Taiwan Semiconductor Manufacturng Co
NYSE: TSM
Stock price
434.67 USD
(+269.15%) 5 years
Add to comparison table
Insider Transactions
5Y price score: 370 
5Y return: +269.15%
The price score is a basic measure of the stock's performance against the S&P 500 Index over a five-year period.
A score of 100 indicates that the stock did as well as the S&P 500 Index.
A score below 100 means the stock underperformed the index, while a score above 100 means it outperformed the S&P 500.
DATE RANGE:
USD PER SHARE
- Stock price
- Sales
- Purchases
- Stock awards
Transaction History
Trade log
| Date | Action | Shares | Price | Share Value | Holding | Name | Title | Source |
|---|---|---|---|---|---|---|---|---|
| 07-sep.-26 | Purchase | 40 | 76.2 | 3,048 | 160 | Wu Yi-Huang | officer: VP | link |
| 07-sep.-26 | Purchase | 53 | 76.2 | 4,039 | 6,694 | Yoo Chue-San | officer: VP | link |
| 07-sep.-26 | Purchase | 54 | 76.2 | 4,115 | 6,547 | Yeap Choh Fei | officer: SVP | link |
| 07-sep.-26 | Purchase | 61 | 76.2 | 4,648 | 7,347 | Zhang Kevin Xiaoqiang | officer: SVP and Deputy Co-COO | link |
| 07-sep.-26 | Purchase | 41 | 76.2 | 3,124 | 1,301 | Yuan Lipen | officer: VP | link |
| 07-sep.-26 | Purchase | 71 | 76.2 | 5,410 | 8,170 | Mii Yuh-Jier | officer: EVP and Co-COO | link |
| 07-sep.-26 | Purchase | 57 | 76.2 | 4,343 | 6,862 | Wu Shien-Yang | officer: SVP | link |
| 07-sep.-26 | Purchase | 149 | 76.2 | 11,354 | 18,136 | Wei Che-Chia | director, officer: Chairman and CEO | link |
| 07-sep.-26 | Purchase | 43 | 76.2 | 3,277 | 313 | Tien Bor-Zen | officer: VP | link |
| 07-sep.-26 | Purchase | 5 | 76.2 | 381 | 85 | Tien Bor-Zen | officer: VP | link |
265.4
52-week range
479.0
Your model inputs
Required return / cost of capital
%
FCFF terminal growth rate
%
Your fair value & Margin of safety
To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.
Forecast:
Set price notification
Valuation
Free Cash Flow Yield
FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per shareLearn more
2 %
Dividend Yield TTM
1 %
Market cap $
$ 2,254,407
Price / Earnings TTM
P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per shareLearn more
30.1
Price / Book TTM
11
PEG TTM
Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rateLearn more
0.7
Earnings growth and return
LTM
5YR
10YR
Total return (price & dividends)
62.8 %
276.8 %
1,454.8 %
Free cash flow per share growth
45.5 %
264.4 %
309.4 %
Earnings per share growth
87.7 %
249.7 %
443.8 %
Dividends
Previous dividend:0.9393 per share, Paid, Ex-div date Jun 11, 2026
Next dividend:1.0854 per share, Declared, Ex-div date Dec 10, 2026
Financials
all figures in TWD Millions except per share data
Periods:
View:
Forecast:
Averages
based on historical growth rates (CAGR) and average margins for last 10 or max, available and up to 10 years.
Analysts
Average Revenue and Net Income forecast estimates from analysts who cover the stock.
Custom
you can edit default forecast based on averages or analysts consensus and use it to calculate fair value based on your assumptions.
ㅤ
Actual
10 year gagr
Estimated
Projected
Fiscal
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Average (A)
2026
2027
2028
2029
2030
Terminal
FISCAL PERIOD END DATES
SHOW FORECAST VS ACTUAL
01Earnings per share
Diluted EPSLearn more
61.3
64.7
65.5
69.1
65.7
95.3
114
198.6
159.7
230.8
333.1
18.5%
328.5
382.3
445
517.9
602.8
620.9
02FCF per share
51.7
39.9
48.1
48.5
28
58.1
50.7
100.5
55.3
167.8
211.6
15.1%
241.6
278.7
321.5
370.8
427.5
362.1
04Dividends payout, %
38.5%
46.9%
52.6%
57.1%
73.3%
50.8%
44.9%
28.7%
34.8%
31.3%
27.2%
(3.4)%
-
-
-
-
-
-
05Revenue
$ 843,513
$ 947,909
$ 977,443
$ 1,031,362
$ 1,069,985
$ 1,339,255
$ 1,587,415
$ 2,263,891
