TopFunds

Sherwin-Williams

NYSE: SHW

Stock price

320.73 USD

(+9.19%) 5 years

Specialty ChemicalsChemicals - Specialty

Insider Transactions

5Y price score: 12
Help

The price score is a basic measure of the stock's performance against the S&P 500 Index over a five-year period.

A score of 100 indicates that the stock did as well as the S&P 500 Index.

A score below 100 means the stock underperformed the index, while a score above 100 means it outperformed the S&P 500.

5Y return: +9.19%
DATE RANGE:
USD PER SHARE

  • Stock price
  • Sales
  • Purchases
  • Stock awards

Transaction History

Trade log
DateActionSharesPriceShare ValueHoldingNameTitleSource
17-aug.-26Sale(13,500)352.7(4,761,450)21,937Binns Justin Tofficer: President, Glob. Architecturallink
07-aug.-26Sale(7,886)368.3(2,904,414)11,944Jorgenrud Karl Jofficer: President, Glob. Industriallink
06-jul.-26Award96350.433,7511,262Williams Thomasdirectorlink
06-jul.-26Award96350.433,7515,713THAMAN MICHAEL Hdirectorlink
06-jul.-26Award96350.433,751586Gamgort Robert Jamesdirectorlink
06-jul.-26Award29350.410,0001,076ANDERSON KERRII Bdirectorlink
06-apr.-26Award107315.533,7491,163Williams Thomasdirectorlink
06-apr.-26Award107315.533,7495,602THAMAN MICHAEL Hdirectorlink
06-apr.-26Award107315.533,749488Gamgort Robert Jamesdirectorlink
06-apr.-26Award32315.510,0011,045ANDERSON KERRII Bdirectorlink

289.8

52-week range

377.7

320.73

Your model inputs

Required return / cost of capital
%
FCFF terminal growth rate
%

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Set price notification

Valuation

Free Cash Flow Yield

Help
FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per shareLearn more

4 %

Dividend Yield TTM

1 %

Market cap $

$ 77,860

Price / Earnings TTM

Help
P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per shareLearn more

29.6

Price / Book TTM

20.4

PEG TTM

Help
Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rateLearn more

(11.1)

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

(7.3) %

13.6 %

272.8 %

Free cash flow per share growth

35.7 %

(5.9) %

148 %

Earnings per share growth

14.3 %

39.7 %

176.1 %

Dividends

Previous dividend:0.80 per share, Paid, Ex-div date Aug 21, 2026

Analyst ratings

Price Target Low

360

Price Target High

420

Price Target Median

392.5

Buy

22

Hold

15

Sell

1

Financials

all figures in USD Millions except per share data

Periods:

View:

Forecast:

Help

Averages

based on historical growth rates (CAGR) and average margins for last 10 or max, available and up to 10 years.

Analysts

Average Revenue and Net Income forecast estimates from analysts who cover the stock.

Custom

you can edit default forecast based on averages or analysts consensus and use it to calculate fair value based on your assumptions.

