TopFunds

United Airlines Holdings

NASDAQ: UAL

Stock price

108.71 USD

(+144.07%) 5 years

Passenger AirlinesAirlinesAirports & Air Services

Insider Transactions

5Y price score: 198
Help

The price score is a basic measure of the stock's performance against the S&P 500 Index over a five-year period.

A score of 100 indicates that the stock did as well as the S&P 500 Index.

A score below 100 means the stock underperformed the index, while a score above 100 means it outperformed the S&P 500.

5Y return: +144.07%
DATE RANGE:
USD PER SHARE

  • Stock price
  • Sales
  • Purchases
  • Stock awards

Transaction History

Trade log
DateActionSharesPriceShare ValueHoldingNameTitleSource
25-aug.-26Sale(5,000)117.0(585,000)214,955Nocella Andrew Pofficer: EVP & Chief Commercial Officerlink
04-aug.-26Sale(3,000)132.3(396,900)219,955Nocella Andrew Pofficer: EVP & Chief Commercial Officerlink
03-aug.-26Sale(10,000)128.2(1,281,900)47,436Leskinen Michael D.officer: EVP & Chief Financial Officerlink
28-jul.-26Sale(4,200)120.5(506,016)222,955Nocella Andrew Pofficer: EVP & Chief Commercial Officerlink
28-jul.-26Sale(30,108)120.7(3,634,638)371,583Hart Brett Jofficer: Presidentlink
25-jul.-26Award24,971--139,771Enqvist Torbjorn Jofficer: EVP & Chief Operations Officerlink
25-jul.-26Award21,404--236,749Nocella Andrew Pofficer: EVP & Chief Commercial Officerlink
25-jul.-26Award17,837--65,337Leskinen Michael D.officer: EVP & Chief Financial Officerlink
25-jul.-26Award46,375--417,958Hart Brett Jofficer: Presidentlink
25-jul.-26Award17,837--81,887Gebo Kateofficer: EVP HR and Labor Relationslink

84.6

52-week range

138.7

108.71

Your model inputs

Required return / cost of capital
%
FCFF terminal growth rate
%

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Set price notification

Valuation

Free Cash Flow Yield

Help
FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per shareLearn more

7.2 %

Dividend Yield TTM

-

Market cap $

$ 35,284

Price / Earnings TTM

Help
P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per shareLearn more

10.2

Price / Book TTM

2.1

PEG TTM

Help
Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rateLearn more

1.2

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

3.2 %

144.1 %

113.2 %

Free cash flow per share growth

(71.2) %

137.3 %

(9.2) %

Earnings per share growth

(17.2) %

140.4 %

(47.5) %

Dividends

Previous dividend:2.15 per share, Paid, Ex-div date Jan 09, 2008

Analyst ratings

Price Target Low

130

Price Target High

190

Price Target Median

157.5

Buy

31

Hold

16

Sell

0

Financials

all figures in USD Millions except per share data

Periods:

View:

Forecast:

Help

Averages

based on historical growth rates (CAGR) and average margins for last 10 or max, available and up to 10 years.

Analysts

Average Revenue and Net Income forecast estimates from analysts who cover the stock.

Custom

you can edit default forecast based on averages or analysts consensus and use it to calculate fair value based on your assumptions.

