Textron

NYSE: TXT

Stock price

79.69 USD

(+16.4%) 5 years

Insider Transactions

5Y price score: 22
Help

The price score is a basic measure of the stock's performance against the S&P 500 Index over a five-year period.

A score of 100 indicates that the stock did as well as the S&P 500 Index.

A score below 100 means the stock underperformed the index, while a score above 100 means it outperformed the S&P 500.

5Y return: +16.4%
DATE RANGE:
USD PER SHARE

  • Stock price
  • Sales
  • Purchases
  • Stock awards

Transaction History

Trade log
DateActionSharesPriceShare ValueHoldingNameTitleSource
06-may.-26Sale(2,517)93.1(234,308)8,611CLARK R KERRYdirectorlink
01-may.-26Purchase10,30096.0988,59420,162Kennedy Thomas Adirectorlink
29-apr.-26Award2,061--20,558Zuber Maria Tdirectorlink
29-apr.-26Award2,061--20,493NOWELL LIONEL L IIIdirectorlink
29-apr.-26Award2,061--5,176MIONIS ROBERTdirectorlink
29-apr.-26Award2,061--2,439Mendez Echevarria Maria Cristinadirectorlink
29-apr.-26Award2,061--9,862Kennedy Thomas Adirectorlink
29-apr.-26Award2,061--20,505James Deborah Ldirectorlink
29-apr.-26Award2,061--8,598Garrett Michael Xdirectorlink
29-apr.-26Award2,061--11,128CLARK R KERRYdirectorlink

78.1

52-week range

101.5

79.69

Your model inputs

Required return / cost of capital
%
FCFF terminal growth rate
%

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Set price notification

Valuation

Free Cash Flow Yield

Help
FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per shareLearn more

5.3 %

Dividend Yield TTM

0.1 %

Market cap $

$ 13,706

Price / Earnings TTM

Help
P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per shareLearn more

15

Price / Book TTM

1.7

PEG TTM

Help
Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rateLearn more

0.8

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

(4.9) %

17 %

106.9 %

Free cash flow per share growth

224 %

64.5 %

75.5 %

Earnings per share growth

25.7 %

278.5 %

104.4 %

Dividends

Previous dividend:0.02 per share, Paid, Ex-div date Jun 12, 2026
Next dividend:0.02 per share, Declared, Ex-div date Sep 11, 2026

Analyst ratings

Price Target Low

95

Price Target High

98

Price Target Median

96.5

Buy

13

Hold

16

Sell

0

Financials

all figures in USD Millions except per share data

Periods:

View:

Forecast:

Help

Averages

based on historical growth rates (CAGR) and average margins for last 10 or max, available and up to 10 years.

Analysts

Average Revenue and Net Income forecast estimates from analysts who cover the stock.

Custom

you can edit default forecast based on averages or analysts consensus and use it to calculate fair value based on your assumptions.

