Tapestry, Inc.

NYSE: TPR

Stock price

115 USD

(+184.65%) 5 years

Insider Transactions

5Y price score: 254
Help

The price score is a basic measure of the stock's performance against the S&P 500 Index over a five-year period.

A score of 100 indicates that the stock did as well as the S&P 500 Index.

A score below 100 means the stock underperformed the index, while a score above 100 means it outperformed the S&P 500.

5Y return: +184.65%
DATE RANGE:
USD PER SHARE

  • Stock price
  • Sales
  • Purchases
  • Stock awards

Transaction History

Trade log
DateActionSharesPriceShare ValueHoldingNameTitleSource
09-sep.-26Sale(2,191)115.4(252,841)24,755Kulikowsky Deniseofficer: Chief People Officerlink
09-sep.-26Sale(3,619)115.4(417,488)21,136Kulikowsky Deniseofficer: Chief People Officerlink
21-aug.-26Award82,85433.82,801,294151,793Roe Scott A.officer: CFO and COOlink
21-aug.-26Award66,28233.82,240,994160,512Kahn Toddofficer: CEO and Brand President, Coachlink
21-aug.-26Award27,61933.8933,79856,235Howard David Eofficer: Chief Legal Officer, Secretarylink
21-aug.-26Award220,94033.87,469,981848,789Crevoiserat Joanne C.officer: Chief Executive Officerlink
19-aug.-26Sale(13,041)132.5(1,727,541)680,869Crevoiserat Joanne C.officer: Chief Executive Officerlink
19-aug.-26Sale(14,720)132.5(1,949,958)666,149Crevoiserat Joanne C.officer: Chief Executive Officerlink
17-aug.-26Award7,326129.0945,2017,326Kulikowsky Deniseofficer: Chief People Officerlink
17-aug.-26Award62,794129.08,101,68262,794Crevoiserat Joanne C.officer: Chief Executive Officerlink

93.0

52-week range

164.8

115

Your model inputs

Required return / cost of capital
%
FCFF terminal growth rate
%

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Set price notification

Valuation

Free Cash Flow Yield

Help
FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per shareLearn more

7.5 %

Dividend Yield TTM

1.4 %

Market cap $

$ 23,235

Price / Earnings TTM

Help
P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per shareLearn more

15.8

Price / Book TTM

33.9

PEG TTM

Help
Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rateLearn more

0

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

2.7 %

197 %

260.8 %

Free cash flow per share growth

12.7 %

102.1 %

581.7 %

Earnings per share growth

166.7 %

146.4 %

340.6 %

Dividends

Previous dividend:0.4625 per share, Paid, Ex-div date Sep 04, 2026

Analyst ratings

Price Target Low

140

Price Target High

232

Price Target Median

175

Buy

30

Hold

11

Sell

0

Financials

all figures in USD Millions except per share data

Periods:

View:

Forecast:

Help

Averages

based on historical growth rates (CAGR) and average margins for last 10 or max, available and up to 10 years.

Analysts

Average Revenue and Net Income forecast estimates from analysts who cover the stock.

Custom

you can edit default forecast based on averages or analysts consensus and use it to calculate fair value based on your assumptions.

