TopFunds

Skyworks Solutions

NASDAQ: SWKS

Stock price

88.76 USD

(-49.36%) 5 years

Semiconductors

Insider Transactions

5Y price score: (68)
Help

The price score is a basic measure of the stock's performance against the S&P 500 Index over a five-year period.

A score of 100 indicates that the stock did as well as the S&P 500 Index.

A score below 100 means the stock underperformed the index, while a score above 100 means it outperformed the S&P 500.

5Y return: -49.36%
DATE RANGE:
USD PER SHARE

  • Stock price
  • Sales
  • Purchases
  • Stock awards

Transaction History

Trade log
DateActionSharesPriceShare ValueHoldingNameTitleSource
13-may.-26Award3,724--3,724Turcke Maryanndirectorlink
13-may.-26Award3,724--3,724SCHRIESHEIM ROBERT Adirector, officer: Interim CFOlink
13-may.-26Award3,724--3,724David P McGladedirectorlink
13-may.-26Award3,724--3,724McBride Suzanne E.directorlink
13-may.-26Award4,129--4,129KING CHRISTINEdirectorlink
13-may.-26Award3,724--3,724Guerin Ericdirectorlink
13-may.-26Award3,724--3,724BEEBE KEVIN Ldirectorlink
13-may.-26Award3,724--3,724Batey Alan S.directorlink
19-nov.-25Sale(500)61.9(30,925)24,269TERRY ROBERT JOHNofficer: SVP, Gen. Counsel & Secretarylink
19-nov.-25Sale(4,445)62.3(277,057)19,824TERRY ROBERT JOHNofficer: SVP, Gen. Counsel & Secretarylink

51.9

52-week range

92.3

88.76

Your model inputs

Required return / cost of capital
%
FCFF terminal growth rate
%

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Set price notification

Valuation

Free Cash Flow Yield

Help
FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per shareLearn more

1.4 %

Dividend Yield TTM

3.2 %

Market cap $

$ 13,356

Price / Earnings TTM

Help
P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per shareLearn more

46

Price / Book TTM

2.3

PEG TTM

Help
Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rateLearn more

(2.8)

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

18.9 %

(42.3) %

42.2 %

Free cash flow per share growth

(203.2) %

50.3 %

146.9 %

Earnings per share growth

(68.6) %

(35.8) %

(24.9) %

Dividends

Previous dividend:0.71 per share, Paid, Ex-div date May 26, 2026

Analyst ratings

Price Target Low

52

Price Target High

85

Price Target Median

70

Buy

35

Hold

23

Sell

2

Financials

all figures in USD Millions except per share data

Periods:

View:

Forecast:

Help

Averages

based on historical growth rates (CAGR) and average margins for last 10 or max, available and up to 10 years.

Analysts

Average Revenue and Net Income forecast estimates from analysts who cover the stock.

Custom

you can edit default forecast based on averages or analysts consensus and use it to calculate fair value based on your assumptions.

