TopFunds

Revvity

NYSE: RVTY

Stock price

143.45 USD

(-23.52%) 5 years

Health Care EquipmentMedical - Diagnostics & Research

Insider Transactions

5Y price score: (32)
Help

The price score is a basic measure of the stock's performance against the S&P 500 Index over a five-year period.

A score of 100 indicates that the stock did as well as the S&P 500 Index.

A score below 100 means the stock underperformed the index, while a score above 100 means it outperformed the S&P 500.

5Y return: -23.52%
DATE RANGE:
USD PER SHARE

  • Stock price
  • Sales
  • Purchases
  • Stock awards

Transaction History

Trade log
DateActionSharesPriceShare ValueHoldingNameTitleSource
16-sep.-26Sale(7,330)140.9(1,032,650)6,635Vohra Tajinder Sofficer: Please See Remarkslink
20-jul.-26Sale(85)109.5(9,306)7,201Gonzales Anitaofficer: Vice President and CAOlink
07-may.-26Award1,467--63,767MICHAS ALEXIS Pdirectorlink
07-may.-26Award1,217--62,300MICHAS ALEXIS Pdirectorlink
07-may.-26Award1,265--7,368Vandebroek Sophie V.directorlink
07-may.-26Award1,015--6,103Vandebroek Sophie V.directorlink
07-may.-26Award1,265--7,368Klobuchar Michael Adirectorlink
07-may.-26Award1,015--6,103Klobuchar Michael Adirectorlink
07-may.-26Award1,265--23,354Witney Frankdirectorlink
07-may.-26Award1,015--22,089Witney Frankdirectorlink

81.2

52-week range

149.5

143.45

Your model inputs

Required return / cost of capital
%
FCFF terminal growth rate
%

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Set price notification

Valuation

Free Cash Flow Yield

Help
FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per shareLearn more

3.4 %

Dividend Yield TTM

0.2 %

Market cap $

$ 16,003

Price / Earnings TTM

Help
P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per shareLearn more

68.3

Price / Book TTM

2.2

PEG TTM

Help
Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rateLearn more

(5)

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

63.8 %

(22.8) %

174.3 %

Free cash flow per share growth

64.8 %

(39.3) %

97.6 %

Earnings per share growth

-

(68) %

10.9 %

Dividends

Previous dividend:0.07 per share, Paid, Ex-div date Jul 17, 2026
Next dividend:0.07 per share, Declared, Ex-div date Oct 23, 2026

Analyst ratings

Price Target Low

95

Price Target High

165

Price Target Median

121

Buy

15

Hold

14

Sell

0

Financials

all figures in USD Millions except per share data

Periods:

View:

Forecast:

Help

Averages

based on historical growth rates (CAGR) and average margins for last 10 or max, available and up to 10 years.

Analysts

Average Revenue and Net Income forecast estimates from analysts who cover the stock.

Custom

you can edit default forecast based on averages or analysts consensus and use it to calculate fair value based on your assumptions.

