TopFunds

Tractor Supply

NASDAQ: TSCO

Stock price

32.21 USD

(-22.25%) 5 years

Other Specialty RetailSpecialty Retail

Insider Transactions

5Y price score: (30)
Help

The price score is a basic measure of the stock's performance against the S&P 500 Index over a five-year period.

A score of 100 indicates that the stock did as well as the S&P 500 Index.

A score below 100 means the stock underperformed the index, while a score above 100 means it outperformed the S&P 500.

5Y return: -22.25%
DATE RANGE:
USD PER SHARE

  • Stock price
  • Sales
  • Purchases
  • Stock awards

Transaction History

Trade log
DateActionSharesPriceShare ValueHoldingNameTitleSource
06-aug.-26Award1,588--97,180Ordus John Pofficer: EVP Chief Stores Officerlink
06-aug.-26Award6,12433.4204,6036,124Ordus John Pofficer: EVP Chief Stores Officerlink
06-aug.-26Award794--80,482Estep Jonathan Sofficer: EVP Chief Merchandise Officerlink
06-aug.-26Award3,06233.4102,3013,062Estep Jonathan Sofficer: EVP Chief Merchandise Officerlink
05-aug.-26Award9,21433.1305,1689,214Ledbetter Samuel Craigofficer: SVP Chief Supply Chain Officerlink
05-aug.-26Award2,404--8,542Ledbetter Samuel Craigofficer: SVP Chief Supply Chain Officerlink
05-aug.-26Award13,626--13,626DAHL AMY Eofficer: SVP General Counsellink
04-aug.-26Purchase1,56032.450,606279,720MORRIS EDNAdirectorlink
04-aug.-26Purchase12,94532.2416,82915,600Lawton III Harry Adirector, officer: President & CEOlink
04-aug.-26Purchase2,65531.984,6952,655Lawton III Harry Adirector, officer: President & CEOlink

28.3

52-week range

59.6

32.21

Your model inputs

Required return / cost of capital
%
FCFF terminal growth rate
%

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Set price notification

Valuation

Free Cash Flow Yield

Help
FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per shareLearn more

1.8 %

Dividend Yield TTM

2.9 %

Market cap $

16,893

Price / Earnings TTM

Help
P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per shareLearn more

16.8

Price / Book TTM

6.4

PEG TTM

Help
Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rateLearn more

17.1

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

(44.7) %

(13.1) %

172.9 %

Free cash flow per share growth

(42) %

(25.8) %

333.3 %

Earnings per share growth

(14.8) %

61.4 %

243.3 %

Dividends

Previous dividend:0.24 per share, Paid, Ex-div date Aug 24, 2026

Analyst ratings

Price Target Low

28

Price Target High

51

Price Target Median

38

Buy

24

Hold

25

Sell

1

Financials

all figures in USD Millions except per share data

Periods:

View:

Forecast:

Help

Averages

based on historical growth rates (CAGR) and average margins for last 10 or max, available and up to 10 years.

Analysts

Average Revenue and Net Income forecast estimates from analysts who cover the stock.

Custom

you can edit default forecast based on averages or analysts consensus and use it to calculate fair value based on your assumptions.

