TopFunds

Sanlorenzo N

MIL: SL.MI

Stock price

36.62 EUR

(+10.47%) 5 years

yachtsAuto - Recreational Vehicles

Insider Transactions

5Y price score: 14
Help

The price score is a basic measure of the stock's performance against the S&P 500 Index over a five-year period.

A score of 100 indicates that the stock did as well as the S&P 500 Index.

A score below 100 means the stock underperformed the index, while a score above 100 means it outperformed the S&P 500.

5Y return: +10.47%
DATE RANGE:
EUR PER SHARE

  • Stock price
  • Sales
  • Purchases
  • Stock awards

Transaction History

Trade log
No insider transactions available.

28.0

52-week range

40.0

36.62

Your model inputs

Required return / cost of capital
%
FCFF terminal growth rate
%

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Set price notification

Valuation

Free Cash Flow Yield

Help
FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per shareLearn more

6.8 %

Dividend Yield TTM

2.9 %

Market cap

$ 1,297

Price / Earnings TTM

Help
P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per shareLearn more

11.8

Price / Book TTM

2.5

PEG TTM

Help
Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rateLearn more

3.8

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

5.5 %

21.2 %

128.9 %

Free cash flow per share growth

4.5 %

31.1 %

-

Earnings per share growth

4.2 %

201 %

-

Dividends

Previous dividend:1.05 per share, Paid, Ex-div date May 19, 2026
Financials

all figures in EUR Millions except per share data

Periods:

View:

Forecast:

Help

Averages

based on historical growth rates (CAGR) and average margins for last 10 or max, available and up to 10 years.

Analysts

Average Revenue and Net Income forecast estimates from analysts who cover the stock.

Custom

you can edit default forecast based on averages or analysts consensus and use it to calculate fair value based on your assumptions.

ㅤ

Actual
10 year gagr
Estimated
Projected
Fiscal
2018
2019
2020
2021
2022
2023
2024
2025
Average (A)
2026
2027
2028
2029
2030
Terminal
FISCAL PERIOD END DATES
SHOW FORECAST VS ACTUAL
01Earnings per share
Help
Diluted EPSLearn more
0.4
0.8
1
1.5
2.1
2.7
2.9
3
33%
2.5
2.8
3.2
3.5
4
4
02FCF per share
1.7
0.1
0.4
1.4
2.7
2.1
(0.5)
0.6
(14.1)%
2.4
2.8
3.2
3.7
4.3
4.2
03Dividends per share
Help
Adjusted for splitsLearn more
-
-
-
0.3
0.6
0.7
1
1
35.1%
-
-
-
-
-
-
04Dividends payout, %
2.4%
14.1%
-
20.3%
27.9%
24.8%
33.8%
32.4%
44.9%
-
-
-
-
-
-
05Revenue
$ 379.7
$ 509.7
$ 533.1
$ 673.5
$ 817.9
$ 866.7
$ 963.4
$ 1,002
14.9%
$ 1,151
$ 1,322
$ 1,519
$ 1,745
$ 2,004
$ 2,065
06ㅤ% Change
-
34.2%
4.6%
26.3%
21.4%
6%
11.2%
4%
14.9%
14.9%
14.9%
14.9%
14.9%
14.9%
14.9%
07Net Income
12.4
27
34.5
51
74.2
92.8
103.1
107.4
36.1%
91.8
105.5
121.2
139.2
159.9
164.7
08ㅤ% Margin
3.3%
5.3%
6.5%
7.6%
9.1%
10.7%
10.7%
10.7%
8% A
8%
8%
8%
8%
8%
8%
09CFO
79.6
53.2
46
97.8
145.1
117.1
30.9
68.8
(2.1)%
138
158.5
182
209.1
240.2
247.4
10ㅤ% Of revenue
21%
10.4%
8.6%
14.5%
17.7%
13.5%
3.2%
6.9%
12% A
12%
12%
12%
12%
12%
12%
11CAPEX
(29.4)
(51.4)
(30.8)
(49.2)
(50)
(44.5)
(49.3)
(48.2)
7.3%
(51.7)
(55.5)
(59.5)
(63.9)
(68.6)
(73.6)
12ㅤ% Change
-
75.1%
(40.1)%
59.7%
1.5%
(10.9)%
10.8%
(2.3)%
7.3% A
7.3%
7.3%
7.3%
7.3%
7.3%
7.3%
13FCFF
Help
Free Cash Flow to the Firm = Cash Flows from Operating Activities (09) – Capital Expenditures (11)Learn more
50.2
1.7
15.2
48.6
95.2
72.6
(18.5)
20.6
(12)%
86.3
103
122.5
145.2
171.6
173.8
14Total assets
380.6
433.4
502.4
595
743.8
841.1
1,108
1,241
18.4%
1,469
1,739
2,059
2,437
2,885
3,416
15ㅤ% Change
-
13.9%
15.9%
18.5%
25%
13.1%
31.8%
12%
18.4%
18.4%
18.4%
18.4%
18.4%
18.4%
18.4%
16Total liabilities
273.8
282.5
317
365.9
453.7
481.1
667.4
716.7
14.7%
848.5
1,005
1,189
1,408
1,667
1,974
17ㅤ% Of assets
72%
65.2%
63.1%
61.5%
61%
57.2%
60.2%
57.8%
57.8% A
57.8%
57.8%
57.8%
57.8%
57.8%
57.8%
18Shareholders Equity
106.8
150.8
185.4
229.1
290.1
360
440.8
523.9
25.5%
620.3
734.3
869.4
1,029
1,219
1,443
19Net Debt
38.8
15.7
(3.7)
(41)
(46.3)
(116.5)
7.7
19
(9.7)%
-
-
-
-
-
-
20Shares Outstanding
Help
Diluted Weighted-average Shares OutstandingLearn more
30,000
32,250
34,441
34,653
34,944
35,085
35,415
35,624
2.5%
36,509
37,417
38,346
39,299
40,276
41,277
21ㅤ% Change
-
7.5%
6.8%
0.6%
0.8%
0.4%
0.9%
0.6%
2.5%
2.5%
2.5%
2.5%
2.5%
2.5%
2.5%
22ROA
3.3%
6.2%
6.9%
8.6%
10%
11%
9.3%
8.7%
-
6.3%
6.1%
5.9%
5.7%
5.5%
4.8%
23ROE
11.7%
17.9%
18.6%
22.3%
25.6%
25.8%
23.4%
20.5%
-
14.8%
14.4%
13.9%
13.5%
13.1%
11.4%
24Interest coverage
9.6
10.3
25.7
60.6
99.1
71.9
37.4
19.7
-
-
-
-
-
-
-
25Dividend Yield
0.1%
0.7%
-
0.8%
1.6%
1.6%
3.1%
3.2%
-
-
-
-
-
-
-
26P/E Ratio
39
19
16.5
25.6
17.2
15.9
11
10.1
-
-
-
-
-
-
-
27Stock price range
-
15-16
10-18
16-40
28-42
33-44
31-46
26-37
-
-
-
-
-
-
-
28Market Cap
Help
End of Period Market CapLearn more
480
515
568.3
1,306
1,277
1,470
1,138
1,079
12.3%
1,990
2,190
2,411
2,653
2,920
-
29FCF Yield
10.5%
0.3%
2.7%
3.7%
7.5%
4.9%
(1.6)%
1.9%
(21.6)%
4.3%
4.7%
5.1%
5.5%
5.9%
-
30Average stock price
-
15.6
13.6
28.1
34.7
38.5
38.2
31.6
12.4%
54.5
58.5
62.9
67.5
72.5
-
31 CEO
MP
Mr. Massimo Perotti