$ 2,161,736
$ 2,894,308
$ 3,848,511
16.4%
$ 4,479,328
$ 5,213,543
$ 6,068,105
$ 7,062,740
$ 8,220,407
$ 8,467,019
06ㅤ% Change
-
12.4%
3.1%
5.5%
3.7%
25.2%
18.5%
42.6%
(4.5)%
33.9%
33%
16.4%
16.4%
16.4%
16.4%
16.4%
16.4%
16.4%
07Net Income
302,851
331,714
344,998
363,053
353,948
510,744
592,359
992,923
851,740
1,158,380
1,735,678
19.1%
1,703,406
1,982,615
2,307,589
2,685,830
3,126,070
3,219,852
08ㅤ% Margin
35.9%
35%
35.3%
35.2%
33.1%
38.1%
37.3%
43.9%
39.4%
40%
45.1%
38% A
38%
38%
38%
38%
38%
38%
09CFO
529,879
539,835
585,318
573,954
615,139
822,666
1,112,161
1,610,599
1,241,967
1,826,177
2,383,176
16.2%
2,760,467
3,212,941
3,739,580
4,352,542
5,065,975
5,217,955
10ㅤ% Of revenue
62.8%
57%
59.9%
55.7%
57.5%
61.4%
70.1%
71.1%
57.5%
63.1%
61.9%
61.6% A
61.6%
61.6%
61.6%
61.6%
61.6%
61.6%
11CAPEX
(261,801)
(333,094)
(335,889)
(322,682)
(469,752)
(521,475)
(849,437)
(1,089,627)
(955,398)
(956,007)
(1,285,592)
17.3%
(1,507,357)
(1,767,378)
(2,072,253)
(2,429,718)
(2,848,847)
(3,340,276)
12ㅤ% Change
-
27.2%
0.8%
(3.9)%
45.6%
11%
62.9%
28.3%
(12.3)%
0.1%
34.5%
17.3% A
17.3%
17.3%
17.3%
17.3%
17.3%
17.3%
13FCFF
Free Cash Flow to the Firm = Cash Flows from Operating Activities (09) – Capital Expenditures (11)Learn more
268,079
206,741
249,430
251,272
145,387
301,192
262,724
520,973
286,569
870,170
1,097,584
15.1%
1,253,110
1,445,563
1,667,328
1,922,824
2,217,129
1,877,679
14Total assets
1,657,397
1,886,297
1,991,732
2,090,031
2,264,725
2,760,601
3,725,302
4,964,459
5,532,197
6,691,765
7,932,843
17%
9,277,459
10,849,988
12,689,061
14,839,857
17,355,212
20,296,920
15ㅤ% Change
-
13.8%
5.6%
4.9%
8.4%
21.9%
35%
33.3%
11.4%
21%
18.6%
17%
17%
17%
17%
17%
17%
17%
16Total liabilities
462,427
526,451
497,286
428,926
650,338
924,837
1,573,620
2,046,627
2,078,330
2,412,493
2,536,623
18.6%
2,966,581
3,469,416
4,057,482
4,745,225
5,549,541
6,490,188
17ㅤ% Of assets
27.9%
27.9%
25%
20.5%
28.7%
33.5%
42.2%
41.2%
37.6%
36.1%
32%
32% A
32%
32%
32%
32%
32%
32%
18Shareholders Equity
1,194,970
1,359,846
1,494,447
1,661,105
1,614,387
1,835,764
2,151,683
2,917,832
3,453,867
4,279,272
5,396,219
16.3%
6,310,878
7,380,572
8,631,579
10,094,631
11,805,671
13,806,732
19Net Debt
(307,707)
(292,080)
(339,424)
(397,260)
(264,935)
(292,378)
(311,358)
(454,640)
(509,170)
(1,080,585)
(1,703,274)
18.7%
-
-
-
-
-
-
20Shares Outstanding
Diluted Weighted-average Shares OutstandingLearn more
5,186,076
5,186,076
5,186,076
5,186,076
5,186,076
5,186,076
5,186,076
5,185,877
5,185,853
5,185,929
5,186,111
-
5,186,115
5,186,119
5,186,122
5,186,126
5,186,129
5,186,133
21ㅤ% Change
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
22ROA
18.3%
17.6%
17.3%
17.4%
15.6%
18.5%
15.9%
20%
15.4%
17.3%
21.9%
-
18.4%
18.3%
18.2%
18.1%
18%
15.9%
23ROE
25.3%
24.4%
23.1%
21.9%
21.9%
27.8%
27.5%
34%
24.7%
27.1%
32.2%
-
27%
26.9%
26.7%
26.6%
26.5%
23.3%
24Interest coverage
100.3
114.3
115.8
125.7
114.6
272.3
120.1
95.4
76.8
126
156.5
-
-
-
-
-
-
-
25Dividend Yield
3.2%
3.3%
3%
3.6%
3%
1.9%
1.7%
2.5%
1.9%
1.3%
1.2%
-
-
-
-
-
-
-
26P/E Ratio
12.1
14.1
17.6
16.2
24.8
26.5
26.7
11.4
18.1
24.1
23.4
-
-
-
-
-
-
-
27Stock price range
19-25
20-32
29-43
35-46
34-59
44-109
108-140
60-141
74-107
99-207
141-310
-
-
-
-
-
-
-
28Market Cap
End of Period Market CapLearn more
3,708,031
4,706,364
6,028,813
5,691,718
8,582,956
13,743,101
15,947,184
11,629,242
15,376,029
27,872,123
40,198,859
26.9%
24,676,573
26,969,785
29,492,318
32,267,104
35,319,369
-
29FCF Yield
7.2%
4.4%
4.1%
4.4%
1.7%
2.2%
1.7%
4.5%
1.9%
3.1%
2.7%
(9.4)%
5.1%
5.4%
5.7%
6%
6.3%
-
30Average stock price
22.1
26
36.1
40.8
46.8
76.5
124.1
100.5
90.7
153.2
225.8
26.2%
4,758.2
5,200.4
5,686.8
6,221.8
6,810.4
-
31 CEO
CP
Dr. C. C. Wei Ph.D.
CW
Che Chia Wei