Actual
10 year gagr
Estimated
Projected
Fiscal
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
Average (A)
2027
2028
2029
2030
2031
Terminal
FISCAL PERIOD END DATES
SHOW FORECAST VS ACTUAL
01Earnings per share
Help
Diluted EPSLearn more
2.5
3.5
1.1
4.8
3.5
1.4
3.3
4
4.6
4.3
5.1
7.4%
5
5.3
5.6
5.9
6.2
6.6
02FCF per share
2.8
2.5
2.1
2
3.2
3
2.1
5.7
4.3
4.5
4.9
5.8%
5.1
5.5
5.8
6.2
6.6
7.2
03Dividends per share
Help
Adjusted for splitsLearn more
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
-
-
-
-
-
-
-
04Dividends payout, %
4%
2.3%
7.2%
1.7%
2.5%
5.8%
2.4%
2.1%
1.7%
1.9%
2.1%
(6.5)%
-
-
-
-
-
-
05Revenue
$ 13,423
$ 13,788
$ 14,198
$ 13,972
$ 13,630
$ 11,651
$ 12,382
$ 12,869
$ 13,683
$ 13,702
$ 14,799
1%
$ 14,944
$ 15,091
$ 15,239
$ 15,388
$ 15,539
$ 16,005
06ㅤ% Change
-
2.7%
3%
(1.6)%
(2.5)%
(14.5)%
6.3%
3.9%
6.3%
0.1%
8%
1%
1%
1%
1%
1%
1%
1%
07Net Income
697
962
307
1,222
815
309
746
861
921
824
921
2.8%
861.2
869.7
878.2
886.8
895.5
922.4
08ㅤ% Margin
5.2%
7%
2.2%
8.8%
6%
2.7%
6%
6.7%
6.7%
6%
6.2%
5.8% A
5.8%
5.8%
5.8%
5.8%
5.8%
5.8%
09CFO
1,208
1,090
1,012
936
1,107
1,014
768
1,598
1,266
1,266
1,268
0.5%
1,267
1,279
1,292
1,304
1,317
1,357
10ㅤ% Of revenue
9%
7.9%
7.1%
6.7%
8.1%
8.7%
6.2%
12.4%
9.3%
9.2%
8.6%
8.5% A
8.5%
8.5%
8.5%
8.5%
8.5%
8.5%
11CAPEX
(429)
(420)
(446)
(423)
(369)
(339)
(317)
(375)
(402)
(402)
(384)
(1.1)%
(379.8)
(375.6)
(371.4)
(367.4)
(363.3)
(359.3)
12ㅤ% Change
-
(2.1)%
6.2%
(5.2)%
(12.8)%
(8.1)%
(6.5)%
18.3%
7.2%
-
(4.5)%
(1.1)% A
(1.1)%
(1.1)%
(1.1)%
(1.1)%
(1.1)%
(1.1)%
13FCFF
Help
Free Cash Flow to the Firm = Cash Flows from Operating Activities (09) – Capital Expenditures (11)Learn more
779
670
566
513
738
675
451
1,223
864
864
884
1.3%
886.9
903.5
920.2
937
953.8
997.3
14Total assets
14,708
15,358
15,340
14,264
15,018
15,400
15,827
16,293
16,856
16,838
18,129
2.1%
18,512
18,903
19,303
19,711
20,127
20,553
15ㅤ% Change
-
4.4%
(0.1)%
(7)%
5.3%
2.5%
2.8%
2.9%
3.5%
(0.1)%
7.7%
2.1%
2.1%
2.1%
2.1%
2.1%
2.1%
2.1%
16Total liabilities
9,744
9,784
9,693
9,072
9,500
9,555
9,012
9,180
9,869
9,634
10,254
0.5%
10,471
10,692
10,918
11,149
11,384
11,625
17ㅤ% Of assets
66.3%
63.7%
63.2%
63.6%
63.3%
62.1%
56.9%
56.3%
58.6%
57.2%
56.6%
56.6% A
56.6%
56.6%
56.6%
56.6%
56.6%
56.6%
18Shareholders Equity
4,964
5,574
5,647
5,192
5,518
5,845
6,815
7,113
6,987
7,204
7,875
4.7%
8,041
8,211
8,385
8,562
8,743
8,928
19Net Debt
2,605
2,382
2,650
2,677
2,734
2,468
2,031
1,902
2,074
2,518
2,257
(1.4)%
-
-
-
-
-
-
20Shares Outstanding
Help
Diluted Weighted-average Shares OutstandingLearn more
278,727
272,365
268,750
253,237
228,000
226,400
216,900
214,973
201,774
190,307
180,258
(4.3)%
172,570
165,211
158,165
151,419
144,961
138,779
21ㅤ% Change
-
(2.3)%
(1.3)%
(5.8)%
(10)%
(0.7)%
(4.2)%
(0.9)%
(6.1)%
(5.7)%
(5.3)%
(4.3)%
(4.3)%
(4.3)%
(4.3)%
(4.3)%
(4.3)%
(4.3)%
22ROA
4.7%
6.3%
2%
8.6%
5.4%
2%
4.7%
5.3%
5.5%
4.9%
5.1%
-
4.7%
4.6%
4.6%
4.5%
4.5%
4.5%
23ROE
14%
17.3%
5.4%
23.5%
14.8%
5.3%
11%
12.1%
13.2%
11.4%
11.7%
-
10.7%
10.6%
10.5%
10.4%
10.2%
10.3%
24Interest coverage
6.7
6.5
6
6.6
6.3
-
6.1
8.3
13.7
8.8
7.9
-
-
-
-
-
-
-
25Dividend Yield
0.2%
0.2%
0.2%
0.2%
0.2%
0.2%
0.1%
0.1%
0.1%
0.1%
0.1%
-
-
-
-
-
-
-
26P/E Ratio
16.5
13.6
48.4
9.5
12.7
35.8
23.2
17.5
17.4
17.6
17
-
-
-
-
-
-
-
27Stock price range
37-47
31-49
45-57
44-72
43-55
22-51
45-77
58-78
62-81
76-97
61-91
-
-
-
-
-
-
-
28Market Cap
Help
End of Period Market CapLearn more
13,125
14,798
11,646
10,169
10,942
16,745
15,067
16,207
14,659
15,692
15,659
1.8%
10,066
11,298
12,654
14,145
15,785
-
29FCF Yield
6.8%
5.1%
3.8%
4.4%
7.3%
6.2%
2.7%
8.1%
5.3%
5.9%
5.7%
(1.8)%
8.8%
8%
7.3%
6.6%
6%
-
30Average stock price
41.9
40.1
51.3
58.2
49
36.3
61.4
68.1
71.3
86.4
75.8
6.1%
58.3
68.4
80
93.4
108.9
-
31 CEO
LA
Lisa Atherton