TopFunds

Banco Santander SA

BME: SAN.MC

Stock price

12.72 EUR

(+338.69%) 5 years

Banks - Diversified

Insider Transactions

5Y price score: 466
Help

The price score is a basic measure of the stock's performance against the S&P 500 Index over a five-year period.

A score of 100 indicates that the stock did as well as the S&P 500 Index.

A score below 100 means the stock underperformed the index, while a score above 100 means it outperformed the S&P 500.

5Y return: +338.69%
DATE RANGE:
EUR PER SHARE

  • Stock price
  • Sales
  • Purchases
  • Stock awards

Transaction History

Trade log
No insider transactions available.

8.1

52-week range

13.1

12.722

Your model inputs

Required return / cost of capital
%
FCFF terminal growth rate
%

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Set price notification

Valuation

Free Cash Flow Yield

Help
FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per shareLearn more

29.5 %

Dividend Yield TTM

1.9 %

Market cap

$ 186,736

Price / Earnings TTM

Help
P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per shareLearn more

11.7

Price / Book TTM

1.7

PEG TTM

Help
Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rateLearn more

0.7

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

49.7 %

361.8 %

273.7 %

Free cash flow per share growth

(113.1) %

57 %

2,064.2 %

Earnings per share growth

9.1 %

266.7 %

114.3 %

Dividends

Previous dividend:0.125 per share, Paid, Ex-div date May 04, 2026

Analyst ratings

Buy

9

Hold

6

Sell

3

Financials

all figures in EUR Millions except per share data

Periods:

View:

Forecast:

Help

Averages

based on historical growth rates (CAGR) and average margins for last 10 or max, available and up to 10 years.

Analysts

Average Revenue and Net Income forecast estimates from analysts who cover the stock.

Custom

you can edit default forecast based on averages or analysts consensus and use it to calculate fair value based on your assumptions.

