Thermo Fisher Scientific Inc.
NYSE: TMO
Stock price
651.45 USD
(+9.16%) 5 years
Add to comparison table
Insider Transactions
5Y price score: 12 
5Y return: +9.16%
The price score is a basic measure of the stock's performance against the S&P 500 Index over a five-year period.
A score of 100 indicates that the stock did as well as the S&P 500 Index.
A score below 100 means the stock underperformed the index, while a score above 100 means it outperformed the S&P 500.
DATE RANGE:
USD PER SHARE
- Stock price
- Sales
- Purchases
- Stock awards
Transaction History
Trade log
| Date | Action | Shares | Price | Share Value | Holding | Name | Title | Source |
|---|---|---|---|---|---|---|---|---|
| 31-aug.-26 | Sale | (3,733) | 614.4 | (2,293,481) | 23,216 | Pettiti Gianluca | officer: President & COO | link |
| 24-aug.-26 | Sale | (101) | 625.4 | (63,166) | 124,099 | CASPER MARC N | director, officer: Chairman & CEO | link |
| 24-aug.-26 | Sale | (33) | 626.6 | (20,677) | 124,066 | CASPER MARC N | director, officer: Chairman & CEO | link |
| 24-aug.-26 | Sale | (79) | 628.0 | (49,613) | 123,987 | CASPER MARC N | director, officer: Chairman & CEO | link |
| 24-aug.-26 | Sale | (62) | 628.7 | (38,982) | 123,925 | CASPER MARC N | director, officer: Chairman & CEO | link |
| 21-aug.-26 | Sale | (2,727) | 625.5 | (1,705,629) | 131,198 | CASPER MARC N | director, officer: Chairman & CEO | link |
| 21-aug.-26 | Sale | (3,014) | 626.5 | (1,888,301) | 128,184 | CASPER MARC N | director, officer: Chairman & CEO | link |
| 21-aug.-26 | Sale | (1,791) | 627.4 | (1,123,655) | 126,393 | CASPER MARC N | director, officer: Chairman & CEO | link |
| 21-aug.-26 | Sale | (2,147) | 628.6 | (1,349,626) | 124,246 | CASPER MARC N | director, officer: Chairman & CEO | link |
| 21-aug.-26 | Sale | (321) | 629.1 | (201,941) | 123,925 | CASPER MARC N | director, officer: Chairman & CEO | link |
435.2
52-week range
663.5
Your model inputs
Required return / cost of capital
%
FCFF terminal growth rate
%
Your fair value & Margin of safety
To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.
Forecast:
Set price notification
Valuation
Free Cash Flow Yield
FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per shareLearn more
3 %
Dividend Yield TTM
0.3 %
Market cap $
$ 242,093
Price / Earnings TTM
P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per shareLearn more
35
Price / Book TTM
4.6
PEG TTM
Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rateLearn more
4.8
Earnings growth and return
LTM
5YR
10YR
Total return (price & dividends)
35.8 %
10.3 %
341.1 %
Free cash flow per share growth
54.4 %
(2.3) %
180.2 %
Earnings per share growth
9.3 %
11 %
260.6 %
Dividends
Previous dividend:0.47 per share, Paid, Ex-div date Jun 15, 2026
Next dividend:0.47 per share, Declared, Ex-div date Sep 15, 2026
Financials
all figures in USD Millions except per share data
Periods:
View:
Forecast:
Averages
based on historical growth rates (CAGR) and average margins for last 10 or max, available and up to 10 years.
Analysts
Average Revenue and Net Income forecast estimates from analysts who cover the stock.
Custom
you can edit default forecast based on averages or analysts consensus and use it to calculate fair value based on your assumptions.
ㅤ
Actual
10 year gagr
Estimated
Projected
Fiscal
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Average (A)
2026
2027
2028
2029
2030
Terminal
FISCAL PERIOD END DATES
SHOW FORECAST VS ACTUAL
01Earnings per share
Diluted EPSLearn more
4.9
5.1
5.6
7.2
9.2
16
19.5
17.6
15.5
16.5
17.7
13.7%
18.9
21
23.2
25.7
28.5