ㅤ

Actual
10 year gagr
Estimated
Projected
Fiscal
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Average (A)
2026
2027
2028
2029
2030
Terminal
FISCAL PERIOD END DATES
SHOW FORECAST VS ACTUAL
01Earnings per share
Help
Diluted EPSLearn more
19.5
6.9
7
7.7
11.6
(25.3)
(6.1)
2.2
7.9
9.5
10.2
(6.2)%
1.2
1.3
1.4
1.5
1.6
1.6
02FCF per share
8.6
7
(1.3)
7.6
9.2
(21)
(0.1)
3.8
(0.8)
11.5
7.8
(1)%
(0.5)
(1.3)
(2.1)
(3)
(4)
(5.6)
03Dividends per share
Help
Adjusted for splitsLearn more
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
04Dividends payout, %
-
-
-
-
-
(5)%
-
-
-
-
-
-
-
-
-
-
-
-
05Revenue
$ 37,864
$ 36,556
$ 37,784
$ 41,303
$ 43,259
$ 15,355
$ 24,634
$ 44,955
$ 53,717
$ 57,063
$ 59,070
4.6%
$ 61,756
$ 64,565
$ 67,501
$ 70,571
$ 73,780
$ 75,993
06ㅤ% Change
-
(3.5)%
3.4%
9.3%
4.7%
(64.5)%
60.4%
82.5%
19.5%
6.2%
3.5%
4.6%
4.6%
4.6%
4.6%
4.6%
4.6%
4.6%
07Net Income
7,340
2,263
2,143
2,122
3,009
(7,069)
(1,964)
737
2,618
3,149
3,353
(7.5)%
395.2
413.1
431.9
451.6
472.1
486.3
08ㅤ% Margin
19.4%
6.2%
5.7%
5.1%
7%
(46)%
(8)%
1.6%
4.9%
5.5%
5.7%
0.6% A
0.6%
0.6%
0.6%
0.6%
0.6%
0.6%
09CFO
5,992
5,542
3,474
6,164
6,909
(4,133)
2,067
6,066
6,911
9,445
8,431
3.5%
6,161
6,441
6,734
7,040
7,360
7,581
10ㅤ% Of revenue
15.8%
15.2%
9.2%
14.9%
16%
(26.9)%
8.4%
13.5%
12.9%
16.6%
14.3%
10% A
10%
10%
10%
10%
10%
10%
11CAPEX
(2,747)
(3,223)
(3,870)
(4,070)
(4,528)
(1,727)
(2,107)
(4,819)
(7,171)
(5,615)
(5,874)
7.9%
(6,338)
(6,838)
(7,378)
(7,961)
(8,590)
(9,268)
12ㅤ% Change
-
17.3%
20.1%
5.2%
11.3%
(61.9)%
22%
128.7%
48.8%
(21.7)%
4.6%
7.9% A
7.9%
7.9%
7.9%
7.9%
7.9%
7.9%
13FCFF
Help
Free Cash Flow to the Firm = Cash Flows from Operating Activities (09) – Capital Expenditures (11)Learn more
3,245
2,319
(396)
2,094
2,381
(5,860)
(40)
1,247
(260)
3,830
2,557
(2.4)%
(177.2)
(397.5)
(644.6)
(921)
(1,230)
(1,687)
14Total assets
40,861
40,140
42,346
49,024
52,611
59,548
68,175
67,358
71,104
74,083
76,448
6.5%
81,390
86,652
92,254
98,218
104,567
111,327
15ㅤ% Change
-
(1.8)%
5.5%
15.8%
7.3%
13.2%
14.5%
(1.2)%
5.6%
4.2%
3.2%
6.5%
6.5%
6.5%
6.5%
6.5%
6.5%
6.5%
16Total liabilities
31,895
31,481
33,612
38,982
41,080
53,588
63,146
60,462
61,780
61,408
61,167
6.7%
65,121
69,331
73,813
78,585
83,665
89,074
17ㅤ% Of assets
78.1%
78.4%
79.4%
79.5%
78.1%
90%
92.6%
89.8%
86.9%
82.9%
80%
80% A
80%
80%
80%
80%
80%
80%
18Shareholders Equity
8,966
8,659
8,734
10,042
11,531
5,960
5,029
6,896
9,324
12,675
15,281
5.5%
16,269
17,321
18,440
19,633
20,902
22,253
19Net Debt
8,753
9,526
12,910
18,093
17,688
21,482
21,083
29,267
30,681
24,864
25,094
11.1%
-
-
-
-
-
-
20Shares Outstanding
Help
Diluted Weighted-average Shares OutstandingLearn more
377,000
330,300
303,600
276,700
259,900
279,400
321,900
330,100
331,900
333,200
327,000
(1.4)%
322,380
317,826
313,336
308,909
304,545
300,242
21ㅤ% Change
-
(12.4)%
(8.1)%
(8.9)%
(6.1)%
7.5%
15.2%
2.6%
0.6%
0.4%
(1.9)%
(1.4)%
(1.4)%
(1.4)%
(1.4)%
(1.4)%
(1.4)%
(1.4)%
22ROA
18%
5.6%
5.1%
4.3%
5.7%
(11.9)%
(2.9)%
1.1%
3.7%
4.3%
4.4%
-
0.5%
0.5%
0.5%
0.5%
0.5%
0.4%
23ROE
81.9%
26.1%
24.5%
21.1%
26.1%
(118.6)%
(39.1)%
10.7%
28.1%
24.8%
21.9%
-
2.4%
2.4%
2.3%
2.3%
2.3%
2.2%
24Interest coverage
8.3
7.2
6.6
5.3
6.7
(6.4)
(0.6)
1.4
2.4
3.6
3.9
-
-
-
-
-
-
-
25Dividend Yield
-
-
-
-
-
2.9%
-
-
-
-
-
-
-
-
-
-
-
-
26P/E Ratio
2.9
10.1
9.1
10.6
7.6
(1.7)
(7.2)
16.7
5.2
10.1
11
-
-
-
-
-
-
-
27Stock price range
51-74
38-76
57-82
63-97
77-95
20-90
39-62
31-52
34-58
38-102
56-116
-
-
-
-
-
-
-
28Market Cap
Help
End of Period Market CapLearn more
21,545
24,072
20,459
23,165
22,130
13,487
14,093
12,445
13,691
32,354
36,565
5.4%
(42,424)
(44,157)
(46,064)
(48,161)
(50,467)
-
29FCF Yield
15.1%
9.6%
(1.9)%
9%
10.8%
(48.5)%
(0.3)%
10%
(1.9)%
11.8%
7%
(7.4)%
0.4%
0.9%
1.4%
1.9%
2.4%
-
30Average stock price
62.2
56.9
69.6
79.8
86.4
54.8
50.8
41.6
45.8
70.2
86.1
3.3%
(131.6)
(138.9)
(147)
(155.9)
(165.7)
-
31 CEO
JK
J. Scott Kirby