Actual
10 year gagr
Estimated
Projected
Fiscal
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
Average (A)
2027
2028
2029
2030
2031
Terminal
FISCAL PERIOD END DATES
SHOW FORECAST VS ACTUAL
01Earnings per share
Help
Diluted EPSLearn more
1.7
2.1
1.4
2.2
(2.3)
3
3.2
3.9
3.5
0.8
7.3
16%
3.9
4.2
4.6
5
5.5
5.8
02FCF per share
1.3
2
2.5
1.8
0.7
4.3
2.8
3.3
4.9
4.9
8.6
21.2%
6.3
6.9
7.7
8.4
9.3
9.9
03Dividends per share
Help
Adjusted for splitsLearn more
1.4
1.4
1.4
1.4
1
-
1
1.2
1.4
1.4
1.6
1.7%
-
-
-
-
-
-
04Dividends payout, %
81.3%
64%
96.6%
60.7%
(58.3)%
-
30.9%
30.3%
39.4%
163.4%
21.4%
(12.5)%
-
-
-
-
-
-
05Revenue
$ 4,492
$ 4,488
$ 5,880
$ 6,027
$ 4,961
$ 5,746
$ 6,685
$ 6,661
$ 6,671
$ 7,011
$ 8,004
6%
$ 8,480
$ 8,985
$ 9,519
$ 10,085
$ 10,685
$ 11,005
06ㅤ% Change
-
(0.1)%
31%
2.5%
(17.7)%
15.8%
16.3%
(0.4)%
0.2%
5.1%
14.2%
6%
6%
6%
6%
6%
6%
6%
07Net Income
460.5
591
397.5
643.4
(652.1)
834.2
856.3
936
816
183.2
1,528
12.7%
794.2
841.5
891.5
944.5
1,001
1,031
08ㅤ% Margin
10.3%
13.2%
6.8%
10.7%
(13.1)%
14.5%
12.8%
14.1%
12.2%
2.6%
19.1%
9.4% A
9.4%
9.4%
9.4%
9.4%
9.4%
9.4%
09CFO
758.6
853.8
996.7
791.7
407
1,324
853.2
975.2
1,256
1,217
1,979
10.1%
1,430
1,515
1,606
1,701
1,802
1,856
10ㅤ% Of revenue
16.9%
19%
17%
13.1%
8.2%
23%
12.8%
14.6%
18.8%
17.4%
24.7%
16.9% A
16.9%
16.9%
16.9%
16.9%
16.9%
16.9%
11CAPEX
(405.3)
(283.1)
(267.4)
(274.2)
(205.4)
(116)
(93.9)
(184.2)
(108.9)
(122.7)
(166)
(8.5)%
(151.8)
(138.9)
(127)
(116.2)
(106.2)
(97.2)
12ㅤ% Change
-
(30.2)%
(5.6)%
2.5%
(25.1)%
(43.5)%
(19.1)%
96.2%
(40.9)%
12.7%
35.3%
(8.5)% A
(8.5)%
(8.5)%
(8.5)%
(8.5)%
(8.5)%
(8.5)%
13FCFF
Help
Free Cash Flow to the Firm = Cash Flows from Operating Activities (09) – Capital Expenditures (11)Learn more
353.3
570.7
729.3
517.5
201.6
1,208
759.3
791
1,147
1,094
1,813
17.8%
1,279
1,377
1,479
1,585
1,696
1,759
14Total assets
4,893
5,832
6,678
6,877
7,924
8,382
7,265
7,117
13,396
6,581
6,692
3.2%
6,905
7,124
7,351
7,585
7,826
8,075
15ㅤ% Change
-
19.2%
14.5%
3%
15.2%
5.8%
(13.3)%
(2)%
88.2%
(50.9)%
1.7%
3.2%
3.2%
3.2%
3.2%
3.2%
3.2%
3.2%
16Total liabilities
2,210
2,830
3,434
3,364
5,648
5,123
4,980
4,839
10,499
5,723
6,000
10.5%
6,190
6,387
6,591
6,800
7,016
7,240
17ㅤ% Of assets
45.2%
48.5%
51.4%
48.9%
71.3%
61.1%
68.5%
68%
78.4%
87%
89.7%
89.7% A
89.7%
89.7%
89.7%
89.7%
89.7%
89.7%
18Shareholders Equity
2,683
3,002
3,245
3,513
2,276
3,259
2,286
2,278
2,897
857.8
692.1
(12.7)%
714.1
736.8
760.3
784.4
809.4
835.1
19Net Debt
(443.2)
(1,093)
350.6
633.5
3,054
1,428
2,472
2,566
2,623
2,799
2,978
-
-
-
-
-
-
-
20Shares Outstanding
Help
Diluted Weighted-average Shares OutstandingLearn more
279,300
282,800
288,600
290,800
278,600
283,000
270,100
241,300
233,200
222,500
210,200
(2.8)%
204,310
198,584
193,020
187,611
182,353
177,243
21ㅤ% Change
-
1.3%
2.1%
0.8%
(4.2)%
1.6%
(4.6)%
(10.7)%
(3.4)%
(4.6)%
(5.5)%
(2.8)%
(2.8)%
(2.8)%
(2.8)%
(2.8)%
(2.8)%
(2.8)%
22ROA
9.4%
10.1%
6%
9.4%
(8.2)%
10%
11.8%
13.2%
6.1%
2.8%
22.8%
-
11.5%
11.8%
12.1%
12.5%
12.8%
12.8%
23ROE
17.2%
19.7%
12.3%
18.3%
(28.7)%
25.6%
37.5%
41.1%
28.2%
21.4%
220.7%
-
111.2%
114.2%
117.3%
120.4%
123.6%
123.4%
24Interest coverage
-
27.7
9.1
17.1
(9.2)
13.6
20
42.5
9.1
4.9
34.7
-
-
-
-
-
-
-
25Dividend Yield
3.3%
2.9%
2.9%
4.3%
10.3%
-
3.3%
2.8%
3.3%
1.6%
1.1%
-
-
-
-
-
-
-
26P/E Ratio
24.5
22.4
33.6
14.1
(5.7)
14.5
9.4
10.8
11.8
102.5
19.5
-
-
-
-
-
-
-
27Stock price range
27-42
34-47
39-55
28-53
11-31
12-49
27-46
28-47
27-49
36-89
86-160
-
-
-
-
-
-
-
28Market Cap
Help
End of Period Market CapLearn more
11,309
13,284
13,331
9,058
3,700
12,083
8,066
10,118
9,624
18,885
29,784
10.2%
18,172
20,287
22,613
25,172
27,987
-
29FCF Yield
3.1%
4.3%
5.5%
5.7%
5.5%
10%
9.4%
7.8%
11.9%
5.8%
6.1%
6.9%
7%
6.8%
6.5%
6.3%
6.1%
-
30Average stock price
34.7
40.8
46.8
40.8
20.9
30.7
36.4
37.5
37.6
62.8
123.5
13.5%
88.9
102.2
117.2
134.2
153.5
-
31 CEO
JC
Joanne C. Crevoiserat