29.6
02FCF per share
6
6.8
8.8
9.3
10
17.1
17.7
17.5
17.9
19
16.7
10.9%
21.4
23.6
26
28.6
31.4
31.7
04Dividends payout, %
12.2%
11.8%
10.7%
9.1%
8%
5.3%
5.1%
6.6%
8.7%
9.2%
9.4%
(2.5)%
-
-
-
-
-
-
05Revenue
$ 16,965
$ 18,274
$ 20,918
$ 24,358
$ 25,542
$ 32,218
$ 39,211
$ 44,915
$ 42,857
$ 42,879
$ 44,556
10.1%
$ 49,073
$ 54,047
$ 59,526
$ 65,561
$ 72,207
$ 74,373
06ㅤ% Change
-
7.7%
14.5%
16.5%
4.9%
26.1%
21.7%
14.6%
(4.6)%
0.1%
3.9%
10.1%
10.1%
10.1%
10.1%
10.1%
10.1%
10.1%
07Net Income
1,975
2,022
2,225
2,938
3,696
6,375
7,725
6,950
5,995
6,335
6,737
13.1%
7,081
7,799
8,589
9,460
10,419
10,731
08ㅤ% Margin
11.6%
11.1%
10.6%
12.1%
14.5%
19.8%
19.7%
15.5%
14%
14.8%
15.1%
14.4% A
14.4%
14.4%
14.4%
14.4%
14.4%
14.4%
09CFO
2,817
3,156
4,005
4,543
4,973
8,289
9,543
9,154
8,406
8,667
7,818
10.8%
9,768
10,759
11,849
13,050
14,373
14,804
10ㅤ% Of revenue
16.6%
17.3%
19.2%
18.7%
19.5%
25.7%
24.3%
20.4%
19.6%
20.2%
17.6%
19.9% A
19.9%
19.9%
19.9%
19.9%
19.9%
19.9%
11CAPEX
(422.9)
(444.4)
(508)
(758)
(926)
(1,474)
(2,523)
(2,243)
(1,479)
(1,400)
(1,525)
13.7%
(1,734)
(1,971)
(2,241)
(2,547)
(2,896)
(3,292)
12ㅤ% Change
-
5.1%
14.3%
49.2%
22.2%
59.2%
71.2%
(11.1)%
(34.1)%
(5.3)%
8.9%
13.7% A
13.7%
13.7%
13.7%
13.7%
13.7%
13.7%
13FCFF
Free Cash Flow to the Firm = Cash Flows from Operating Activities (09) – Capital Expenditures (11)Learn more
2,394
2,712
3,497
3,785
4,047
6,815
7,020
6,911
6,927
7,267
6,293
10.2%
8,035
8,788
9,608
10,503
11,477
11,512
14Total assets
40,834
45,908
56,669
56,232
58,381
69,052
95,123
97,154
98,726
97,321
110,343
10.5%
121,876
134,614
148,683
164,223
181,386
200,344
15ㅤ% Change
-
12.4%
23.4%
(0.8)%
3.8%
18.3%
37.8%
2.1%
1.6%
(1.4)%
13.4%
10.5%
10.5%
10.5%
10.5%
10.5%
10.5%
10.5%
16Total liabilities
19,484
24,368
31,256
28,646
28,706
34,535
54,146
53,006
51,884
47,650
56,807
11.3%
62,744
69,302
76,545
84,545
93,382
103,142
17ㅤ% Of assets
47.7%
53.1%
55.2%
50.9%
49.2%
50%
56.9%
54.6%
52.6%
49%
51.5%
51.5% A
51.5%
51.5%
51.5%
51.5%
51.5%
51.5%
18Shareholders Equity
21,350
21,540
25,413
27,586
29,675
34,517
40,977
44,148
46,842
49,671
53,536
9.6%
59,131
65,312
72,138
79,677
88,005
97,203
19Net Debt
12,020
15,842
19,649
16,875
16,070
12,220
31,862
27,549
28,341
28,766
29,533
9.4%
-
-
-
-
-
-
20Shares Outstanding
Diluted Weighted-average Shares OutstandingLearn more
401,900
397,400
398,000
406,000
403,000
399,000
397,000
394,000
388,000
383,000
377,000
(0.6)%
374,597
372,208
369,835
367,477
365,135
362,807
21ㅤ% Change
-
(1.1)%
0.2%
2%
(0.7)%
(1)%
(0.5)%
(0.8)%
(1.5)%
(1.3)%
(1.6)%
(0.6)%
(0.6)%
(0.6)%
(0.6)%
(0.6)%
(0.6)%
(0.6)%
22ROA
4.8%
4.4%
3.9%
5.2%
6.3%
9.2%
8.1%
7.2%
6.1%
6.5%
6.1%
-
5.8%
5.8%
5.8%
5.8%
5.7%
5.4%
23ROE
9.3%
9.4%
8.8%
10.7%
12.5%
18.5%
18.9%
15.7%
12.8%
12.8%
12.6%
-
12%
11.9%
11.9%
11.9%
11.8%
11%
24Interest coverage
6
6.1
5.5
5.8
6.3
14.3
19.3
11.7
5
4.6
5.7
-
-
-
-
-
-
-
25Dividend Yield
0.4%
0.4%
0.3%
0.3%
0.2%
0.2%
0.2%
0.2%
0.3%
0.3%
0.3%
-
-
-
-
-
-
-
26P/E Ratio
28.6
27.6
33.7
30.6
35.2
28.9
34
31.1
34.2
31.4
32.6
-
-
-
-
-
-
-
27Stock price range
118-143
122-160
141-200
193-252
212-328
255-528
440-667
485-645
431-605
501-624
390-607
-
-
-
-
-
-
-
28Market Cap
End of Period Market CapLearn more
56,556
55,706
75,003
89,964
129,948
184,449
262,893
215,871
204,885
198,728
217,873
14.4%
108,798
122,618
137,821
154,543
172,938
-
29FCF Yield
4.2%
4.9%
4.7%
4.2%
3.1%
3.7%
2.7%
3.2%
3.4%
3.7%
2.9%
(3.8)%
7.4%
7.2%
7%
6.8%
6.6%
-
30Average stock price
130.6
140.8
170.7
222.5
270.1
391.5
553.5
564.8
518.1
562.8
498.5
14.3%
290.4
329.4
372.7
420.6
473.6
-
31 CEO
MC
Marc N. Casper