ㅤ

Actual
10 year gagr
Estimated
Projected
Fiscal
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Average (A)
2026
2027
2028
2029
2030
Terminal
FISCAL PERIOD END DATES
SHOW FORECAST VS ACTUAL
01Earnings per share
Help
Diluted EPSLearn more
0.6
0.7
0.7
0.9
0.9
1.3
1.7
1.9
2
2
2.1
13.1%
2.3
2.6
2.9
3.3
3.7
3.9
02FCF per share
0.3
0.6
0.6
0.7
1
1.9
0.9
1
1.1
1.2
1.4
15.8%
1.2
1.2
1.2
1.3
1.3
0.9
03Dividends per share
Help
Adjusted for splitsLearn more
0.2
0.2
0.2
0.2
0.3
0.3
0.4
0.7
0.8
0.9
0.9
19.7%
-
-
-
-
-
-
04Dividends payout, %
25.1%
28%
31.7%
27.6%
28.9%
23.3%
24%
37.6%
40.6%
42.9%
44.5%
5.9%
-
-
-
-
-
-
05Revenue
6,227
6,780
7,256
7,911
8,352
10,620
12,731
14,205
14,556
14,883
15,524
9.6%
17,009
18,636
20,419
22,372
24,512
25,248
06ㅤ% Change
-
8.9%
7%
9%
5.6%
27.2%
19.9%
11.6%
2.5%
2.3%
4.3%
9.6%
9.6%
9.6%
9.6%
9.6%
9.6%
9.6%
07Net Income
410.4
437.1
422.6
532.4
562.4
749
997.1
1,089
1,107
1,101
1,096
10.3%
1,190
1,304
1,428
1,565
1,715
1,766
08ㅤ% Margin
6.6%
6.5%
5.8%
6.7%
6.7%
7.1%
7.8%
7.7%
7.6%
7.4%
7.1%
7% A
7%
7%
7%
7%
7%
7%
09CFO
456.2
650.7
631.5
694.4
811.7
1,395
1,139
1,357
1,334
1,421
1,635
13.6%
1,624
1,779
1,949
2,136
2,340
2,410
10ㅤ% Of revenue
7.3%
9.6%
8.7%
8.8%
9.7%
13.1%
8.9%
9.6%
9.2%
9.6%
10.5%
9.6% A
9.6%
9.6%
9.6%
9.6%
9.6%
9.6%
11CAPEX
(236.5)
(226)
(250.4)
(278.5)
(217.4)
(294)
(628.4)
(773.4)
(753.9)
(784)
(894.8)
14.2%
(1,022)
(1,168)
(1,334)
(1,524)
(1,740)
(1,988)
12ㅤ% Change
-
(4.4)%
10.8%
11.2%
(21.9)%
35.2%
113.8%
23.1%
(2.5)%
4%
14.1%
14.2% A
14.2%
14.2%
14.2%
14.2%
14.2%
14.2%
13FCFF
Help
Free Cash Flow to the Firm = Cash Flows from Operating Activities (09) – Capital Expenditures (11)Learn more
219.7
424.7
381
415.9
594.3
1,101
510.3
583.6
580.2
636.8
740.5
12.9%
601.4
611.3
615.3
611.9
599.3
421.8
14Total assets
2,371
2,675
2,869
3,085
5,289
7,049
7,768
8,490
9,188
9,806
10,934
16.5%
12,740
14,844
17,295
20,152
23,480
27,358
15ㅤ% Change
-
12.8%
7.3%
7.6%
71.4%
33.3%
10.2%
9.3%
8.2%
6.7%
11.5%
16.5%
16.5%
16.5%
16.5%
16.5%
16.5%
16.5%
16Total liabilities
977.5
1,222
1,450
1,523
3,722
5,125
5,765
6,448
7,038
7,535
8,352
23.9%
9,732
11,339
13,212
15,394
17,937
20,899
17ㅤ% Of assets
41.2%
45.7%
50.6%
49.4%
70.4%
72.7%
74.2%
75.9%
76.6%
76.9%
76.4%
76.4% A
76.4%
76.4%
76.4%
76.4%
76.4%
76.4%
18Shareholders Equity
1,393
1,453
1,419
1,562
1,567
1,924
2,003
2,042
2,150
2,270
2,581
6.4%
3,008
3,504
4,083
4,758
5,543
6,459
19Net Debt
104.1
247.1
353.1
354
2,625
2,200
3,041
4,068
4,639
5,173
5,749
49.4%
-
-
-
-
-
-
20Shares Outstanding
Help
Diluted Weighted-average Shares OutstandingLearn more
684,225
669,065
641,020
617,355
603,715
587,180
579,120
560,745
548,730
539,652
532,178
(2.5)%
518,971
506,091
493,531
481,283
469,338
457,690
21ㅤ% Change
-
(2.2)%
(4.2)%
(3.7)%
(2.2)%
(2.7)%
(1.4)%
(3.2)%
(2.1)%
(1.7)%
(1.4)%
(2.5)%
(2.5)%
(2.5)%
(2.5)%
(2.5)%
(2.5)%
(2.5)%
22ROA
17.3%
16.3%
14.7%
17.3%
10.6%
10.6%
12.8%
12.8%
12.1%
11.2%
10%
-
9.3%
8.8%
8.3%
7.8%
7.3%
6.5%
23ROE
29.5%
30.1%
29.8%
34.1%
35.9%
38.9%
49.8%
53.3%
51.5%
48.5%
42.5%
-
39.6%
37.2%
35%
32.9%
30.9%
27.3%
24Interest coverage
225
119.5
49.5
38.2
37.5
34.6
49.1
46.8
31.8
26.9
21.2
-
-
-
-
-
-
-
25Dividend Yield
0.9%
1.2%
1.4%
1.4%
1.5%
1.1%
0.9%
1.6%
1.9%
1.6%
1.8%
-
-
-
-
-
-
-
26P/E Ratio
28.2
23
22.6
19.2
19.9
21.8
27.5
23
21.2
26.6
24.8
-
-
-
-
-
-
-
27Stock price range
15-19
12-19
10-15
12-19
16-23
13-31
28-48
34-47
38-50
43-61
48-63
-
-
-
-
-
-
-
28Market Cap
Help
End of Period Market CapLearn more
11,592
10,074
9,537
10,235
11,189
16,362
27,390
25,045
23,461
29,296
27,235
8.9%
297
901.6
1,567
2,298
3,103
-
29FCF Yield
1.7%
4.1%
4%
4.1%
5.3%
6.7%
1.9%
2.3%
2.5%
2.2%
2.7%
5%
202.5%
67.8%
39.3%
26.6%
19.3%
-
30Average stock price
17.1
15.9
12.7
15.5
19.4
22.2
37.8
40.8
43.8
51.6
55.3
12.5%
0.6
1.8
3.2
4.8
6.6
-
31 CEO
HL
Harry A. Lawton