TopFunds

EchoStar

NASDAQ: SATS

Stock price

93.25 USD

(+3.38%) 5 years

Wireless Telecommunication ServicesCommunication Equipment

Insider Transactions

5Y price score: 5
Help

The price score is a basic measure of the stock's performance against the S&P 500 Index over a five-year period.

A score of 100 indicates that the stock did as well as the S&P 500 Index.

A score below 100 means the stock underperformed the index, while a score above 100 means it outperformed the S&P 500.

10Y return: 3.4%
DATE RANGE:
USD PER SHARE

  • Stock price
  • Purchases
  • Sales
  • Stock awards

Circle size represents the relative transaction value during the selected period.

Transaction History

Trade log
No insider transactions available.

90.0

52-week range

96.0

93.25

Your model inputs

Required return / cost of capital
%
FCFF terminal growth rate
%

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Set price notification

Valuation

Free Cash Flow Yield

Help
FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per shareLearn more

(0.1) %

Dividend Yield TTM

-

Market cap $

$ 652.8

Price / Earnings TTM

Help
P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per shareLearn more

(1.6)

Price / Book TTM

5.2

PEG TTM

Help
Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rateLearn more

0

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

3.4 %

3.4 %

3.4 %

Free cash flow per share growth

95.7 %

(208.8) %

(291.4) %

Earnings per share growth

(255.7) %

(1,692.5) %

(642.9) %

Dividends

Next dividend:0.0658 per share, Declared, Ex-div date Nov 27, 2026

Analyst ratings

Buy

4

Hold

3

Sell

1

Financials

all figures in USD Millions except per share data

Periods:

View:

Forecast:

Help

Averages

based on historical growth rates (CAGR) and average margins for last 10 or max, available and up to 10 years.

Analysts

Average Revenue and Net Income forecast estimates from analysts who cover the stock.

Custom

you can edit default forecast based on averages or analysts consensus and use it to calculate fair value based on your assumptions.

