TopFunds

Synopsys, Inc.

NASDAQ: SNPS

Stock price

384.97 USD

(+18.26%) 5 years

Software - Infrastructure

Insider Transactions

5Y price score: 25
Help

The price score is a basic measure of the stock's performance against the S&P 500 Index over a five-year period.

A score of 100 indicates that the stock did as well as the S&P 500 Index.

A score below 100 means the stock underperformed the index, while a score above 100 means it outperformed the S&P 500.

5Y return: +18.26%
DATE RANGE:
USD PER SHARE

  • Stock price
  • Sales
  • Purchases
  • Stock awards

Transaction History

Trade log
DateActionSharesPriceShare ValueHoldingNameTitleSource
15-sep.-26Sale(14,604)374.9(5,474,683)76,865Ghazi Sassinedirector, officer: PRESIDENT AND CEOlink
01-sep.-26Sale(24,641)419.4(10,335,424)120,443DE GEUS AARTdirector, officer: EXECUTIVE CHAIRlink
31-aug.-26Sale(25,000)441.8(11,044,115)120,421DE GEUS AARTdirector, officer: EXECUTIVE CHAIRlink
28-aug.-26Sale(25,000)445.6(11,138,755)120,421DE GEUS AARTdirector, officer: EXECUTIVE CHAIRlink
15-jun.-26Sale(14,603)459.0(6,702,222)75,020Ghazi Sassinedirector, officer: PRESIDENT AND CEOlink
12-jun.-26Sale(3,394)450.0(1,527,372)14,358Glaser Shelaghofficer: CFOlink
01-jun.-26Award372--1,082Cohn Jessedirectorlink
01-jun.-26Award710--710Cohn Jessedirectorlink
16-apr.-26Award453--3,667Vijayaraghavan Ravi Kdirectorlink
16-apr.-26Award453--1,378Shimer Peter Adirectorlink

362.5

52-week range

539.4

384.97

Your model inputs

Required return / cost of capital
%
FCFF terminal growth rate
%

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Set price notification

Valuation

Free Cash Flow Yield

Help
FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per shareLearn more

4.1 %

Dividend Yield TTM

-

Market cap $

$ 73,714

Price / Earnings TTM

Help
P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per shareLearn more

67.3

Price / Book TTM

2.4

PEG TTM

Help
Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rateLearn more

(1.5)

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

(19.8) %

18.3 %

563.7 %

Free cash flow per share growth

(0.8) %

56.1 %

226.1 %

Earnings per share growth

89.3 %

88.3 %

462.2 %

Analyst ratings

Price Target Low

475

Price Target High

633

Price Target Median

560

Buy

27

Hold

1

Sell

1

Financials

all figures in USD Millions except per share data

Periods:

View:

Forecast:

Help

Averages

based on historical growth rates (CAGR) and average margins for last 10 or max, available and up to 10 years.

Analysts

Average Revenue and Net Income forecast estimates from analysts who cover the stock.

Custom

you can edit default forecast based on averages or analysts consensus and use it to calculate fair value based on your assumptions.