ㅤ

Actual
10 year gagr
Estimated
Projected
Fiscal
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Average (A)
2026
2027
2028
2029
2030
Terminal
FISCAL PERIOD END DATES
SHOW FORECAST VS ACTUAL
01Earnings per share
Help
Diluted EPSLearn more
0.4
0.4
0.4
0.5
0.4
(0.5)
0.4
0.5
0.7
0.8
0.9
7.9%
0.7
0.7
0.8
0.8
0.8
0.9
02FCF per share
0.2
0.9
1.9
(0.5)
(0.6)
3.3
2.6
1
4.1
(2.1)
5.2
36%
3.2
3.4
3.6
3.9
4.1
4.3
03Dividends per share
Help
Adjusted for splitsLearn more
0.4
0.2
0.2
0.2
0.2
-
0.1
0.1
0.1
0.2
0.2
(5)%
-
-
-
-
-
-
04Dividends payout, %
22.8%
37.2%
40.3%
39.9%
57.9%
-
16.2%
19.2%
20.4%
24%
23.7%
0.4%
-
-
-
-
-
-
05Revenue
$ 71,683
$ 69,763
$ 71,344
$ 69,666
$ 72,565
$ 60,504
$ 61,499
$ 87,027
$ 117,779
$ 125,530
$ 119,385
5.2%
$ 125,633
$ 132,208
$ 139,127
$ 146,408
$ 154,070
$ 158,692
06ㅤ% Change
-
(2.7)%
2.3%
(2.4)%
4.2%
(16.6)%
1.6%
41.5%
35.3%
6.6%
(4.9)%
5.2%
5.2%
5.2%
5.2%
5.2%
5.2%
5.2%
07Net Income
6,566
6,204
6,619
7,810
6,515
(8,771)
8,124
9,605
11,076
12,574
14,101
7.9%
10,108
10,637
11,194
11,779
12,396
12,768
08ㅤ% Margin
9.2%
8.9%
9.3%
11.2%
9%
(14.5)%
13.2%
11%
9.4%
10%
11.8%
8.1% A
8.1%
8.1%
8.1%
8.1%
8.1%
8.1%
09CFO
12,857
21,823
40,188
3,416
3,389
66,153
56,691
27,706
80,562
(24,155)
83,531
20.6%
53,406
56,201
59,142
62,237
65,494
67,459
10ㅤ% Of revenue
17.9%
31.3%
56.3%
4.9%
4.7%
109.3%
92.2%
31.8%
68.4%
(19.2)%
70%
42.5% A
42.5%
42.5%
42.5%
42.5%
42.5%
42.5%
11CAPEX
(9,236)
(8,340)
(8,988)
(12,195)
(14,143)
(8,520)
(11,403)
(10,840)
(13,643)
(8,494)
(5,854)
(4.5)%
(5,593)
(5,344)
(5,106)
(4,878)
(4,661)
(4,453)
12ㅤ% Change
-
(9.7)%
7.8%
35.7%
16%
(39.8)%
33.8%
(4.9)%
25.9%
(37.7)%
(31.1)%
(4.5)% A
(4.5)%
(4.5)%
(4.5)%
(4.5)%
(4.5)%
(4.5)%
13FCFF
Help
Free Cash Flow to the Firm = Cash Flows from Operating Activities (09) – Capital Expenditures (11)Learn more
3,621
13,483
31,200
(8,779)
(10,754)
57,633
45,288
16,866
66,919
(32,649)
77,677
35.9%
47,813
50,857
54,036
57,359
60,833
63,006
14Total assets
1,340,260
1,339,125
1,444,305
1,459,271
1,522,695
1,508,250
1,595,835
1,734,659
1,797,062
1,837,081
1,867,515
3.4%
1,930,508
1,995,626
2,062,940
2,132,525
2,204,457
2,278,815
15ㅤ% Change
-
(0.1)%
7.9%
1%
4.4%
(1)%
5.8%
8.7%
3.6%
2.2%
1.7%
3.4%
3.4%
3.4%
3.4%
3.4%
3.4%
3.4%
16Total liabilities
1,241,507
1,236,426
1,337,472
1,351,910
1,412,036
1,416,928
1,498,782
1,637,074
1,692,821
1,729,754
1,754,767
3.5%
1,813,957
1,875,143
1,938,394
2,003,777
2,071,367
2,141,236
17ㅤ% Of assets
92.6%
92.3%
92.6%
92.6%
92.7%
94%
93.9%
94.4%
94.2%
94.2%
94%
94% A
94%
94%
94%
94%
94%
94%
18Shareholders Equity
98,753
102,699
106,833
107,361
110,659
91,322
97,053
97,585
104,241
107,327
112,748
1.3%
116,551
120,483
124,547
128,748
133,090
137,580
19Net Debt
148,431
152,415
106,971
132,956
160,910
81,430
38,330
59,888
(5,200)
265,484
368,466
9.5%
-
-
-
-
-
-
20Shares Outstanding
Help
Diluted Weighted-average Shares OutstandingLearn more
15,001,893
15,042,293
16,063,779
16,897,006
17,096,675
17,316,289
17,321,028
16,903,661
16,247,265
15,567,718
14,869,796
(0.1)%
14,856,650
14,843,517
14,830,394
14,817,284
14,804,184
14,791,097
21ㅤ% Change
-
0.3%
6.8%
5.2%
1.2%
1.3%
-
(2.4)%
(3.9)%
(4.2)%
(4.5)%
(0.1)%
(0.1)%
(0.1)%
(0.1)%
(0.1)%
(0.1)%
(0.1)%
22ROA
0.5%
0.5%
0.5%
0.5%
0.4%
(0.6)%
0.5%
0.6%
0.6%
0.7%
0.8%
-
0.5%
0.5%
0.5%
0.6%
0.6%
0.6%
23ROE
6.7%
6%
6.2%
7.3%
5.9%
(9.6)%
8.4%
9.8%
10.6%
11.7%
12.5%
-
8.7%
8.8%
9%
9.2%
9.3%
9.3%
24Interest coverage
0.4
0.4
0.6
0.7
0.6
(0.2)
1.1
0.5
0.2
0.3
0.3
-
-
-
-
-
-
-
25Dividend Yield
2.3%
3.3%
3.2%
5.1%
6.2%
-
2.6%
3.9%
3.6%
4.4%
2.2%
-
-
-
-
-
-
-
26P/E Ratio
10
12
13.5
7.9
10.2
(4.7)
6.7
5.2
5.9
5.8
11.1
-
-
-
-
-
-
-
27Stock price range
4-7
3-5
5-6
4-6
3-4
1-4
2-4
2-3
3-4
4-5
4-10
-
-
-
-
-
-
-
28Market Cap
Help
End of Period Market CapLearn more
64,386
70,248
84,014
61,532
60,901
43,983
50,780
47,175
62,263
69,119
149,739
8.8%
403,037
479,229
563,041
655,234
756,646
-
29FCF Yield
5.6%
19.2%
37%
(14.3)%
(17.7)%
131%
89.2%
35.8%
107.5%
(47.2)%
51.9%
24.9%
11.9%
10.6%
9.6%
8.8%
8%
-
30Average stock price
5.5
3.9
5.3
4.8
3.8
2.6
3
2.9
3.4
4.2
7.3
2.9%
27.1
32.3
38
44.2
51.1
-
31 CEO
HC
Hector Blas Grisi Checa