TopFunds

The Southern Company

NYSE: SO

Stock price

85.52 USD

(+33.33%) 5 years

Regulated Electric

Insider Transactions

5Y price score: 45
Help

The price score is a basic measure of the stock's performance against the S&P 500 Index over a five-year period.

A score of 100 indicates that the stock did as well as the S&P 500 Index.

A score below 100 means the stock underperformed the index, while a score above 100 means it outperformed the S&P 500.

5Y return: +33.33%
DATE RANGE:
USD PER SHARE

  • Stock price
  • Sales
  • Purchases
  • Stock awards

Transaction History

Trade log
DateActionSharesPriceShare ValueHoldingNameTitleSource
03-sep.-26Sale(4,266)88.6(377,925)26,935Sena Peter P IIIofficer: Chairman,President & CEO, SNClink
03-sep.-26Sale(1,400)88.9(124,418)4,988Kim Matthew M.officer: Comptrollerlink
01-sep.-26Sale(100)88.5(8,845)6,400Kim Matthew M.officer: Comptrollerlink
06-aug.-26Sale(3,333)94.0(313,369)35,219Spainhour Sterling A Jr.officer: EVP & CLOlink
03-aug.-26Sale(100)94.3(9,428)6,488Kim Matthew M.officer: Comptrollerlink
01-jul.-26Award473--31,592EARLEY ANTHONY F JRdirectorlink
01-jul.-26Award230--859EARLEY ANTHONY F JRdirectorlink
01-jul.-26Award473--32,606Cooper Shantella E.directorlink
01-jul.-26Award867--163,013SMITH WILLIAM G JRdirectorlink
01-jul.-26Award802--9,452MEADOR DAVID Edirectorlink

83.8

52-week range

100.8

85.52

Your model inputs

Required return / cost of capital
%
FCFF terminal growth rate
%

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Set price notification

Valuation

Free Cash Flow Yield

Help
FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per shareLearn more

2.6 %

Dividend Yield TTM

3.5 %

Market cap $

98,379

Price / Earnings TTM

Help
P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per shareLearn more

20.7

Price / Book TTM

2.5

PEG TTM

Help
Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rateLearn more

(11.8)

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

(3.3) %

55 %

114.2 %

Free cash flow per share growth

817.7 %

(275.8) %

(115.6) %

Earnings per share growth

28.7 %

32.9 %

50.8 %

Dividends

Previous dividend:0.76 per share, Paid, Ex-div date Aug 17, 2026

Analyst ratings

Price Target Low

79

Price Target High

106

Price Target Median

98.5

Buy

10

Hold

21

Sell

3

Financials

all figures in USD Millions except per share data

Periods:

View:

Forecast:

Help

Averages

based on historical growth rates (CAGR) and average margins for last 10 or max, available and up to 10 years.

Analysts

Average Revenue and Net Income forecast estimates from analysts who cover the stock.

Custom

you can edit default forecast based on averages or analysts consensus and use it to calculate fair value based on your assumptions.

