TopFunds

Universal Health Services

NYSE: UHS

Stock price

176.69 USD

(+21.09%) 5 years

Health Care FacilitiesMedical - Care Facilities

Insider Transactions

5Y price score: 29
Help

The price score is a basic measure of the stock's performance against the S&P 500 Index over a five-year period.

A score of 100 indicates that the stock did as well as the S&P 500 Index.

A score below 100 means the stock underperformed the index, while a score above 100 means it outperformed the S&P 500.

5Y return: +21.09%
DATE RANGE:
USD PER SHARE

  • Stock price
  • Sales
  • Purchases
  • Stock awards

Transaction History

Trade log
DateActionSharesPriceShare ValueHoldingNameTitleSource
20-may.-26Award1,217--4,267Chen-Langenmayr Ninadirectorlink
20-may.-26Award1,217--7,330SUSSMAN ELLIOT J MD MBAdirectorlink
20-may.-26Award1,217--9,406McDonnell Eileen C.directorlink
20-may.-26Award1,217--9,792Singer Maria Rudermandirectorlink
20-may.-26Award1,217--9,698Nimetz Warren J.directorlink
26-mar.-26Award6,404--24,790Sim Edward Hofficer: Executive Vice Presidentlink
26-mar.-26Award5,627--31,984Peterson Matthew Jayofficer: Executive Vice President, UHSlink
26-mar.-26Award14,153--1,796,166MILLER ALAN Bdirector, 10 percent owner, officer: Executive Chairmanlink
26-mar.-26Award29,715--388,621Miller Marc Ddirector, officer: President and CEOlink
26-mar.-26Award6,850--144,715FILTON STEVEofficer: Executive Vice President & CFOlink

140.0

52-week range

246.3

176.69

Your model inputs

Required return / cost of capital
%
FCFF terminal growth rate
%

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Set price notification

Valuation

Free Cash Flow Yield

Help
FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per shareLearn more

7.5 %

Dividend Yield TTM

0.5 %

Market cap $

$ 10,696

Price / Earnings TTM

Help
P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per shareLearn more

7.2

Price / Book TTM

1.4

PEG TTM

Help
Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rateLearn more

0.2

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

(5.6) %

23.8 %

47.9 %

Free cash flow per share growth

(17.4) %

(30.7) %

1,129.2 %

Earnings per share growth

10.1 %

110.2 %

241.7 %

Dividends

Previous dividend:0.20 per share, Paid, Ex-div date Sep 01, 2026

Analyst ratings

Price Target Low

166

Price Target High

290

Price Target Median

189

Buy

17

Hold

25

Sell

2

Financials

all figures in USD Millions except per share data

Periods:

View:

Forecast:

Help

Averages

based on historical growth rates (CAGR) and average margins for last 10 or max, available and up to 10 years.

Analysts

Average Revenue and Net Income forecast estimates from analysts who cover the stock.

Custom

you can edit default forecast based on averages or analysts consensus and use it to calculate fair value based on your assumptions.

