TopFunds

Teledyne Technologies

NYSE: TDY

Stock price

603.46 USD

(+42.61%) 5 years

Electronic Equipment & InstrumentsHardwareEquipment & Parts

Insider Transactions

5Y price score: 58
Help

The price score is a basic measure of the stock's performance against the S&P 500 Index over a five-year period.

A score of 100 indicates that the stock did as well as the S&P 500 Index.

A score below 100 means the stock underperformed the index, while a score above 100 means it outperformed the S&P 500.

5Y return: +42.61%
DATE RANGE:
USD PER SHARE

  • Stock price
  • Sales
  • Purchases
  • Stock awards

Transaction History

Trade log
DateActionSharesPriceShare ValueHoldingNameTitleSource
12-aug.-26Sale(468)686.6(321,343)10,902VON SCHACK WESLEY Wdirectorlink
12-aug.-26Sale(3,451)679.7(2,345,772)58,781LORNE SIMON Mdirectorlink
12-aug.-26Sale(2,000)680.2(1,360,355)56,781LORNE SIMON Mdirectorlink
12-aug.-26Sale(40)681.8(27,272)56,741LORNE SIMON Mdirectorlink
12-aug.-26Sale(958)682.8(654,134)55,783LORNE SIMON Mdirectorlink
22-apr.-26Award2,415656.71,585,9062,415VanWees Jasonofficer: Vice Chairmanlink
22-apr.-26Award272656.7178,620272VanWees Jasonofficer: Vice Chairmanlink
22-apr.-26Award5,633656.73,699,1355,633MEHRABIAN ROBERTdirector, officer: Executive Chairmanlink
22-apr.-26Award2,138656.71,404,0032,138Cibik Melanie Susanofficer: EVP, GenCounsel, CCO & Sec.link
22-apr.-26Award5,515656.73,621,6455,515Bobb George C IIIdirector, officer: President and CEOlink

483.0

52-week range

697.6

603.46

Your model inputs

Required return / cost of capital
%
FCFF terminal growth rate
%

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Set price notification

Valuation

Free Cash Flow Yield

Help
FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per shareLearn more

4 %

Dividend Yield TTM

-

Market cap $

$ 27,973

Price / Earnings TTM

Help
P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per shareLearn more

29.1

Price / Book TTM

2.6

PEG TTM

Help
Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rateLearn more

3

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

7.3 %

42.6 %

481.5 %

Free cash flow per share growth

46.6 %

56.8 %

399.8 %

Earnings per share growth

21.2 %

78.1 %

247.1 %

Analyst ratings

Price Target Low

465

Price Target High

830

Price Target Median

737.5

Buy

12

Hold

4

Sell

2

Financials

all figures in USD Millions except per share data

Periods:

View:

Forecast:

Help

Averages

based on historical growth rates (CAGR) and average margins for last 10 or max, available and up to 10 years.

Analysts

Average Revenue and Net Income forecast estimates from analysts who cover the stock.

Custom

you can edit default forecast based on averages or analysts consensus and use it to calculate fair value based on your assumptions.