ㅤ

Actual
10 year gagr
Estimated
Projected
Fiscal
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Average (A)
2026
2027
2028
2029
2030
Terminal
FISCAL PERIOD END DATES
SHOW FORECAST VS ACTUAL
01Earnings per share
Help
Diluted EPSLearn more
3.7
4
6.2
3.9
5.5
7.4
7
7.7
9.3
10.6
10.3
10.7%
10.1
11
12
13.1
14.3
14.9
02FCF per share
4.3
3.8
5.8
5.9
7.1
11.3
7
4.9
10.2
8.2
10.7
9.5%
9.7
10.4
11.1
11.8
12.5
12.4
03Dividends per share
Help
Adjusted for splitsLearn more
0.9
1.1
1.1
1.1
1.5
1.8
2.2
2.4
2.4
2.9
3.2
13.5%
-
-
-
-
-
-
04Dividends payout, %
23.7%
27.6%
18%
29.1%
27.3%
24%
31.5%
30.6%
26.1%
27%
30.8%
2.6%
-
-
-
-
-
-
05Revenue
$ 11,339
$ 11,856
$ 14,984
$ 17,535
$ 17,901
$ 18,362
$ 19,945
$ 22,149
$ 23,052
$ 23,099
$ 23,574
7.6%
$ 25,364
$ 27,290
$ 29,363
$ 31,592
$ 33,991
$ 35,011
06ㅤ% Change
-
4.6%
26.4%
17%
2.1%
2.6%
8.6%
11.1%
4.1%
0.2%
2.1%
7.6%
7.6%
7.6%
7.6%
7.6%
7.6%
7.6%
07Net Income
1,054
1,133
1,772
1,109
1,541
2,030
1,864
2,020
2,389
2,681
2,569
9.3%
2,490
2,680
2,883
3,102
3,337
3,438
08ㅤ% Margin
9.3%
9.6%
11.8%
6.3%
8.6%
11.1%
9.4%
9.1%
10.4%
11.6%
10.9%
9.8% A
9.8%
9.8%
9.8%
9.8%
9.8%
9.8%
09CFO
1,448
1,309
1,884
1,944
2,321
3,409
2,245
1,920
3,522
3,153
3,452
9.1%
3,286
3,535
3,803
4,092
4,403
4,535
10ㅤ% Of revenue
12.8%
11%
12.6%
11.1%
13%
18.6%
11.3%
8.7%
15.3%
13.7%
14.6%
13% A
13%
13%
13%
13%
13%
13%
11CAPEX
(234.3)
(239)
(222.8)
(251)
(328.9)
(303.8)
(372)
(644.5)
(888.4)
(1,070)
(797.6)
13%
(901.5)
(1,019)
(1,152)
(1,302)
(1,472)
(1,663)
12ㅤ% Change
-
2%
(6.8)%
12.7%
31%
(7.6)%
22.5%
73.3%
37.8%
20.4%
(25.5)%
13% A
13%
13%
13%
13%
13%
13%
13FCFF
Help
Free Cash Flow to the Firm = Cash Flows from Operating Activities (09) – Capital Expenditures (11)Learn more
1,213
1,070
1,661
1,693
1,992
3,105
1,873
1,275
2,634
2,083
2,654
8.1%
2,384
2,516
2,652
2,790
2,932
2,872
14Total assets
5,779
6,753
19,900
19,134
20,496
20,402
20,667
22,594
22,954
23,633
25,902
16.2%
30,094
34,964
40,623
47,198
54,836
63,711
15ㅤ% Change
-
16.9%
194.7%
(3.9)%
7.1%
(0.5)%
1.3%
9.3%
1.6%
3%
9.6%
16.2%
16.2%
16.2%
16.2%
16.2%
16.2%
16.2%
16Total liabilities
4,911
4,874
16,252
15,404
16,373
16,791
18,230
19,492
19,239
19,581
21,303
15.8%
24,751
28,757
33,411
38,819
45,101
52,401
17ㅤ% Of assets
85%
72.2%
81.7%
80.5%
79.9%
82.3%
88.2%
86.3%
83.8%
82.9%
82.3%
82.3% A
82.3%
82.3%
82.3%
82.3%
82.3%
82.3%
18Shareholders Equity
867.9
1,878
3,648
3,731
4,123
3,611
2,437
3,102
3,716
4,051
4,598
18.1%
5,343
6,207
7,212
8,379
9,735
11,311
19Net Debt
1,744
1,063
10,316
9,188
10,266
9,887
11,330
12,309
11,533
11,703
12,735
22%
-
-
-
-
-
-
20Shares Outstanding
Help
Diluted Weighted-average Shares OutstandingLearn more
282,072
283,464
284,782
284,964
280,341
273,804
267,100
261,800
258,300
254,100
248,800
(1.3)%
245,697
242,632
239,606
236,617
233,666
230,751
21ㅤ% Change
-
0.5%
0.5%
0.1%
(1.6)%
(2.3)%
(2.5)%
(2)%
(1.3)%
(1.6)%
(2.1)%
(1.3)%
(1.3)%
(1.3)%
(1.3)%
(1.3)%
(1.3)%
(1.3)%
22ROA
18.2%
16.8%
8.9%
5.8%
7.5%
10%
9%
8.9%
10.4%
11.4%
9.9%
-
8.3%
7.7%
7.1%
6.6%
6.1%
5.4%
23ROE
121.4%
60.3%
48.6%
29.7%
37.4%
56.2%
76.5%
65.1%
64.3%
66.2%
55.9%
-
46.6%
43.2%
40%
37%
34.3%
30.4%
24Interest coverage
22.2
19
6.2
5
6.7
8.1
7.7
7.4
8.3
8.7
8.1
-
-
-
-
-
-
-
25Dividend Yield
1%
1.3%
0.8%
0.9%
0.8%
0.7%
0.6%
1%
0.8%
0.8%
1%
-
-
-
-
-
-
-
26P/E Ratio
22.8
21.8
21.5
33
34.7
32.7
49.6
30.3
33.4
31.8
31.2
-
-
-
-
-
-
-
27Stock price range
73-97
80-104
92-138
122-159
127-198
132-249
220-352
201-339
209-313
292-400
314-375
-
-
-
-
-
-
-
28Market Cap
Help
End of Period Market CapLearn more
23,934
24,681
38,096
36,588
53,570
65,863
92,442
61,231
79,659
86,376
79,841
12.8%
22,703
26,247
30,145
34,434
39,150
-
29FCF Yield
5.1%
4.3%
4.4%
4.6%
3.7%
4.7%
2%
2.1%
3.3%
2.4%
3.3%
(4.1)%
10.5%
9.6%
8.8%
8.1%
7.5%
-
30Average stock price
85.2
91.9
114.8
140.5
162.3
190.7
286
270.2
261.2
345.8
344.4
15%
92.4
108.2
125.8
145.5
167.5
-
31 CEO
HP
Heidi G. Petz