TopFunds

EchoStar

NASDAQ: SATS

Stock price

86.98 USD

(+220.96%) 5 years

Wireless Telecommunication ServicesCommunication Equipment

Insider Transactions

5Y price score: 304
Help

The price score is a basic measure of the stock's performance against the S&P 500 Index over a five-year period.

A score of 100 indicates that the stock did as well as the S&P 500 Index.

A score below 100 means the stock underperformed the index, while a score above 100 means it outperformed the S&P 500.

5Y return: +220.96%
DATE RANGE:
USD PER SHARE

  • Stock price
  • Sales
  • Purchases
  • Stock awards

Transaction History

Trade log
DateActionSharesPriceShare ValueHoldingNameTitleSource
12-jun.-26Sale(4,000)130.4(521,560)5,058Manson Deanofficer: CHIEF LEGAL OFFICERlink
05-jun.-26Sale(7,513)121.0(909,073)878,537Akhavan Hamiddirector, officer: CEO, EchoStar Capitallink
05-jun.-26Sale(45,073)121.0(5,453,833)865,633Akhavan Hamiddirector, officer: CEO, EchoStar Capitallink
04-jun.-26Sale(10,000)119.5(1,195,000)5,058Manson Deanofficer: CHIEF LEGAL OFFICERlink
01-apr.-26Award5,000120.6603,0005,000ERGEN CANTEYdirector, 10 percent owner, other: SENIOR ADVISORlink
01-apr.-26Award5,000120.6603,0005,000Wade William Daviddirectorlink
01-apr.-26Award5,000120.6603,0005,000Ortolf Tom Adirectorlink
01-apr.-26Award5,000120.6603,0005,000Hershman Lisa W.directorlink
01-apr.-26Award5,000120.6603,0005,000Dodge R Stantondirectorlink
01-apr.-26Award5,000120.6603,0005,000BYE STEPHEN Jdirectorlink

65.7

52-week range

147.2

86.98

Your model inputs

Required return / cost of capital
%
FCFF terminal growth rate
%

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Set price notification

Valuation

Free Cash Flow Yield

Help
FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per shareLearn more

(1) %

Dividend Yield TTM

-

Market cap $

$ 25,069

Price / Earnings TTM

Help
P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per shareLearn more

(3.5)

Price / Book TTM

1.9

PEG TTM

Help
Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rateLearn more

0

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

244.6 %

221 %

179.7 %

Free cash flow per share growth

88.7 %

(517.2) %

(833.8) %

Earnings per share growth

2,375.5 %

(9,411.3) %

(2,980.6) %

Analyst ratings

Price Target Low

155

Price Target High

165

Price Target Median

160

Buy

6

Hold

4

Sell

1

Financials

all figures in USD Millions except per share data

Periods:

View:

Forecast:

Help

Averages

based on historical growth rates (CAGR) and average margins for last 10 or max, available and up to 10 years.

Analysts

Average Revenue and Net Income forecast estimates from analysts who cover the stock.

Custom

you can edit default forecast based on averages or analysts consensus and use it to calculate fair value based on your assumptions.