ㅤ

Actual
10 year gagr
Estimated
Projected
Fiscal
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Average (A)
2026
2027
2028
2029
2030
Terminal
FISCAL PERIOD END DATES
SHOW FORECAST VS ACTUAL
01Earnings per share
Help
Diluted EPSLearn more
5.4
5.4
6.3
9
10.7
10.6
10.1
16.5
18.5
17.2
18.9
13.3%
16.6
17.9
19.2
20.6
22.1
22.1
02FCF per share
4.5
6.5
8.7
9.7
10.5
14.4
16.3
8.3
15.1
23.3
22.7
17.5%
18.9
20.3
21.8
23.4
25.1
25
03Dividends per share
Help
Adjusted for splitsLearn more
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
04Dividends payout, %
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
05Revenue
$ 2,298
$ 2,150
$ 2,604
$ 2,902
$ 3,164
$ 3,086
$ 4,614
$ 5,459
$ 5,636
$ 5,670
$ 6,115
10.3%
$ 6,744
$ 7,438
$ 8,202
$ 9,046
$ 9,976
$ 10,275
06ㅤ% Change
-
(6.5)%
21.1%
11.4%
9%
(2.5)%
49.5%
18.3%
3.2%
0.6%
7.9%
10.3%
10.3%
10.3%
10.3%
10.3%
10.3%
10.3%
07Net Income
195.8
190.9
227.2
333.8
402.3
401.9
445.3
788.6
885.7
819.2
894.8
16.4%
810.9
894.3
986.2
1,088
1,200
1,236
08ㅤ% Margin
8.5%
8.9%
8.7%
11.5%
12.7%
13%
9.7%
14.5%
15.7%
14.5%
14.6%
12% A
12%
12%
12%
12%
12%
12%
09CFO
210.2
317
374.7
446.9
482.1
618.9
824.6
486.8
836.1
1,192
1,191
18.9%
1,049
1,157
1,276
1,407
1,552
1,598
10ㅤ% Of revenue
9.2%
14.7%
14.4%
15.4%
15.2%
20.1%
17.9%
8.9%
14.8%
21%
19.5%
15.6% A
15.6%
15.6%
15.6%
15.6%
15.6%
15.6%
11CAPEX
(47)
(87.6)
(58.5)
(86.8)
(88.4)
(71.4)
(101.6)
(92.6)
(114.9)
(83.7)
(117.3)
9.6%
(128.5)
(140.8)
(154.3)
(169.1)
(185.3)
(203.1)
12ㅤ% Change
-
86.4%
(33.2)%
48.4%
1.8%
(19.2)%
42.3%
(8.9)%
24.1%
(27.2)%
40.1%
9.6% A
9.6%
9.6%
9.6%
9.6%
9.6%
9.6%
13FCFF
Help
Free Cash Flow to the Firm = Cash Flows from Operating Activities (09) – Capital Expenditures (11)Learn more
163.2
229.4
316.2
360.1
393.7
547.5
723
394.2
721.2
1,108
1,074
20.7%
920.5
1,016
1,122
1,238
1,366
1,395
14Total assets
2,685
2,771
3,848
3,809
4,580
5,085
14,446
14,354
14,528
14,201
15,285
19%
18,189
21,645
25,757
30,650
36,472
43,401
15ㅤ% Change
-
3.2%
38.9%
(1)%
20.2%
11%
184.1%
(0.6)%
1.2%
(2.3)%
7.6%
19%
19%
19%
19%
19%
19%
19%
16Total liabilities
1,373
1,220
1,899
1,580
1,865
1,856
6,808
6,181
5,302
4,645
4,771
13.3%
5,678
6,757
8,040
9,568
11,385
13,548
17ㅤ% Of assets
51.1%
44%
49.4%
41.5%
40.7%
36.5%
47.1%
43.1%
36.5%
32.7%
31.2%
31.2% A
31.2%
31.2%
31.2%
31.2%
31.2%
31.2%
18Shareholders Equity
1,312
1,551
1,949
2,230
2,715
3,229
7,638
8,173
9,226
9,555
10,514
23.1%
12,511
14,888
17,717
21,082
25,087
29,853
19Net Debt
695.5
519.2
1,002
605
770.4
105.4
3,625
3,283
2,597
2,139
2,290
12.7%
-
-
-
-
-
-
20Shares Outstanding
Help
Diluted Weighted-average Shares OutstandingLearn more
36,000
35,500
36,300
37,000
37,500
37,900
44,300
47,700
47,900
47,600
47,400
2.8%
48,722
50,081
51,478
52,914
54,390
55,907
21ㅤ% Change
-
(1.4)%
2.3%
1.9%
1.4%
1.1%
16.9%
7.7%
0.4%
(0.6)%
(0.4)%
2.8%
2.8%
2.8%
2.8%
2.8%
2.8%
2.8%
22ROA
7.3%
6.9%
5.9%
8.8%
8.8%
7.9%
3.1%
5.5%
6.1%
5.8%
5.9%
-
4.5%
4.1%
3.8%
3.6%
3.3%
2.9%
23ROE
14.9%
12.3%
11.7%
15%
14.8%
12.5%
5.8%
9.7%
9.6%
8.6%
8.5%
-
6.5%
6%
5.6%
5.2%
4.8%
4.1%
24Interest coverage
11.8
10.4
9.7
16.3
23.4
31.4
6.9
10.9
13.4
17.1
19.3
-
-
-
-
-
-
-
25Dividend Yield
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
26P/E Ratio
16.1
22.5
28.3
22.4
31.3
35.8
42.4
23.7
23.9
26.7
27.3
-
-
-
-
-
-
-
27Stock price range
83-111
77-129
121-186
176-248
200-350
201-395
356-463
331-489
369-447
362-489
436-594
-
-
-
-
-
-
-
28Market Cap
Help
End of Period Market CapLearn more
3,061
4,319
6,438
7,473
12,579
14,386
18,874
18,716
21,124
21,730
24,471
23.1%
14,300
15,958
17,783
19,791
21,999
-
29FCF Yield
5.3%
5.3%
4.9%
4.8%
3.1%
3.8%
3.8%
2.1%
3.4%
5.1%
4.4%
(1.9)%
6.4%
6.4%
6.3%
6.3%
6.2%
-
30Average stock price
97.5
102.8
153.7
211.7
274.9
298.3
409.8
409.9
408.1
425.9
514.6
18.1%
293.5
318.7
345.5
374
404.5
-
31 CEO
GB
George C. Bobb