TopFunds

Schindler Holding AG

SIX: SCHP.SW

Stock price

256.6 CHF

(-5.24%) 5 years

Industrial - Machinery

Insider Transactions

5Y price score: (7)
Help

The price score is a basic measure of the stock's performance against the S&P 500 Index over a five-year period.

A score of 100 indicates that the stock did as well as the S&P 500 Index.

A score below 100 means the stock underperformed the index, while a score above 100 means it outperformed the S&P 500.

5Y return: -5.24%
DATE RANGE:
CHF PER SHARE

  • Stock price
  • Sales
  • Purchases
  • Stock awards

Transaction History

Trade log
No insider transactions available.

246.6

52-week range

314.2

256.6

Your model inputs

Required return / cost of capital
%
FCFF terminal growth rate
%

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Set price notification

Valuation

Free Cash Flow Yield

Help
FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per shareLearn more

4.5 %

Dividend Yield TTM

2.7 %

Market cap

$ 27,397

Price / Earnings TTM

Help
P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per shareLearn more

26.7

Price / Book TTM

6.4

PEG TTM

Help
Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rateLearn more

3.7

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

(13) %

3.2 %

62.7 %

Free cash flow per share growth

(19.4) %

(3.7) %

61.2 %

Earnings per share growth

11.6 %

41 %

51.1 %

Dividends

Previous dividend:6.80 per share, Paid, Ex-div date Mar 27, 2026
Financials

all figures in CHF Millions except per share data

Periods:

View:

Forecast:

Help

Averages

based on historical growth rates (CAGR) and average margins for last 10 or max, available and up to 10 years.

Analysts

Average Revenue and Net Income forecast estimates from analysts who cover the stock.

Custom

you can edit default forecast based on averages or analysts consensus and use it to calculate fair value based on your assumptions.