ㅤ

Actual
10 year gagr
Estimated
Projected
Fiscal
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Average (A)
2026
2027
2028
2029
2030
Terminal
FISCAL PERIOD END DATES
SHOW FORECAST VS ACTUAL
01Earnings per share
Help
Diluted EPSLearn more
1.8
1.9
4.1
(0.4)
(1.2)
(0.5)
0.8
2.1
(6.3)
(0.4)
(9.5)
-
(0.5)
(0.3)
(0.2)
(0.1)
(0.1)
(0.1)
02FCF per share
0.5
0.9
1.2
1.5
1.8
0.9
1.8
6.9
(2.5)
(1.1)
(1)
-
-
-
-
-
-
-
03Dividends per share
Help
Adjusted for splitsLearn more
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
04Dividends payout, %
-
8.3%
4.8%
(24.7)%
(4.3)%
-
-
0.1%
-
-
(0.5)%
-
-
-
-
-
-
-
05Revenue
$ 3,144
$ 3,057
$ 1,886
$ 2,091
$ 1,886
$ 1,888
$ 19,819
$ 18,634
$ 17,016
$ 15,826
$ 5.7
(46.8)%
$ 3.1
$ 1.6
$ 0.9
$ 0.5
$ 0.2
$ 0.3
06ㅤ% Change
-
(2.8)%
(38.3)%
10.9%
(9.8)%
0.1%
949.8%
(6)%
(8.7)%
(7)%
(100)%
(46.8)%
(46.8)%
(46.8)%
(46.8)%
(46.8)%
(46.8)%
(46.8)%
07Net Income
153.4
179.9
392.6
(40.5)
(62.9)
(40.1)
2,486
2,478
(1,702)
(119.5)
(420.6)
-
(20.2)
(10.8)
(5.7)
(3.1)
(1.6)
(1.7)
08ㅤ% Margin
4.9%
5.9%
20.8%
(1.9)%
(3.3)%
(2.1)%
12.6%
13.3%
(10)%
(0.8)%
(7,335)%
(663.3)% A
(663.3)%
(663.3)%
(663.3)%
(663.3)%
(663.3)%
(663.3)%
09CFO
776.5
803.3
726.9
734.5
656.3
534.4
632
3,621
2,433
1,253
(43.2)
-
(1.4)
(0.8)
(0.4)
(0.2)
(0.1)
(0.1)
10ㅤ% Of revenue
24.7%
26.3%
38.6%
35.1%
34.8%
28.3%
3.2%
19.4%
14.3%
7.9%
(753.1)%
(47.3)% A
(47.3)%
(47.3)%
(47.3)%
(47.3)%
(47.3)%
(47.3)%
11CAPEX
(729.3)
(721.5)
(610.2)
(586.8)
(482.3)
(447.5)
(472)
(3,051)
(3,101)
(1,545)
-
(66.8)%
-
-
-
-
-
-
12ㅤ% Change
-
(1.1)%
(15.4)%
(3.8)%
(17.8)%
(7.2)%
5.5%
546.3%
1.7%
(50.2)%
(100)%
(66.8)% A
(66.8)%
(66.8)%
(66.8)%
(66.8)%
(66.8)%
(66.8)%
13FCFF
Help
Free Cash Flow to the Firm = Cash Flows from Operating Activities (09) – Capital Expenditures (11)Learn more
47.2
81.8
116.7
147.7
174
86.9
160
570.7
(668.3)
(292.2)
(43.2)
-
(1.4)
(0.8)
(0.4)
(0.2)
(0.1)
(0.1)
14Total assets
7,210
9,009
8,750
8,661
7,154
7,073
6,045
58,748
57,109
60,939
745.5
(20.3)%
594.2
473.6
377.4
300.8
239.7
191.1
15ㅤ% Change
-
25%
(2.9)%
(1)%
(17.4)%
(1.1)%
(14.5)%
871.8%
(2.8)%
6.7%
(98.8)%
(20.3)%
(20.3)%
(20.3)%
(20.3)%
(20.3)%
(20.3)%
(20.3)%
16Total liabilities
3,428
5,002
4,573
4,506
3,409
3,466
2,631
36,698
36,721
40,694
14.3
(42.2)%
11.4
9.1
7.2
5.8
4.6
3.7
17ㅤ% Of assets
47.6%
55.5%
52.3%
52%
47.7%
49%
43.5%
62.5%
64.3%
66.8%
1.9%
1.9% A
1.9%
1.9%
1.9%
1.9%
1.9%
1.9%
18Shareholders Equity
3,782
4,007
4,177
4,156
3,746
3,607
3,414
22,050
20,388
20,245
731.2
(15.2)%
582.8
464.5
370.2
295
235.1
187.4
19Net Debt
1,268
1,085
1,203
2,378
981.8
1,627
1,112
23,225
24,064
25,509
(64)
-
-
-
-
-
-
-
20Shares Outstanding
Help
Diluted Weighted-average Shares OutstandingLearn more
93,466
94,410
96,741
96,250
96,738
97,920
89,941
83,156
270,842
274,079
44,713
(7.1)%
41,535
38,583
35,840
33,293
30,926
28,728
21ㅤ% Change
-
1%
2.5%
(0.5)%
0.5%
1.2%
(8.2)%
(7.5)%
225.7%
1.2%
(83.7)%
(7.1)%
(7.1)%
(7.1)%
(7.1)%
(7.1)%
(7.1)%
(7.1)%
22ROA
2.1%
2%
4.5%
(0.5)%
(0.9)%
(0.6)%
41.1%
4.2%
(3)%
(0.2)%
(56.4)%
-
(3.4)%
(2.3)%
(1.5)%
(1)%
(0.7)%
(0.9)%
23ROE
4.1%
4.5%
9.4%
(1)%
(1.7)%
(1.1)%
72.8%
11.2%
(8.4)%
(0.6)%
(57.5)%
-
(3.5)%
(2.3)%
(1.6)%
(1)%
(0.7)%
(0.9)%
24Interest coverage
2.9
2.9
1.1
0.8
0.3
0.8
30.8
28.2
(3.1)
(0.6)
-
-
-
-
-
-
-
-
25Dividend Yield
-
0.4%
0.4%
0.4%
0.1%
-
-
0.1%
-
-
0.1%
-
-
-
-
-
-
-
26P/E Ratio
17.9
21.5
11.8
(70.9)
(37)
(40)
32.5
7.8
(2.5)
(52)
(9.5)
-
-
-
-
-
-
-
27Stock price range
30-45
27-43
41-50
27-50
29-45
20-43
21-30
15-27
10-24
12-28
-
-
-
-
-
-
-
-
28Market Cap
Help
End of Period Market CapLearn more
3,614
4,820
5,716
3,534
4,190
2,075
2,369
1,387
4,488
6,276
31,261
24.1%
60.4
60.1
59.7
59.3
58.8
-
29FCF Yield
1.6%
2.1%
2.5%
5.2%
4.2%
4.2%
6.8%
41.2%
(15.7)%
(4.7)%
(1.1)%
-
(2.4)%
(1.3)%
(0.7)%
(0.4)%
(0.2)%
-
30Average stock price
37.2
35.1
45.8
38.8
36.7
31.7
25.6
21.1
16.7
20.1
-
(6.6)%
1.5
1.6
1.7
1.8
1.9
-
31 CEO
MC
Matt Cole