ㅤ

Actual
10 year gagr
Estimated
Projected
Fiscal
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Average (A)
2026
2027
2028
2029
2030
Terminal
FISCAL PERIOD END DATES
SHOW FORECAST VS ACTUAL
01Earnings per share
Help
Diluted EPSLearn more
1.9
2.1
1
2.1
2
6.5
8.1
4.5
(0.9)
2.4
2.1
1%
2.8
2.9
3
3.1
3.2
3.3
02FCF per share
2.3
2.9
2.2
2
2.5
7.4
11.4
4.7
0.1
4.4
4.5
7.1%
3.9
4
4
4.1
4.2
4.2
03Dividends per share
Help
Adjusted for splitsLearn more
0.3
0.3
0.3
0.3
0.3
0.3
0.3
0.3
0.3
0.3
0.3
-
-
-
-
-
-
-
04Dividends payout, %
14.9%
13.2%
27.3%
13%
13.7%
4.3%
3.4%
6.2%
(29.5)%
11.7%
13.6%
(0.9)%
-
-
-
-
-
-
05Revenue
$ 2,105
$ 2,116
$ 2,257
$ 2,778
$ 2,884
$ 3,783
$ 3,828
$ 3,312
$ 2,751
$ 2,755
$ 2,856
3.1%
$ 2,945
$ 3,036
$ 3,130
$ 3,227
$ 3,327
$ 3,427
06ㅤ% Change
-
0.5%
6.7%
23.1%
3.8%
31.2%
1.2%
(13.5)%
(17)%
0.2%
3.7%
3.1%
3.1%
3.1%
3.1%
3.1%
3.1%
3.1%
07Net Income
212.5
233.7
113
238.8
227.6
728.1
943.2
569.2
(118.4)
295.8
241.7
1.3%
317.5
327.3
337.5
347.9
358.7
369.5
08ㅤ% Margin
10.1%
11.1%
5%
8.6%
7.9%
19.3%
24.6%
17.2%
(4.3)%
10.7%
8.5%
10.8% A
10.8%
10.8%
10.8%
10.8%
10.8%
10.8%
09CFO
287.1
350.6
288.5
311
363.5
892.2
1,411
679.8
91.3
628.3
581.8
7.3%
520
536.1
552.7
569.9
587.5
605.1
10ㅤ% Of revenue
13.6%
16.6%
12.8%
11.2%
12.6%
23.6%
36.9%
20.5%
3.3%
22.8%
20.4%
17.7% A
17.7%
17.7%
17.7%
17.7%
17.7%
17.7%
11CAPEX
(29.6)
(31.7)
(39.1)
(93.3)
(81.3)
(63.6)
(86)
(85.6)
(81.4)
(86.6)
(73.5)
9.5%
(80.5)
(88.2)
(96.6)
(105.7)
(115.8)
(126.8)
12ㅤ% Change
-
7%
23.3%
138.6%
(12.8)%
(21.8)%
35.2%
(0.5)%
(5)%
6.5%
(15.2)%
9.5% A
9.5%
9.5%
9.5%
9.5%
9.5%
9.5%
13FCFF
Help
Free Cash Flow to the Firm = Cash Flows from Operating Activities (09) – Capital Expenditures (11)Learn more
257.5
318.9
249.4
217.8
282.1
828.5
1,325
594.2
9.9
541.7
508.3
7%
439.5
447.9
456.2
464.1
471.7
478.3
14Total assets
4,166
4,277
6,092
5,976
6,539
7,960
15,001
14,130
13,565
12,393
12,168
11.3%
13,545
15,078
16,783
18,682
20,796
23,149
15ㅤ% Change
-
2.7%
42.4%
(1.9)%
9.4%
21.7%
88.4%
(5.8)%
(4)%
(8.6)%
(1.8)%
11.3%
11.3%
11.3%
11.3%
11.3%
11.3%
11.3%
16Total liabilities
2,056
2,123
3,588
3,391
3,725
4,225
7,859
6,747
5,692
4,726
4,918
9.1%
5,475
6,094
6,783
7,551
8,405
9,356
17ㅤ% Of assets
49.3%
49.6%
58.9%
56.7%
57%
53.1%
52.4%
47.8%
42%
38.1%
40.4%
40.4% A
40.4%
40.4%
40.4%
40.4%
40.4%
40.4%
18Shareholders Equity
2,110
2,154
2,503
2,585
2,814
3,736
7,141
7,383
7,873
7,667
7,250
13.1%
8,071
8,984
10,000
11,132
12,391
13,793
19Net Debt
775
687.2
1,804
1,730
2,065
1,817
4,557
4,141
3,152
2,162
2,596
12.9%
-
-
-
-
-
-
20Shares Outstanding
Help
Diluted Weighted-average Shares OutstandingLearn more
113,315
110,313
110,859
111,534
111,501
112,085
116,674
126,426
124,812
122,822
113,214
(0)%
113,204
113,194
113,184
113,174
113,164
113,153
21ㅤ% Change
-
(2.7)%
0.5%
0.6%
(0)%
0.5%
4.1%
8.4%
(1.3)%
(1.6)%
(7.8)%
(0)%
(0)%
(0)%
(0)%
(0)%
(0)%
(0)%
22ROA
5.1%
5.5%
1.9%
4%
3.5%
9.2%
6.3%
4%
(0.9)%
2.4%
2%
-
2.3%
2.2%
2%
1.9%
1.7%
1.6%
23ROE
10.1%
10.9%
4.5%
9.2%
8.1%
19.5%
13.2%
7.7%
(1.5)%
3.9%
3.3%
-
3.9%
3.6%
3.4%
3.1%
2.9%
2.7%
24Interest coverage
7
7.4
6.9
5.5
6.4
20.5
13.1
7.5
4
4.3
3.9
-
-
-
-
-
-
-
25Dividend Yield
0.5%
0.5%
0.4%
0.4%
0.3%
0.2%
0.1%
0.2%
0.3%
0.3%
0.3%
-
-
-
-
-
-
-
26P/E Ratio
28.4
24.4
71.8
36.4
47.3
22
24.8
31.1
(115.1)
46.2
46.7
-
-
-
-
-
-
-
27Stock price range
43-54
41-57
52-74
72-97
73-101
67-148
120-201
117-192
82-144
99-128
82-127
-
-
-
-
-
-
-
28Market Cap
Help
End of Period Market CapLearn more
6,027
5,709
8,120
8,685
10,761
16,002
23,356
17,690
13,631
13,664
10,994
6.2%
3,369
3,965
4,622
5,343
6,137
-
29FCF Yield
4.3%
5.6%
3.1%
2.5%
2.6%
5.2%
5.7%
3.4%
0.1%
4%
4.6%
0.8%
13.1%
11.3%
9.9%
8.7%
7.7%
-
30Average stock price
48.5
49.2
62.7
84.6
87
107.3
160.7
154.6
113.2
113.6
104.7
8%
29.8
35
40.8
47.2
54.2
-
31 CEO
PS
Prahlad R. Singh