capital
%
FCFF terminal growth rate
%

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Set price notification

Valuation

Free Cash Flow Yield

Help
FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per shareLearn more

6.1 %

Dividend Yield TTM

3.6 %

Market cap $

$ 133,181

Price / Earnings TTM

Help
P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per shareLearn more

20.9

Price / Book TTM

6.4

PEG TTM

Help
Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rateLearn more

1.6

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

(7.5) %

19.4 %

58.3 %

Free cash flow per share growth

(26.3) %

1.3 %

65.1 %

Earnings per share growth

(4.8) %

22.2 %

50.6 %

Dividends

Previous dividend:0.5305 per share, Paid, Ex-div date Aug 07, 2026

Analyst ratings

Price Target Low

39.41

Price Target High

81.08

Price Target Median

71

Buy

9

Hold

19

Sell

9

Financials

all figures in EUR Millions except per share data

Periods:

View:

Forecast:

Help

Averages

based on historical growth rates (CAGR) and average margins for last 10 or max, available and up to 10 years.

Analysts

Average Revenue and Net Income forecast estimates from analysts who cover the stock.

Custom

you can edit default forecast based on averages or analysts consensus and use it to calculate fair value based on your assumptions.

ㅤ

Actual
10 year gagr
Estimated
Projected
Fiscal
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Average (A)
2026
2027
2028
2029
2030
Terminal
FISCAL PERIOD END DATES
SHOW FORECAST VS ACTUAL
01Earnings per share
Help
Diluted EPSLearn more
1.7
1.8
2.1
3.5
2.1
2.1
2.3
3
2.6
2.3
2.6
4.2%
2.9
2.9
3
3
3.1
3.3
02FCF per share
1.9
1.8
2.3
2.2
2.6
3.1
2.6
2.3
3.1
3.1
3.2
5.1%
2.9
3
3
3.1
3.2
3.4
03Dividends per share
Help
Adjusted for splitsLearn more
1.5
1.6
1.8
2.1
2
2.1
2.3
2
2.1
2.1
2.2
4%
-
-
-
-
-
-
04Dividends payout, %
67.9%
69.6%
64.7%
43.3%
74.8%
76.7%
74.1%
56.7%
67.3%
75.2%
73.1%
0.7%
-
-
-
-
-
-
05Revenue
$ 53,272
$ 52,713
$ 53,715
$ 50,982
$ 51,980
$ 50,724
$ 52,444
$ 60,073
$ 59,604
$ 60,761
$ 50,503
(0.5)%
$ 50,234
$ 49,967
$ 49,701
$ 49,436
$ 49,173
$ 50,648
06ㅤ% Change
-
(1.1)%
1.9%
(5.1)%
2%
(2.4)%
3.4%
14.6%
(0.8)%
1.9%
(16.9)%
(0.5)%
(0.5)%
(0.5)%
(0.5)%
(0.5)%
(0.5)%
(0.5)%
07Net Income
4,909
5,184
6,023
9,369
5,625
5,581
6,049
7,642
6,487
5,744
9,469
6.8%
6,111
6,078
6,046
6,014
5,982
6,161
08ㅤ% Margin
9.2%
9.8%
11.2%
18.4%
10.8%
11%
11.5%
12.7%
10.9%
9.5%
18.8%
12.2% A
12.2%
12.2%
12.2%
12.2%
12.2%
12.2%
09CFO
7,330
7,047
7,879
7,318
8,109
9,058
7,988
7,282
9,426
9,519
8,350
1.3%
7,534
7,494
7,454
7,414
7,375
7,596
10ㅤ% Of revenue
13.8%
13.4%
14.7%
14.4%
15.6%
17.9%
15.2%
12.1%