ㅤ

Actual
10 year gagr
Estimated
Projected
Fiscal
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Average (A)
2026
2027
2028
2029
2030
Terminal
FISCAL PERIOD END DATES
SHOW FORECAST VS ACTUAL
01Earnings per share
Help
Diluted EPSLearn more
1.4
1.7
0.9
2.8
3.5
4.3
4.8
6.3
7.9
14.5
8
18.9%
8.5
9.5
10.7
11.9
13.4
13.7
02FCF per share
2.6
3.3
3.6
2.1
3.9
5.3
8.9
10.2
9.7
8.2
8.3
12.6%
11.5
12.9
14.5
16.3
18.3
18.8
03Dividends per share
Help
Adjusted for splitsLearn more
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
04Dividends payout, %
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
05Revenue
$ 2,242
$ 2,423
$ 2,725
$ 3,121
$ 3,361
$ 3,685
$ 4,204
$ 4,616
$ 5,318
$ 6,127
$ 7,054
12.1%
$ 7,911
$ 8,872
$ 9,949
$ 11,157
$ 12,512
$ 12,888
06ㅤ% Change
-
8%
12.5%
14.5%
7.7%
9.7%
14.1%
9.8%
15.2%
15.2%
15.1%
12.1%
12.1%
12.1%
12.1%
12.1%
12.1%
12.1%
07Net Income
225.9
266.8
136.6
432.5
532.4
664.3
757.5
984.6
1,230
2,263
1,332
19.4%
1,382
1,550
1,738
1,949
2,185
2,251
08ㅤ% Margin
10.1%
11%
5%
13.9%
15.8%
18%
18%
21.3%
23.1%
36.9%
18.9%
17.5% A
17.5%
17.5%
17.5%
17.5%
17.5%
17.5%
09CFO
495.2
586.6
634.6
424.2
800.5
991.3
1,493
1,739
1,703
1,407
1,519
11.9%
2,040
2,287
2,565
2,877
3,226
3,323
10ㅤ% Of revenue
22.1%
24.2%
23.3%
13.6%
23.8%
26.9%
35.5%
37.7%
32%
23%
21.5%
25.8% A
25.8%
25.8%
25.8%
25.8%
25.8%
25.8%
11CAPEX
(90.6)
(71)
(73.6)
(101.9)
(202.4)
(158.8)
(95.7)
(139.1)
(191.8)
(123.2)
(169.5)
6.5%
(180.4)
(192)
(204.4)
(217.6)
(231.7)
(246.6)
12ㅤ% Change
-
(21.6)%
3.5%
38.6%
98.6%
(21.6)%
(39.7)%
45.3%
37.9%
(35.8)%
37.6%
6.5% A
6.5%
6.5%
6.5%
6.5%
6.5%
6.5%
13FCFF
Help
Free Cash Flow to the Firm = Cash Flows from Operating Activities (09) – Capital Expenditures (11)Learn more
404.5
515.6
561
322.3
598.1
832.6
1,397
1,600
1,512
1,284
1,349
12.8%
1,859
2,095
2,361
2,659
2,994
3,076
14Total assets
5,046
5,240
5,396
6,146
6,405
8,030
8,752
9,418
10,333
13,074
48,225
25.3%
60,437
75,742
94,923
118,961
149,087
186,841
15ㅤ% Change
-
3.9%
3%
13.9%
4.2%
25.4%
9%
7.6%
9.7%
26.5%
268.9%
25.3%
25.3%
25.3%
25.3%
25.3%
25.3%
25.3%
16Total liabilities
1,912
2,045
2,117
2,661
2,316
3,118
3,453
3,859
4,149
4,050
19,897
26.4%
24,936
31,251
39,165
49,083
61,513
77,091
17ㅤ% Of assets
37.9%
39%
39.2%
43.3%
36.2%
38.8%
39.5%
41%
40.2%
31%
41.3%
41.3% A
41.3%
41.3%
41.3%
41.3%
41.3%
41.3%
18Shareholders Equity
3,134
3,195
3,280
3,485
4,089
4,912
5,299
5,559
6,184
9,023
28,327
24.6%
35,501
44,491
55,758
69,878
87,573
109,751
19Net Debt
(631.2)
(771.6)
(904.4)
(253.8)
(590.9)
(572.2)
(766.1)
(761.2)
(756.4)
(3,212)
11,405
-
-
-
-
-
-
-
20Shares Outstanding
Help
Diluted Weighted-average Shares OutstandingLearn more
158,065
154,721
154,874
153,393
154,190
155,706
157,340
156,485
155,195
155,944
161,682
0.2%
162,048
162,415
162,783
163,152
163,521
163,892
21ㅤ% Change
-
(2.1)%
0.1%
(1)%
0.5%
1%
1.1%
(0.5)%
(0.8)%
0.5%
3.7%
0.2%
0.2%
0.2%
0.2%
0.2%
0.2%
0.2%
22ROA
4.5%
5.1%
2.5%
7%
8.3%
8.3%
8.7%
10.5%
11.9%
17.3%
2.8%
-
2.3%
2.1%
1.8%
1.6%
1.5%
1.2%
23ROE
7.2%
8.4%
4.2%
12.4%
13%
13.5%
14.3%
17.7%
19.9%
25.1%
4.7%
-
3.9%
3.5%
3.1%
2.8%
2.5%
2.1%
24Interest coverage
94.7
84.2
47.6
23.1
44.6
120.7
218.4
676.5
471
36.8
2
-
-
-
-
-
-
-
25Dividend Yield
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
26P/E Ratio
34.2
33.7
95.1
30.9
38.2
48.6
66.5
45.4
58.1
34.8
55.8
-
-
-
-
-
-
-
27Stock price range
41-52
41-61
57-87
81-103
79-146
108-229
215-338
261-390
277-496
464-621
381-645
-
-
-
-
-
-
-
28Market Cap
Help
End of Period Market CapLearn more
7,745
9,016
13,018
13,343
20,345
32,322
50,366
44,761
71,423
78,653
72,690
25.1%
24,749
28,364
32,341
36,716
41,528
-
29FCF Yield
5.2%
5.7%
4.3%
2.4%
2.9%
2.6%
2.8%
3.6%
2.1%
1.6%
1.9%
(9.8)%
7.5%
7.4%
7.3%
7.2%
7.2%
-
30Average stock price
46.7
50.5
72
91.8
112.6
168.9
276.6
325.6
386.4
542.6
513.1
27.1%
152.7
174.6
198.7
225
254
-
31 CEO
SG
Sassine Ghazi