TopFunds

Trade Desk (The)

NASDAQ: TTD

Stock price

13.92 USD

(-80.82%) 5 years

AdvertisingAdvertising Agencies

Insider Transactions

5Y price score: (111)
Help

The price score is a basic measure of the stock's performance against the S&P 500 Index over a five-year period.

A score of 100 indicates that the stock did as well as the S&P 500 Index.

A score below 100 means the stock underperformed the index, while a score above 100 means it outperformed the S&P 500.

5Y return: -80.82%
DATE RANGE:
USD PER SHARE

  • Stock price
  • Sales
  • Purchases
  • Stock awards

Transaction History

Trade log
DateActionSharesPriceShare ValueHoldingNameTitleSource
14-sep.-26Award7,000,00015.0104,790,0007,000,000Green Jeffrey Terrydirector, 10 percent owner, officer: President and CEOlink
14-sep.-26Award217,233--459,941Davis Tahnil R.officer: Chief Accounting Officer & EVPlink
14-sep.-26Award398,262--732,728GRANT JAY Rofficer: Chief Legal Officerlink
14-sep.-26Award724,112--958,192Kundra Vivekofficer: Chief Operating Officerlink
14-sep.-26Award398,262--644,324Olmstead Nathanofficer: Chief Financial Officerlink
09-jul.-26Award25,50519.8503,72425,505Price Penry Wdirectorlink
09-jul.-26Award20,89319.8412,63720,893Price Penry Wdirectorlink
09-jul.-26Award3,60219.871,1403,602Price Penry Wdirectorlink
09-jul.-26Award90019.817,775900Price Penry Wdirectorlink
09-jul.-26Award439,75319.88,685,122439,753Olmstead Nathanofficer: Chief Financial Officerlink

12.8

52-week range

56.3

13.92

Your model inputs

Required return / cost of capital
%
FCFF terminal growth rate
%

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Set price notification

Valuation

Free Cash Flow Yield

Help
FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per shareLearn more

12.9 %

Dividend Yield TTM

-

Market cap $

$ 6,544

Price / Earnings TTM

Help
P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per shareLearn more

16.4

Price / Book TTM

2.5

PEG TTM

Help
Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rateLearn more

1

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

(68.3) %

(80.8) %

362.5 %

Free cash flow per share growth

26.9 %

148.5 %

1,987.3 %

Earnings per share growth

(22.2) %

85.7 %

6,793.9 %

Analyst ratings

Price Target Low

6

Price Target High

25

Price Target Median

14

Buy

17

Hold

25

Sell

5

Financials

all figures in USD Millions except per share data

Periods:

View:

Forecast:

Help

Averages

based on historical growth rates (CAGR) and average margins for last 10 or max, available and up to 10 years.

Analysts

Average Revenue and Net Income forecast estimates from analysts who cover the stock.

Custom

you can edit default forecast based on averages or analysts consensus and use it to calculate fair value based on your assumptions.