ㅤ

Actual
10 year gagr
Estimated
Projected
Fiscal
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Average (A)
2026
2027
2028
2029
2030
Terminal
FISCAL PERIOD END DATES
SHOW FORECAST VS ACTUAL
01Earnings per share
Help
Diluted EPSLearn more
6.8
7.1
7.8
8.3
9.1
11
11.8
9.1
10.2
16.8
23.1
13.1%
21.4
23.9
26.6
29.7
33.2
35.7
02FCF per share
1.1
1.4
6
5.6
8.7
19
0.3
3.5
7.5
16.5
13.2
28.5%
18.5
21.6
25.1
29.2
33.7
36.7
03Dividends per share
Help
Adjusted for splitsLearn more
0.4
0.4
0.4
0.4
0.6
0.2
0.8
0.8
0.8
0.8
0.8
7.2%
-
-
-
-
-
-
04Dividends payout, %
5.8%
5.5%
5.1%
4.8%
6.5%
1.8%
6.7%
8.7%
7.7%
4.7%
3.4%
(5.1)%
-
-
-
-
-
-
05Revenue
$ 9,044
$ 9,766
$ 10,410
$ 10,772
$ 11,378
$ 11,559
$ 12,642
$ 13,399
$ 14,282
$ 15,828
$ 17,365
6.7%
$ 18,536
$ 19,785
$ 21,119
$ 22,543
$ 24,062
$ 24,784
06ㅤ% Change
-
8%
6.6%
3.5%
5.6%
1.6%
9.4%
6%
6.6%
10.8%
9.7%
6.7%
6.7%
6.7%
6.7%
6.7%
6.7%
6.7%
07Net Income
680.5
702.4
752.3
779.7
814.9
944
991.6
675.6
717.8
1,142
1,489
8.1%
1,318
1,407
1,502
1,603
1,711
1,762
08ㅤ% Margin
7.5%
7.2%
7.2%
7.2%
7.2%
8.2%
7.8%
5%
5%
7.2%
8.6%
7.1% A
7.1%
7.1%
7.1%
7.1%
7.1%
7.1%
09CFO
1,021
1,289
1,183
1,341
1,439
2,360
883.7
996
1,268
2,067
1,864
6.2%
2,164
2,310
2,466
2,632
2,810
2,894
10ㅤ% Of revenue
11.3%
13.2%
11.4%
12.5%
12.6%
20.4%
7%
7.4%
8.9%
13.1%
10.7%
11.7% A
11.7%
11.7%
11.7%
11.7%
11.7%
11.7%
11CAPEX
(913)
(1,155)
(609.4)
(811.7)
(663.5)
(734.2)
(855.7)
(734)
(743.1)
(943.8)
(1,015)
1.1%
(1,026)
(1,037)
(1,048)
(1,059)
(1,071)
(1,082)
12ㅤ% Change
-
26.5%
(47.3)%
33.2%
(18.3)%
10.7%
16.5%
(14.2)%
1.2%
27%
7.6%
1.1% A
1.1%
1.1%
1.1%
1.1%
1.1%
1.1%
13FCFF
Help
Free Cash Flow to the Firm = Cash Flows from Operating Activities (09) – Capital Expenditures (11)Learn more
107.9
133.3
573.2
529.2
775
1,626
28
262
524.7
1,123
849.2
22.9%
1,138
1,273
1,418
1,573
1,739
1,812
14Total assets
9,615
10,318
10,762
11,266
11,668
13,477
13,094
13,494
13,968
14,470
15,957
5.2%
16,786
17,658
18,576
19,541
20,556
21,624
15ㅤ% Change
-
7.3%
4.3%
4.7%
3.6%
15.5%
(2.8)%
3.1%
3.5%
3.6%
10.3%
5.2%
5.2%
5.2%
5.2%
5.2%
5.2%
5.2%
16Total liabilities
5,064
5,711
5,704
5,795
6,085
7,070
6,895
7,524
7,766
7,707
8,548
5.4%
8,992
9,459
9,951
10,468
11,011
11,584
17ㅤ% Of assets
52.7%
55.4%
53%
51.4%
52.2%
52.5%
52.7%
55.8%
55.6%
53.3%
53.6%
53.6% A
53.6%
53.6%
53.6%
53.6%
53.6%
53.6%
18Shareholders Equity
4,552
4,607
5,058
5,470
5,583
6,407
6,198
5,970
6,202
6,763
7,409
5%
7,794
8,199
8,625
9,074
9,545
10,041
19Net Debt
3,370
4,102
3,966
3,893
4,249
2,970
4,444
5,169
5,247
4,829
5,369
4.8%
-
-
-
-
-
-
20Shares Outstanding
Help
Diluted Weighted-average Shares OutstandingLearn more
100,694
98,380
96,325
93,750
89,040
85,587
83,692
73,832
70,125
67,896
64,462
(4.4)%
61,650
58,961
56,389
53,929
51,577
49,327
21ㅤ% Change
-
(2.3)%
(2.1)%
(2.7)%
(5)%
(3.9)%
(2.2)%
(11.8)%
(5)%
(3.2)%
(5.1)%
(4.4)%
(4.4)%
(4.4)%
(4.4)%
(4.4)%
(4.4)%
(4.4)%
22ROA
7.1%
6.8%
7%
6.9%
7%
7%
7.6%
5%
5.1%
7.9%
9.3%
-
7.9%
8%
8.1%
8.2%
8.3%
8.2%
23ROE
15%
15.3%
14.9%
14.3%
14.6%
14.7%
16%
11.3%
11.6%
16.9%
20.1%
-
16.9%
17.2%
17.4%
17.7%
17.9%
17.6%
24Interest coverage
12.2
11
9
7.6
7.5
12.5
16
7.9
5.7
9
12.7
-
-
-
-
-
-
-
25Dividend Yield
0.3%
0.4%
0.4%
0.3%
0.4%
0.2%
0.6%
0.6%
0.5%
0.5%
0.4%
-
-
-
-
-
-
-
26P/E Ratio
17.3
14.7
14.4
13.9
15.7
12.4
10.8
15.3
14.7
10.5
9.3
-
-
-
-
-
-
-
27Stock price range
103-146
102-139
96-127
110-138
116-155
68-148
116-161
88-156
117-158
152-242
155-244
-
-
-
-
-
-
-
28Market Cap
Help
End of Period Market CapLearn more
11,805
10,341
10,842
10,872
12,734
11,696
10,699
10,302
10,567
11,941
13,862
1.6%
16,146
18,284
20,636
23,224
26,070
-
29FCF Yield
0.9%
1.3%
5.3%
4.9%
6.1%
13.9%
0.3%
2.5%
5%
9.4%
6.1%
21%
7.1%
7%
6.9%
6.8%
6.7%
-
30Average stock price
124.4
120.1
111.2
124.1
135.7
107.7
138.5
121.7
137.2
196.9
199.6
4.8%
261.9
310.1
366
430.6
505.5
-
31 CEO
MM
Marc D. Miller