ㅤ

Actual
10 year gagr
Estimated
Projected
Fiscal
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Average (A)
2026
2027
2028
2029
2030
Terminal
FISCAL PERIOD END DATES
SHOW FORECAST VS ACTUAL
01Earnings per share
Help
Diluted EPSLearn more
4.1
5.2
5.4
5
4.9
4.8
9
7.8
6.1
3.7
3.1
(2.8)%
6.4
6.7
7
7.3
7.7
8.1
02FCF per share
2.9
4.7
6.2
4.5
5.4
4.7
6.7
5.6
10.1
10.3
7.1
9.5%
8.5
9.1
9.6
10.1
10.7
11.4
03Dividends per share
Help
Adjusted for splitsLearn more
0.7
1.1
1.2
1.3
1.6
1.8
2.1
2.3
2.5
2.7
2.8
15.8%
-
-
-
-
-
-
04Dividends payout, %
15.4%
20.2%
21.2%
26.5%
32.1%
37.7%
22.7%
29.3%
41.2%
73.7%
90.7%
19.4%
-
-
-
-
-
-
05Revenue
$ 3,258
$ 3,289
$ 3,651
$ 3,868
$ 3,377
$ 3,356
$ 5,109
$ 5,486
$ 4,772
$ 4,178
$ 4,087
2.3%
$ 4,181
$ 4,276
$ 4,374
$ 4,475
$ 4,577
$ 4,714
06ㅤ% Change
-
0.9%
11%
5.9%
(12.7)%
(0.6)%
52.3%
7.4%
(13)%
(12.5)%
(2.2)%
2.3%
2.3%
2.3%
2.3%
2.3%
2.3%
2.3%
07Net Income
798.3
995.2
1,010
918.4
853.6
814.8
1,498
1,275
982.8
596
477.1
(5)%
968.5
990.7
1,013
1,037
1,060
1,092
08ㅤ% Margin
24.5%
30.3%
27.7%
23.7%
25.3%
24.3%
29.3%
23.3%
20.6%
14.3%
11.7%
23.2% A
23.2%
23.2%
23.2%
23.2%
23.2%
23.2%
09CFO
992.8
1,096
1,471
1,261
1,367
1,205
1,772
1,425
1,856
1,825
1,301
2.7%
1,475
1,509
1,543
1,579
1,615
1,663
10ㅤ% Of revenue
30.5%
33.3%
40.3%
32.6%
40.5%
35.9%
34.7%
26%
38.9%
43.7%
31.8%
35.3% A
35.3%
35.3%
35.3%
35.3%
35.3%
35.3%
11CAPEX
(430.1)
(195.3)
(315.4)
(430.9)
(423.4)
(398.5)
(652.1)
(509.7)
(236.1)
(157)
(195)
(7.6)%
(180.2)
(166.5)
(153.8)
(142.1)
(131.3)
(121.3)
12ㅤ% Change
-
(54.6)%
61.5%
36.6%
(1.7)%
(5.9)%
63.6%
(21.8)%
(53.7)%
(33.5)%
24.2%
(7.6)% A
(7.6)%
(7.6)%
(7.6)%
(7.6)%
(7.6)%
(7.6)%
13FCFF
Help
Free Cash Flow to the Firm = Cash Flows from Operating Activities (09) – Capital Expenditures (11)Learn more
562.7
900.4
1,156
829.7
944
806
1,120
914.9
1,620
1,668
1,106
7%
1,295
1,342
1,390
1,437
1,484
1,542
14Total assets
3,719
3,855
4,574
4,829
4,840
5,107
8,591
8,874
8,427
8,283
7,917
7.9%
8,538
9,208
9,931
10,710
11,551
12,457
15ㅤ% Change
-
3.7%
18.6%
5.6%
0.2%
5.5%
68.2%
3.3%
(5)%
(1.7)%
(4.4)%
7.9%
7.9%
7.9%
7.9%
7.9%
7.9%
7.9%
16Total liabilities
560.2
314
507.9
731.9
717.3
942.5
3,294
3,405
2,344
1,947
2,160
14.5%
2,329
2,512
2,709
2,922
3,151
3,399
17ㅤ% Of assets
15.1%
8.1%
11.1%
15.2%
14.8%
18.5%
38.3%
38.4%
27.8%
23.5%
27.3%
27.3% A
27.3%
27.3%
27.3%
27.3%
27.3%
27.3%
18Shareholders Equity
3,159
3,541
4,066
4,097
4,122
4,164
5,297
5,469
6,083
6,337
5,757
6.2%
6,209
6,696
7,222
7,788
8,399
9,059
19Net Debt
(1,044)
(1,084)
(1,617)
(733.3)
(851.3)
(387.8)
1,530
1,849
790.5
(168.2)
41.8
-
-
-
-
-
-
-
20Shares Outstanding
Help
Diluted Weighted-average Shares OutstandingLearn more
194,900
192,100
186,700
183,200
174,500
169,900
167,000
163,300
160,300
161,500
155,100
(2.3)%
151,597
148,174
144,828
141,557
138,360
135,236
21ㅤ% Change
-
(1.4)%
(2.8)%
(1.9)%
(4.8)%
(2.6)%
(1.7)%
(2.2)%
(1.8)%
0.8%
(4)%
(2.3)%
(2.3)%
(2.3)%
(2.3)%
(2.3)%
(2.3)%
(2.3)%
22ROA
21.5%
25.8%
22.1%
19%
17.6%
16%
17.4%
14.4%
11.7%
7.2%
6%
-
11.3%
10.8%
10.2%
9.7%
9.2%
8.8%
23ROE
25.3%
28.1%
24.9%
22.4%
20.7%
19.6%
28.3%
23.3%
16.2%
9.4%
8.3%
-
15.6%
14.8%
14%
13.3%
12.6%
12.1%
24Interest coverage
-
-
-
-
-
-
120.4
31.9
17.5
20.8
18.5
-
-
-
-
-
-
-
25Dividend Yield
0.8%
1.4%
1.1%
1.5%
2%
1.2%
1.3%
2.7%
2.6%
2.8%
3.6%
-
-
-
-
-
-
-
26P/E Ratio
20
14.4
18.6
17.9
15.7
30.3
18.1
10.9
16
26.6
25
-
-
-
-
-
-
-
27Stock price range
45-111
56-88
72-111
84-116
61-94
68-153
136-200
85-174
79-123
86-121
49-99
-
-
-
-
-
-
-
28Market Cap
Help
End of Period Market CapLearn more
15,929
14,368
18,780
16,446
13,441
24,741
27,080
13,848
15,715
15,826
11,904
(2.9)%
18,870
20,761
22,841
25,129
27,647
-
29FCF Yield
3.5%
6.3%
6.2%
5.1%
7%
3.3%
4.1%
6.6%
10.3%
10.5%
9.3%
10.2%
6.9%
6.5%
6.1%
5.7%
5.4%
-
30Average stock price
78.1
71.9
91.4
100.4
77.1
110.6
167.8
129.4
101.2
103.6
74.2
(0.5)%
124.5
140.1
157.7
177.5
199.8
-
31 CEO
PB
Philip G. Brace