ㅤ

Actual
10 year gagr
Estimated
Projected
Fiscal
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Average (A)
2026
2027
2028
2029
2030
Terminal
FISCAL PERIOD END DATES
SHOW FORECAST VS ACTUAL
01Earnings per share
Help
Diluted EPSLearn more
2.6
2.5
0.8
2.2
4.5
3
2.3
3.3
3.6
4
3.9
4.2%
3.7
3.8
3.9
4.1
4.2
4.2
02FCF per share
(1.2)
(2.4)
(1)
(1)
(1.7)
(0.7)
(1)
(1.5)
(1.4)
0.8
(2.6)
8%
(3.7)
(3.9)
(4)
(4.2)
(4.4)
(4.8)
03Dividends per share
Help
Adjusted for splitsLearn more
2.2
2.2
2.3
2.4
2.5
2.5
2.6
2.7
2.8
2.9
2.9
3.2%
-
-
-
-
-
-
04Dividends payout, %
80.9%
84.4%
261.4%
108.2%
54.1%
85.7%
115.3%
82.2%
76.3%
67.1%
69.5%
(1.5)%
-
-
-
-
-
-
05Revenue
17,489
19,896
23,031
23,495
21,419
20,375
23,113
29,279
25,253
26,724
29,553
5.4%
31,145
32,822
34,590
36,453
38,417
39,569
06ㅤ% Change
-
13.8%
15.8%
2%
(8.8)%
(4.9)%
13.4%
26.7%
(13.8)%
5.8%
10.6%
5.4%
5.4%
5.4%
5.4%
5.4%
5.4%
5.4%
07Net Income
2,421
2,493
880
2,242
4,754
3,134
2,408
3,535
3,976
4,401
4,341
6%
4,154
4,378
4,613
4,862
5,124
5,277
08ㅤ% Margin
13.8%
12.5%
3.8%
9.5%
22.2%
15.4%
10.4%
12.1%
15.7%
16.5%
14.7%
13.3% A
13.3%
13.3%
13.3%
13.3%
13.3%
13.3%
09CFO
6,274
4,894
6,395
6,945
5,781
6,696
6,169
6,302
7,553
9,788
9,802
4.6%
9,218
9,715
10,238
10,789
11,370
11,711
10ㅤ% Of revenue
35.9%
24.6%
27.8%
29.6%
27%
32.9%
26.7%
21.5%
29.9%
36.6%
33.2%
29.6% A
29.6%
29.6%
29.6%
29.6%
29.6%
29.6%
11CAPEX
(7,393)
(7,310)
(7,423)
(8,001)
(7,555)
(7,441)
(7,240)
(7,923)
(9,095)
(8,955)
(12,737)
5.6%
(13,449)
(14,201)
(14,995)
(15,833)
(16,718)
(17,653)
12ㅤ% Change
-
(1.1)%
1.6%
7.8%
(5.6)%
(1.5)%
(2.7)%
9.4%
14.8%
(1.5)%
42.2%
5.6% A
5.6%
5.6%
5.6%
5.6%
5.6%
5.6%
13FCFF
Help
Free Cash Flow to the Firm = Cash Flows from Operating Activities (09) – Capital Expenditures (11)Learn more
(1,119)
(2,416)
(1,028)
(1,056)
(1,774)
(745)
(1,071)
(1,621)
(1,542)
833
(2,935)
10.1%
(4,231)
(4,486)
(4,757)
(5,044)
(5,348)
(5,942)
14Total assets
78,318
109,697
111,005
116,914
118,700
122,935
127,534
134,891
139,331
145,180
155,720
7.1%
166,799
178,666
191,377
204,992
219,577
235,198
15ㅤ% Change
-
40.1%
1.2%
5.3%
1.5%
3.6%
3.7%
5.8%
3.3%
4.2%
7.3%
7.1%
7.1%
7.1%
7.1%
7.1%
7.1%
7.1%
16Total liabilities
56,218
82,967
85,153
87,584
86,650
90,410
94,967
100,359
104,106
108,506
116,853
7.6%
125,167
134,072
143,610
153,827
164,771
176,494
17ㅤ% Of assets
71.8%
75.6%
76.7%
74.9%
73%
73.5%
74.5%
74.4%
74.7%
74.7%
75%
75% A
75%
75%
75%
75%
75%
75%
18Shareholders Equity
22,100
26,730
25,852
29,330
32,050
32,525
32,567
34,532
35,225
36,674
38,867
5.8%
41,632
44,594
47,767
51,165
54,805
58,704
19Net Debt
27,334
45,482
48,663
45,453
46,711
49,976
53,672
57,218
62,742
65,207
72,436
10.2%
-
-
-
-
-
-
20Shares Outstanding
Help
Diluted Weighted-average Shares OutstandingLearn more
911,600
990,200
1,007,603
1,033,788
1,053,000
1,058,000
1,061,000
1,080,982
1,098,000
1,103,008
1,109,000
2%
1,130,952
1,153,339
1,176,169
1,199,451
1,223,194
1,247,406
21ㅤ% Change
-
8.6%
1.8%
2.6%
1.9%
0.5%
0.3%
1.9%
1.6%
0.5%
0.5%
2%
2%
2%
2%
2%
2%
2%
22ROA
3.1%
2.3%
0.8%
1.9%
4%
2.6%
1.9%
2.6%
2.9%
3%
2.8%
-
2.5%
2.5%
2.4%
2.4%
2.3%
2.2%
23ROE
11%
9.3%
3.4%
7.6%
14.8%
9.6%
7.4%
10.2%
11.3%
12%
11.2%
-
10%
9.8%
9.7%
9.5%
9.4%
9%
24Interest coverage
5.1
3.4
1.4
2.3
4.5
2.7
2
2.7
2.4
2.6
2.2
-
-
-
-
-
-
-
25Dividend Yield
4.6%
4.3%
4.8%
5.3%
3.8%
4.1%
3.8%
3.8%
3.9%
3.3%
3.1%
-
-
-
-
-
-
-
26P/E Ratio
18
19.9
57.3
20.4
14.2
20.8
30.3
21.8
19.5
20.5
22.1
-
-
-
-
-
-
-
27Stock price range
42-53
46-55
47-53
43-49
44-64
43-71
57-69
62-80
62-76
66-94
81-100
-
-
-
-
-
-
-
28Market Cap
Help
End of Period Market CapLearn more
42,654
48,708
48,456
45,404
67,076
64,993
72,763
76,766
76,571
90,223
96,182
8.5%
(140,182)
(147,241)
(155,007)
(163,549)
(172,946)
-
29FCF Yield
(2.6)%
(5)%
(2.1)%
(2.3)%
(2.6)%
(1.2)%
(1.5)%
(2.1)%
(2)%
0.9%
(3.1)%
1.5%
3%
3.1%
3.1%
3.1%
3.1%
-
30Average stock price
47.2
50.5
50
45.9
53.8
57
62.7
70.8
69
80.2
90.3
6.7%
(124)
(127.7)
(131.8)
(136.4)
(141.4)
-
31 CEO
CW
Christopher C. Womack