ㅤ

Actual
10 year gagr
Estimated
Projected
Fiscal
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Average (A)
2026
2027
2028
2029
2030
Terminal
FISCAL PERIOD END DATES
SHOW FORECAST VS ACTUAL
01Earnings per share
Help
Diluted EPSLearn more
6.3
7.1
7.7
8.8
8
6.7
7.7
5.7
8
8.8
9.5
4.2%
8
8.2
8.4
8.5
8.7
9
02FCF per share
8
6.6
5.1
6.7
8.5
13.4
11
5.2
10.9
13.8
12.9
4.9%
10.5
10.8
11.1
11.3
11.6
12.1
03Dividends per share
Help
Adjusted for splitsLearn more
1
2.7
-
4
4
4
4
4
4
5
6
19.6%
-
-
-
-
-
-
04Dividends payout, %
51.5%
37.8%
64.9%
45.4%
49.7%
59.6%
51.9%
70.7%
49.7%
56.6%
63.4%
2.1%
-
-
-
-
-
-
05Revenue
$ 9,160
$ 9,654
$ 10,064
$ 10,879
$ 11,271
$ 10,640
$ 11,236
$ 11,346
$ 11,494
$ 11,236
$ 10,947
1.8%
$ 11,144
$ 11,344
$ 11,548
$ 11,756
$ 11,967
$ 12,326
06ㅤ% Change
-
5.4%
4.3%
8.1%
3.6%
(5.6)%
5.6%
1%
1.3%
(2.2)%
(2.6)%
1.8%
1.8%
1.8%
1.8%
1.8%
1.8%
1.8%
07Net Income
689
764
824
943
863
722
828
610
866
950
1,015
4%
858.5
873.9
889.6
905.6
921.9
949.6
08ㅤ% Margin
7.5%
7.9%
8.2%
8.7%
7.7%
6.8%
7.4%
5.4%
7.5%
8.5%
9.3%
7.7% A
7.7%
7.7%
7.7%
7.7%
7.7%
7.7%
09CFO
1,076
929
810
1,005
1,185
1,581
1,314
688
1,271
1,595
1,490
3.3%
1,222
1,244
1,267
1,289
1,313
1,352
10ㅤ% Of revenue
11.8%
9.6%
8.1%
9.2%
10.5%
14.9%
11.7%
6.1%
11.1%
14.2%
13.6%
11% A
11%
11%
11%
11%
11%
11%
11CAPEX
(196)
(222)
(262)
(281)
(273)
(141)
(132)
(130)
(102)
(109)
(107)
(5.9)%
(100.7)
(94.8)
(89.2)
(84)
(79.1)
(74.4)
12ㅤ% Change
-
13.3%
18%
7.3%
(2.9)%
(48.4)%
(6.4)%
(1.5)%
(21.5)%
6.9%
(1.8)%
(5.9)% A
(5.9)%
(5.9)%
(5.9)%
(5.9)%
(5.9)%
(5.9)%
13FCFF
Help
Free Cash Flow to the Firm = Cash Flows from Operating Activities (09) – Capital Expenditures (11)Learn more
880
707
548
724
912
1,440
1,182
558
1,169
1,486
1,383
4.6%
1,122
1,150
1,177
1,205
1,234
1,278
14Total assets
8,259
8,303
8,626
9,976
10,598
10,877
11,974
11,808
11,308
11,997
11,722
3.6%
12,140
12,572
13,020
13,484
13,965
14,463
15ㅤ% Change
-
0.5%
3.9%
15.7%
6.2%
2.6%
10.1%
(1.4)%
(4.2)%
6.1%
(2.3)%
3.6%
3.6%
3.6%
3.6%
3.6%
3.6%
3.6%
16Total liabilities
5,902
5,456
5,358
6,233
6,715
6,871
7,544
7,363
6,600
6,948
6,575
1.1%
6,809
7,052
7,303
7,564
7,833
8,112
17ㅤ% Of assets
71.5%
65.7%
62.1%
62.5%
63.4%
63.2%
63%
62.4%
58.4%
57.9%
56.1%
56.1% A
56.1%
56.1%
56.1%
56.1%
56.1%
56.1%
18Shareholders Equity
2,357
2,847
3,268
3,743
3,883
4,006
4,430
4,445
4,708
5,049
5,147
8.1%
5,330
5,520
5,717
5,921
6,132
6,350
19Net Debt
(1,062)
(1,679)
(1,529)
(1,612)
(1,307)
(1,544)
(1,752)
(1,109)
(1,637)
(1,787)
(1,626)
4.4%
-
-
-
-
-
-
20Shares Outstanding
Help
Diluted Weighted-average Shares OutstandingLearn more
110,096
107,340
107,367
107,493
107,526
107,636
107,743
107,748
107,675
107,695
107,311
(0.3)%
107,037
106,763
106,490
106,217
105,946
105,675
21ㅤ% Change
-
(2.5)%
-
0.1%
-
0.1%
0.1%
-
(0.1)%
-
(0.4)%
(0.3)%
(0.3)%
(0.3)%
(0.3)%
(0.3)%
(0.3)%
(0.3)%
22ROA
8.3%
9.2%
9.6%
9.5%
8.1%
6.6%
6.9%
5.2%
7.7%
7.9%
8.7%
-
7.1%
7%
6.8%
6.7%
6.6%
6.6%
23ROE
29.2%
26.8%
25.2%
25.2%
22.2%
18%
18.7%
13.7%
18.4%
18.8%
19.7%
-
16.1%
15.8%
15.6%
15.3%
15%
15%
24Interest coverage
31.3
33.5
36
37.3
21
23.1
17.7
14
21.6
19.5
32.2
-
-
-
-
-
-
-
25Dividend Yield
1.9%
1.5%
2.2%
2.1%
1.6%
1.7%
1.6%
2.3%
1.9%
2%
2%
-
-
-
-
-
-
-
26P/E Ratio
26.8
25.2
29.1
21.5
30.6
35.5
31.9
30.7
26.1
28.4
31.6
-
-
-
-
-
-
-
27Stock price range
127-171
148-197
178-228
190-245
189-253
200-264
233-306
150-246
178-216
201-264
246-314
-
-
-
-
-
-
-
28Market Cap
Help
End of Period Market CapLearn more
18,424
19,212
24,015
20,259
26,432
25,643
26,415
18,721
22,614
26,926
32,041
5.7%
17,493
19,071
20,806
22,715
24,815
-
29FCF Yield
4.8%
3.7%
2.3%
3.6%
3.5%
5.6%
4.5%
3%
5.2%
5.5%
4.3%
(1)%
6.4%
6%
5.7%
5.3%
5%
-
30Average stock price
149.2
172.7
203.2
217.5
221.1
231.6
269.4
198.3
197.3
232.9
280
6.5%
163.4
178.6
195.4
213.9
234.2
-
31 CEO
PC
Paolo Compagna