15.8%
15.7%
16.5%
15% A
15%
15%
15%
15%
15%
15%
11CAPEX
(1,867)
(1,804)
(1,509)
(1,329)
(1,316)
(863)
(1,108)
(1,456)
(1,502)
(1,738)
(1,417)
(2.7)%
(1,379)
(1,341)
(1,305)
(1,269)
(1,235)
(1,201)
12ㅤ% Change
-
(3.4)%
(16.4)%
(11.9)%
(1)%
(34.4)%
28.4%
31.4%
3.2%
15.7%
(18.5)%
(2.7)% A
(2.7)%
(2.7)%
(2.7)%
(2.7)%
(2.7)%
(2.7)%
13FCFF
Help
Free Cash Flow to the Firm = Cash Flows from Operating Activities (09) – Capital Expenditures (11)Learn more
5,463
5,243
6,370
5,989
6,793
8,195
6,880
5,826
7,924
7,781
6,933
2.4%
6,156
6,153
6,150
6,145
6,140
6,395
14Total assets
52,298
56,429
60,285
59,456
64,806
67,659
75,095
77,821
75,260
79,750
70,441
3%
72,570
74,764
77,024
79,353
81,752
84,223
15ㅤ% Change
-
7.9%
6.8%
(1.4)%
9%
4.4%
11%
3.6%
(3.3)%
6%
(11.7)%
3%
3%
3%
3%
3%
3%
3%
16Total liabilities
36,216
39,448
45,898
47,164
50,920
50,004
55,349
56,120
54,502
57,195
52,862
3.9%
54,460
56,106
57,802
59,549
61,349
63,204
17ㅤ% Of assets
69.3%
69.9%
76.1%
79.3%
78.6%
73.9%
73.7%
72.1%
72.4%
71.7%
75%
75% A
75%
75%
75%
75%
75%
75%
18Shareholders Equity
16,082
16,981
14,387
12,292
13,886
17,655
19,746
21,701
20,758
22,555
17,580
0.9%
18,111
18,658
19,223
19,804
20,402
21,019
19Net Debt
11,660
13,213
21,113
21,655
24,072
21,219
26,257
24,113
24,434
24,519
25,652
8.2%
-
-
-
-
-
-
20Shares Outstanding
Help
Diluted Weighted-average Shares OutstandingLearn more
2,855,400
2,853,900
2,814,000
2,694,800
2,626,700
2,629,800
2,609,600
2,559,800
2,532,400
2,507,100
2,195,300
(2.6)%
2,138,339
2,082,856
2,028,813
1,976,172
1,924,896
1,874,952
21ㅤ% Change
-
(0.1)%
(1.4)%
(4.2)%
(2.5)%
0.1%
(0.8)%
(1.9)%
(1.1)%
(1)%
(12.4)%
(2.6)%
(2.6)%
(2.6)%
(2.6)%
(2.6)%
(2.6)%
(2.6)%
22ROA
9.4%
9.2%
10%
15.8%
8.7%
8.3%
8.1%
9.8%
8.6%
7.2%
13.4%
-
8.4%
8.1%
7.9%
7.6%
7.3%
7.3%
23ROE
30.5%
30.5%
41.9%
76.2%
40.5%
31.6%
30.6%
35.2%
31.3%
25.5%
53.9%
-
33.7%
32.6%
31.5%
30.4%
29.3%
29.3%
24Interest coverage
11.2
11.5
13.6
17.1
11.4
11.8
17.7
13.6
9.1
8.4
9.8
-
-
-
-
-
-
-
25Dividend Yield
3.3%
3.7%
3.4%
3.7%
3.5%
3.7%
4.1%
4.1%
4.4%
3.5%
3.6%
-
-
-
-
-
-
-
26P/E Ratio
20.3
18.7
19.1
11.6
21.2
20.7
17.9
14
15.2
21.2
20.3
-
-
-
-
-
-
-
27Stock price range
44-52
44-55
46-67
57-65
58-73
50-71
57-69
48-61
52-63
52-74
62-74
-
-
-
-
-
-
-
28Market Cap
Help
End of Period Market CapLearn more
112,612
109,651
129,992
122,286
134,479
128,710
121,902
120,387
110,965
137,755
121,697
0.8%
56,443
64,447
73,251
82,936
93,589
-
29FCF Yield
5.1%
5.3%
4.9%
4.9%
5.6%
7.1%
6.2%
5.3%
7.8%
6.2%
5.3%
0.3%
10.9%
9.6%
8.4%
7.4%
6.6%
-
30Average stock price
47.9
49.2
56.6
61.2
65.6
60.8
62.9
54.8
57.3
63.1
67.7
3.5%
26.4
30.9
36.1
42
48.6
-
31 CEO
HS
Mr. Hein M. A. Schumacher
FF
Fernando Fernandez