ㅤ

Actual
10 year gagr
Estimated
Projected
Fiscal
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Average (A)
2026
2027
2028
2029
2030
Terminal
FISCAL PERIOD END DATES
SHOW FORECAST VS ACTUAL
01Earnings per share
Help
Diluted EPSLearn more
1.8
1.9
4.1
(0.4)
(1.2)
(0.5)
0.8
2.1
(6.3)
(0.4)
(50.4)
-
(2.8)
(3)
(3.1)
(3.2)
(3.4)
(3.1)
02FCF per share
0.5
0.9
1.2
1.5
1.8
0.9
1.8
6.9
(2.5)
(1.1)
(3.7)
-
8.4
9.2
9.9
10.7
11.5
10.6
03Dividends per share
Help
Adjusted for splitsLearn more
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
04Dividends payout, %
-
8.3%
4.8%
(24.7)%
(4.3)%
-
-
0.1%
-
-
-
(53.8)%
-
-
-
-
-
-
05Revenue
$ 3,144
$ 3,057
$ 1,886
$ 2,091
$ 1,886
$ 1,888
$ 19,819
$ 18,634
$ 17,016
$ 15,826
$ 15,005
16.9%
$ 17,543
$ 20,511
$ 23,981
$ 28,038
$ 32,782
$ 33,765
06ㅤ% Change
-
(2.8)%
(38.3)%
10.9%
(9.8)%
0.1%
949.8%
(6)%
(8.7)%
(7)%
(5.2)%
16.9%
16.9%
16.9%
16.9%
16.9%
16.9%
16.9%
07Net Income
153.4
179.9
392.6
(40.5)
(62.9)
(40.1)
2,486
2,478
(1,702)
(119.5)
(14,497)
-
(914.6)
(1,069)
(1,250)
(1,462)
(1,709)
(1,760)
08ㅤ% Margin
4.9%
5.9%
20.8%
(1.9)%
(3.3)%
(2.1)%
12.6%
13.3%
(10)%
(0.8)%
(96.6)%
(5.2)% A
(5.2)%
(5.2)%
(5.2)%
(5.2)%
(5.2)%
(5.2)%
09CFO
776.5
803.3
726.9
734.5
656.3
534.4
632
3,621
2,433
1,253
(99.4)
-
3,699
4,325
5,056
5,912
6,912
7,119
10ㅤ% Of revenue
24.7%
26.3%
38.6%
35.1%
34.8%
28.3%
3.2%
19.4%
14.3%
7.9%
(0.7)%
21.1% A
21.1%
21.1%
21.1%
21.1%
21.1%
21.1%
11CAPEX
(729.3)
(721.5)
(610.2)
(586.8)
(482.3)
(447.5)
(472)
(3,051)
(3,101)
(1,545)
(965.7)
2.9%
(993.2)
(1,022)
(1,051)
(1,081)
(1,111)
(1,143)
12ㅤ% Change
-
(1.1)%
(15.4)%
(3.8)%
(17.8)%
(7.2)%
5.5%
546.3%
1.7%
(50.2)%
(37.5)%
2.9% A
2.9%
2.9%
2.9%
2.9%
2.9%
2.9%
13FCFF
Help
Free Cash Flow to the Firm = Cash Flows from Operating Activities (09) – Capital Expenditures (11)Learn more
47.2
81.8
116.7
147.7
174
86.9
160
570.7
(668.3)
(292.2)
(1,065)
-
2,706
3,303
4,006
4,831
5,801
5,976
14Total assets
7,210
9,009
8,750
8,661
7,154
7,073
6,045
58,748
57,109
60,939
43,016
19.6%
51,429
61,487
73,511
87,887
105,075
125,624
15ㅤ% Change
-
25%
(2.9)%
(1)%
(17.4)%
(1.1)%
(14.5)%
871.8%
(2.8)%
6.7%
(29.4)%
19.6%
19.6%
19.6%
19.6%
19.6%
19.6%
19.6%
16Total liabilities
3,428
5,002
4,573
4,506
3,409
3,466
2,631
36,698
36,721
40,694
37,204
26.9%
44,480
53,179
63,579
76,013
90,878
108,650
17ㅤ% Of assets
47.6%
55.5%
52.3%
52%
47.7%
49%
43.5%
62.5%
64.3%
66.8%
86.5%
86.5% A
86.5%
86.5%
86.5%
86.5%
86.5%
86.5%
18Shareholders Equity
3,782
4,007
4,177
4,156
3,746
3,607
3,414
22,050
20,388
20,245
5,812
4.4%
6,949
8,308
9,932
11,875
14,197
16,973
19Net Debt
1,268
1,085
1,203
2,378
981.8
1,627
1,112
23,225
24,064
25,509
29,123
36.8%
-
-
-
-
-
-
20Shares Outstanding
Help
Diluted Weighted-average Shares OutstandingLearn more
93,466
94,410
96,741
96,250
96,738
97,920
89,941
83,156
270,842
274,079
287,589
11.9%
321,799
360,078
402,910
450,837
504,466
564,473
21ㅤ% Change
-
1%
2.5%
(0.5)%
0.5%
1.2%
(8.2)%
(7.5)%
225.7%
1.2%
4.9%
11.9%
11.9%
11.9%
11.9%
11.9%
11.9%
11.9%
22ROA
2.1%
2%
4.5%
(0.5)%
(0.9)%
(0.6)%
41.1%
4.2%
(3)%
(0.2)%
(33.7)%
-
(1.8)%
(1.7)%
(1.7)%
(1.7)%
(1.6)%
(1.4)%
23ROE
4.1%
4.5%
9.4%
(1)%
(1.7)%
(1.1)%
72.8%
11.2%
(8.4)%
(0.6)%
(249.4)%
-
(13.2)%
(12.9)%
(12.6)%
(12.3)%
(12)%
(10.4)%
24Interest coverage
2.9
2.9
1.1
0.8
0.3
0.8
30.8
28.2
(3.1)
(0.6)
(0.1)
-
-
-
-
-
-
-
25Dividend Yield
-
0.4%
0.4%
0.4%
0.1%
-
-
0.1%
-
-
-
-
-
-
-
-
-
-
26P/E Ratio
17.9
21.5
11.8
(70.9)
(37)
(40)
32.5
7.8
(2.5)
(52)
(2.2)
-
-
-
-
-
-
-
27Stock price range
30-45
27-43
41-50
27-50
29-45
20-43
21-30
15-27
10-24
12-28
16-109
-
-
-
-
-
-
-
28Market Cap
Help
End of Period Market CapLearn more
3,614
4,820
5,716
3,534
4,190
2,075
2,369
1,387
4,488
6,276
31,261
24.1%
39,034
45,846
53,338
61,579
70,645
-
29FCF Yield
1.6%
2.1%
2.5%
5.2%
4.2%
4.2%
6.8%
41.2%
(15.7)%
(4.7)%
(3.4)%
-
6.9%
7.2%
7.5%
7.9%
8.2%
-
30Average stock price
37.2
35.1
45.8
38.8
36.7
31.7
25.6
21.1
16.7
20.1
62.6
5.3%
121.3
127.3
132.4
136.6
140
-
31 CEO
CE
Charlie Ergen