ㅤ

Actual
10 year gagr
Estimated
Projected
Fiscal
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Average (A)
2026
2027
2028
2029
2030
Terminal
FISCAL PERIOD END DATES
SHOW FORECAST VS ACTUAL
01Earnings per share
Help
Diluted EPSLearn more
-
0.1
0.1
0.2
0.2
0.5
0.3
0.1
0.4
0.8
0.9
52.7%
1.2
1.7
2.3
3.2
4.5
4.6
02FCF per share
(0.1)
0.2
-
0.1
-
0.7
0.6
0.9
1.1
1.3
1.6
-
1.3
1.8
2.5
3.5
4.8
4.2
03Dividends per share
Help
Adjusted for splitsLearn more
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
04Dividends payout, %
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
05Revenue
$ 113.8
$ 202.9
$ 308.2
$ 477.3
$ 661.1
$ 836
$ 1,197
$ 1,578
$ 1,946
$ 2,445
$ 2,896
38.2%
$ 4,003
$ 5,533
$ 7,647
$ 10,570
$ 14,609
$ 15,047
06ㅤ% Change
-
78.3%
51.9%
54.9%
38.5%
26.5%
43.1%
31.9%
23.3%
25.6%
18.5%
38.2%
38.2%
38.2%
38.2%
38.2%
38.2%
38.2%
07Net Income
15.9
20.5
50.8
88.1
108.3
242.3
137.8
53.4
178.9
393.1
443.3
39.5%
581.8
804.2
1,112
1,536
2,123
2,187
08ㅤ% Margin
14%
10.1%
16.5%
18.5%
16.4%
29%
11.5%
3.4%
9.2%
16.1%
15.3%
14.5% A
14.5%
14.5%
14.5%
14.5%
14.5%
14.5%
09CFO
(36.6)
75
31.2
86.6
60.2
405.1
378.5
548.7
598.3
739.5
992.7
-
918.4
1,269
1,755
2,425
3,352
3,452
10ㅤ% Of revenue
(32.1)%
37%
10.1%
18.1%
9.1%
48.5%
31.6%
34.8%
30.7%
30.3%
34.3%
22.9% A
22.9%
22.9%
22.9%
22.9%
22.9%
22.9%
11CAPEX
(6.9)
(9.2)
(13.1)
(25.2)
(40.6)
(80.1)
(60)
(91.9)
(55)
(107.1)
(197)
39.8%
(275.3)
(384.8)
(537.9)
(751.7)
(1,051)
(1,468)
12ㅤ% Change
-
33.1%
41.7%
92.8%
61.2%
97.3%
(25.1)%
53.2%
(40.1)%
94.6%
84%
39.8% A
39.8%
39.8%
39.8%
39.8%
39.8%
39.8%
13FCFF
Help
Free Cash Flow to the Firm = Cash Flows from Operating Activities (09) – Capital Expenditures (11)Learn more
(43.5)
65.8
18.2
61.4
19.6
325
318.5
456.8
543.3
632.4
795.7
-
643.1
884.6
1,217
1,673
2,301
1,984
14Total assets
210.2
537.6
797.2
1,118
1,729
2,754
3,577
4,381
4,889
6,112
6,153
40.2%
8,625
12,089
16,944
23,750
33,289
46,660
15ㅤ% Change
-
155.7%
48.3%
40.2%
54.7%
59.3%
29.9%
22.5%
11.6%
25%
0.7%
40.2%
40.2%
40.2%
40.2%
40.2%
40.2%
40.2%
16Total liabilities
171.9
373.2
551.6
723.3
1,116
1,741
2,050
2,265
2,725
3,163
3,669
35.8%
5,142
7,208
10,103
14,161
19,849
27,821
17ㅤ% Of assets
81.8%
69.4%
69.2%
64.7%
64.6%
63.2%
57.3%
51.7%
55.7%
51.8%
59.6%
59.6% A
59.6%
59.6%
59.6%
59.6%
59.6%
59.6%
18Shareholders Equity
38.3
164.4
245.6
394.6
612.5
1,013
1,527
2,115
2,164
2,949
2,484
51.8%
3,482
4,881
6,841
9,589
13,441
18,839
19Net Debt
40.8
(107.6)
(128.9)
(207.2)
58.6
(144.9)
(469.6)
(769.5)
(659.2)
(1,057)
(221.8)
-
-
-
-
-
-
-
20Shares Outstanding
Help
Diluted Weighted-average Shares OutstandingLearn more
497,916
406,261
440,560
457,930
478,060
489,880
498,540
499,925
500,182
501,924
482,725
(0.3)%
481,232
479,743
478,259
476,779
475,304
473,834
21ㅤ% Change
-
(18.4)%
8.4%
3.9%
4.4%
2.5%
1.8%
0.3%
0.1%
0.4%
(3.8)%
(0.3)%
(0.3)%
(0.3)%
(0.3)%
(0.3)%
(0.3)%
(0.3)%
22ROA
7.6%
3.8%
6.4%
7.9%
6.3%
8.8%
3.9%
1.2%
3.7%
6.4%
7.2%
-
6.8%
6.7%
6.6%
6.5%
6.4%
4.7%
23ROE
41.5%
12.5%
20.7%
22.3%
17.7%
23.9%
9%
2.5%
8.3%
13.3%
17.8%
-
16.7%
16.5%
16.3%
16%
15.8%
11.6%
24Interest coverage
33.3
18.7
38.7
-
-
-
121.2
-
-
-
-
-
-
-
-
-
-
-
25Dividend Yield
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
26P/E Ratio
162.7
52
35.2
61.1
108.3
154
316
407.5
194.5
146.9
41.3
-
-
-
-
-
-
-
27Stock price range
-
2-3
3-7
4-16
11-28
14-97
49-112
40-90
42-91
64-140
36-127
-
-
-
-
-
-
-
28Market Cap
Help
End of Period Market CapLearn more
1,423
1,064
1,840
5,317
11,570
37,076
43,699
21,829
35,207
57,693
18,221
29%
22,621
24,861
27,324
30,035
33,016
-
29FCF Yield
(3.1)%
6.2%
1%
1.2%
0.2%
0.9%
0.7%
2.1%
1.5%
1.1%
4.4%
-
2.8%
3.6%
4.5%
5.6%
7%
-
30Average stock price
-
2.8
4.7
9.9
19.4
55.8
80.3
65
66.8
101.6
81.4
45.4%
47
51.8
57.1
63
69.5
-
31 CEO
JG
Jeffrey Terry Green